Financial Snapshot

Revenue
$1.766B
TTM
Gross Margin
27.49%
TTM
Net Earnings
$34.60M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
75.3%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$577.9M
Q3 2024
Book Value
$361.7M
Q3 2024
Cash
Q3 2024
P/E
12.27
Nov 29, 2024 EST
Free Cash Flow
$64.76M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $1.766B $1.953B $2.007B $1.497B $1.467B $1.754B $1.678B $1.324B $1.161B $1.674B $1.962B $1.742B $1.498B $1.591B $1.213B $1.207B $1.543B $1.267B $1.297B $1.260B $1.105B $1.103B $985.9M $1.086B $744.7M $224.0M $111.7M $135.2M $119.6M $104.6M $128.0M $143.0M $124.3M
YoY Change -9.56% -2.68% 34.03% 2.02% -16.33% 4.53% 26.77% 13.97% -30.64% -14.65% 12.63% 16.31% -5.89% 31.21% 0.5% -21.79% 21.77% -2.26% 2.94% 13.97% 0.19% 11.88% -9.22% 45.83% 232.46% 100.54% -17.38% 13.04% 14.34% -18.28% -10.49% 15.04% -6.68%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $1.766B $1.953B $2.007B $1.497B $1.467B $1.754B $1.678B $1.324B $1.161B $1.674B $1.962B $1.742B $1.498B $1.591B $1.213B $1.207B $1.543B $1.267B $1.297B $1.260B $1.105B $1.103B $985.9M $1.086B $744.7M $224.0M $111.7M $135.2M $119.6M $104.6M $128.0M $143.0M $124.3M
Cost Of Revenue $1.482B $1.522B $1.019B $992.4M $1.256B $1.205B $239.7M $229.0M $226.0M $205.9M $196.7M $175.7M $179.6M $904.0M $875.8M $1.258B $981.6M $1.015B $983.7M $797.3M $793.5M $629.4M $771.3M $501.6M $131.6M $49.50M $72.20M $58.60M $49.70M $58.60M $72.80M $57.60M
Gross Profit $501.8M $470.8M $484.2M $477.7M $475.0M $487.7M $463.3M $408.5M $392.5M $470.7M $406.4M $353.1M $297.8M $1.412B $308.7M $331.1M $285.5M $285.6M $281.6M $275.7M $307.8M $309.4M $356.5M $314.7M $243.1M $92.40M $62.20M $62.90M $61.10M $54.90M $69.50M $70.20M $66.70M
Gross Profit Margin 28.41% 24.11% 24.13% 31.91% 32.37% 27.81% 27.62% 30.86% 33.8% 28.11% 20.72% 20.27% 19.88% 88.72% 25.45% 27.44% 18.5% 22.54% 21.72% 21.89% 27.85% 28.05% 36.16% 28.98% 32.64% 41.25% 55.68% 46.52% 51.09% 52.49% 54.3% 49.09% 53.66%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $379.4M $378.4M $353.0M $348.4M $395.7M $383.2M $332.0M $299.9M $334.9M $305.2M $268.6M $236.1M $271.5M $240.0M $245.2M $229.9M $217.2M $226.7M $274.8M $252.5M $257.0M $262.0M $239.1M $177.5M $98.10M $43.30M $43.20M $41.20M $41.30M $47.50M $50.80M $0.00
YoY Change 0.26% 7.19% 1.32% -11.95% 3.26% 15.42% 10.7% -10.45% 9.73% 13.63% 13.77% -13.04% 13.13% -2.12% 6.66% 5.85% -4.19% -17.5% 8.83% -1.75% -1.91% 9.58% 34.7% 80.94% 126.56% 0.23% 4.85% -0.24% -13.05% -6.5%
% of Gross Profit 80.59% 78.14% 73.9% 73.34% 81.13% 82.7% 81.27% 76.41% 71.15% 75.09% 76.06% 79.29% 19.23% 77.75% 74.06% 80.53% 76.05% 80.5% 99.67% 82.03% 83.06% 73.49% 75.98% 73.02% 106.17% 69.61% 68.68% 67.43% 75.23% 68.35% 72.36% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $32.48M $33.43M $33.55M $34.46M $35.62M $33.93M $32.86M $29.16M $27.78M $26.75M $23.24M $19.05M $18.03M $20.32M $18.40M $22.20M $29.10M $31.30M $34.90M $38.00M $40.80M $35.50M $57.20M $44.40M $34.70M $22.70M $11.50M $10.20M $9.800M $10.10M $13.00M $16.70M $13.80M
YoY Change -2.85% -0.35% -2.62% -3.27% 4.98% 3.26% 12.69% 4.99% 3.85% 15.11% 22.0% 5.65% -11.29% 10.46% -17.12% -23.71% -7.03% -10.32% -8.16% -6.86% 14.93% -37.94% 28.83% 27.95% 52.86% 97.39% 12.75% 4.08% -2.97% -22.31% -22.16% 21.01% 6.98%
% of Gross Profit 6.47% 7.1% 6.93% 7.21% 7.5% 6.96% 7.09% 7.14% 7.08% 5.68% 5.72% 5.39% 6.05% 1.44% 5.96% 6.7% 10.19% 10.96% 12.39% 13.78% 13.26% 11.47% 16.04% 14.11% 14.27% 24.57% 18.49% 16.22% 16.04% 18.4% 18.71% 23.79% 20.69%
Operating Expenses $406.2M $406.5M $383.6M $379.3M $423.4M $410.1M $355.8M $323.3M $372.9M $320.0M $280.3M $248.0M $284.5M $255.8M $264.6M $256.7M $246.2M $259.1M $310.3M $289.9M $292.6M $319.2M $283.5M $212.3M $120.9M $54.70M $53.50M $50.90M $51.40M $60.50M $67.50M $59.30M
YoY Change -0.06% 5.97% 1.13% -10.42% 3.24% 15.26% 10.05% -13.3% 16.53% 14.16% 13.02% -12.83% 11.22% -3.33% 3.08% 4.26% -4.98% -16.5% 7.04% -0.92% -8.33% 12.59% 33.54% 75.6% 121.02% 2.24% 5.11% -0.97% -15.04% -10.37% 13.83% 6.46%
Operating Profit $61.10M $62.55M $60.45M $130.2M $92.97M $37.35M $66.07M $55.33M $87.40M $93.61M $79.86M $66.01M $58.26M $66.86M $52.90M $66.50M $28.80M $39.40M $22.50M -$34.60M $17.90M $16.80M $37.30M $31.20M $30.80M -$28.50M $7.500M $9.400M $10.20M $3.500M $9.000M $2.700M $7.400M
YoY Change -2.31% 3.46% -53.57% 40.05% 148.91% -43.47% 19.4% -36.69% -6.63% 17.23% 20.98% 13.3% -12.87% 26.39% -20.45% 130.9% -26.9% 75.11% -165.03% -293.3% 6.55% -54.96% 19.55% 1.3% -208.07% -480.0% -20.21% -7.84% 191.43% -61.11% 233.33% -63.51% -37.82%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$18.59M -$28.71M $27.35M -$13.50M -$48.00M -$6.800M -$11.30M $9.500M -$20.10M $16.90M $14.47M $14.11M $15.71M -$7.900M -$2.700M -$41.60M $1.900M -$69.30M -$28.30M -$14.40M -$31.60M -$38.50M -$34.50M -$27.30M -$15.80M -$8.100M -$7.100M -$7.100M -$8.500M -$10.50M -$16.50M -$16.00M
YoY Change -35.25% -204.98% -302.59% -71.88% 605.88% -39.82% -218.95% -147.26% -218.91% 16.79% 2.58% -10.18% -298.86% 192.59% -93.51% -2289.47% -102.74% 144.88% 96.53% -54.43% -17.92% 11.59% 26.37% 72.78% 95.06% 14.08% 0.0% -16.47% -19.05% -36.36% 3.13% -9.6%
% of Operating Profit -29.73% -47.5% 21.01% -14.52% -128.51% -10.29% -20.42% 10.87% -21.47% 21.17% 21.93% 24.22% 23.5% -14.93% -4.06% -144.44% 4.82% -308.0% -80.45% -188.1% -103.22% -110.58% -88.64% -108.0% -75.53% -69.61% -242.86% -116.67% -611.11% -216.22%
Other Income/Expense, Net $0.00 $0.00 -$5.700M $0.00 $200.0K
YoY Change -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $48.55M $45.93M $49.03M $121.4M $76.54M $25.15M $63.11M $47.28M $78.67M $70.39M $61.40M $49.83M $42.57M $47.07M $44.00M $73.40M -$12.80M $41.30M -$53.40M -$171.9M $3.600M -$14.50M -$1.200M -$5.200M $1.600M -$44.30M -$900.0K $2.000M $2.700M -$6.000M -$1.100M -$46.80M -$8.600M
YoY Change 5.72% -6.32% -59.62% 58.62% 204.3% -60.14% 33.49% -39.91% 11.76% 14.65% 23.22% 17.06% -9.57% 6.97% -40.05% -673.44% -130.99% -177.34% -68.94% -4875.0% -124.83% 1108.33% -76.92% -425.0% -103.61% 4822.22% -145.0% -25.93% -145.0% 445.45% -97.65% 444.19% 48.28%
Income Tax $13.33M $13.98M $13.74M $33.68M $20.63M $7.517M $7.602M $20.38M $33.74M $32.84M $25.32M $19.92M $16.58M $22.72M $15.60M -$57.60M $600.0K $2.000M $500.0K $700.0K $1.200M $1.200M -$1.500M $1.500M $500.0K -$14.80M $0.00 $0.00 $100.0K $200.0K $300.0K $300.0K -$1.300M
% Of Pretax Income 27.46% 30.45% 28.02% 27.74% 26.95% 29.88% 12.05% 43.1% 42.88% 46.65% 41.23% 39.98% 38.94% 48.28% 35.45% -78.47% 4.84% 33.33% 31.25% 0.0% 3.7%
Net Earnings $35.22M $31.95M $35.29M $87.74M $55.92M $17.64M $55.51M $26.90M $44.93M $37.56M $36.08M $29.91M $25.99M $24.30M $28.30M $131.0M -$13.40M $38.20M -$54.30M -$21.20M $24.00M $200.0K -$11.20M -$5.200M $1.400M -$29.60M -$1.000M $2.000M $2.600M -$6.200M -$1.400M -$47.00M -$7.300M
YoY Change 10.26% -9.47% -59.78% 56.9% 217.05% -68.22% 106.34% -40.13% 19.65% 4.08% 20.66% 15.07% 6.95% -14.13% -78.4% -1077.61% -135.08% -170.35% 156.13% -188.33% 11900.0% -101.79% 115.38% -471.43% -104.73% 2860.0% -150.0% -23.08% -141.94% 342.86% -97.02% 543.84% 73.81%
Net Earnings / Revenue 1.99% 1.64% 1.76% 5.86% 3.81% 1.01% 3.31% 2.03% 3.87% 2.24% 1.84% 1.72% 1.74% 1.53% 2.33% 10.86% -0.87% 3.01% -4.19% -1.68% 2.17% 0.02% -1.14% -0.48% 0.19% -13.21% -0.9% 1.48% 2.17% -5.93% -1.09% -32.87% -5.87%
Basic Earnings Per Share
Diluted Earnings Per Share $0.81 $0.85 $2.164M $1.223M $346.5K $1.013M $481.2K $787.7K $656.2K $627.8K $503.4K $420.0K $363.8K $404.3K $1.731M -$176.8K $504.0K -$1.026M -$592.2K $681.8K $6.098K -$388.9K -$232.1K $76.50K -$2.596M -$166.7K $377.4K $490.6K -$1.240M -$280.0K -$9.400M -$1.460M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $45.19M $14.62M $4.767M $56.90M $4.900M $14.50M $52.50M $139.2M $100.5M $49.00M $85.10M $108.1M $86.80M $61.10M $195.2M $178.8M $112.9M $91.10M $99.10M $4.700M $10.00M $61.50M $17.20M $10.90M $4.500M $1.100M $900.0K $1.100M $700.0K $1.800M
YoY Change 209.1% 206.69% -91.62% 1061.22% -66.21% -72.38% -62.28% 38.51% 105.1% -42.42% -21.28% 24.54% 42.06% -68.7% 9.17% 58.37% 23.93% -8.07% 2008.51% -53.0% -83.74% 257.56% 57.8% 142.22% 309.09% 22.22% -18.18% 57.14% -61.11%
Cash & Equivalents $45.19M $14.62M $4.767M $56.90M $4.900M $14.50M $52.50M $139.2M $100.5M $49.00M $85.10M $108.1M $86.80M $61.10M $195.2M $178.8M $112.9M $91.10M $99.10M $4.700M $10.00M $61.50M $17.20M $10.90M $4.500M $1.100M $900.0K $1.100M $700.0K $1.800M
Short-Term Investments
Other Short-Term Assets $38.97M $51.83M $56.36M $35.60M $36.90M $53.20M $32.60M $31.10M $26.00M $64.40M $56.60M $57.60M $39.10M $48.60M $60.20M $25.10M $42.70M $41.50M $64.00M $111.3M $62.00M $37.80M $21.90M $14.80M $13.80M $900.0K $1.000M $1.000M $900.0K $1.700M
YoY Change -24.82% -8.03% 58.32% -3.52% -30.64% 63.19% 4.82% 19.62% -59.63% 13.78% -1.74% 47.31% -19.55% -19.27% 139.84% -41.22% 2.89% -35.16% -42.5% 79.52% 64.02% 72.6% 47.97% 7.25% 1433.33% -10.0% 0.0% 11.11% -47.06%
Inventory $56.46M $83.56M $61.18M $50.30M $64.80M $56.40M $59.60M $45.90M $55.70M $59.20M $68.20M $47.50M $80.50M $66.70M $62.60M $44.80M $86.00M $75.90M $52.50M $34.20M $38.60M $39.50M $41.10M $34.40M $26.30M $10.60M $6.600M $8.500M $6.200M $5.000M
Prepaid Expenses
Receivables $114.1M $138.3M $99.68M $83.60M $120.2M $132.7M $96.60M $78.70M $89.20M $123.8M $96.10M $88.30M $93.00M $70.40M $58.90M $95.70M $78.90M $87.40M $89.70M $84.00M $100.5M $83.50M $105.0M $66.90M $42.30M $5.300M $5.700M $7.200M $6.400M $8.900M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $254.7M $288.3M $222.0M $226.3M $226.8M $256.7M $241.2M $294.9M $271.5M $296.5M $305.9M $301.5M $299.4M $246.9M $376.9M $344.3M $320.5M $295.9M $305.3M $234.2M $211.1M $222.2M $185.3M $127.0M $86.90M $17.90M $14.20M $17.80M $14.30M $17.40M
YoY Change -11.64% 29.85% -1.9% -0.22% -11.65% 6.43% -18.21% 8.62% -8.43% -3.07% 1.46% 0.7% 21.26% -34.49% 9.47% 7.43% 8.31% -3.08% 30.36% 10.94% -5.0% 19.91% 45.91% 46.14% 385.47% 26.06% -20.22% 24.48% -17.82%
Property, Plant & Equipment $196.0M $201.2M $195.0M $193.3M $98.20M $87.60M $79.70M $70.40M $68.10M $67.40M $51.30M $52.60M $47.10M $44.70M $37.50M $38.80M $41.70M $42.40M $50.00M $63.70M $261.9M $241.9M $235.4M $171.3M $155.0M $110.3M $95.30M $97.70M $98.70M $110.3M
YoY Change -2.55% 3.19% 0.86% 96.84% 12.1% 9.91% 13.21% 3.38% 1.04% 31.38% -2.47% 11.68% 5.37% 19.2% -3.35% -6.95% -1.65% -15.2% -21.51% -75.68% 8.27% 2.76% 37.42% 10.52% 40.53% 15.74% -2.46% -1.01% -10.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $70.72M $66.66M $69.93M $69.80M $58.50M $45.40M $11.80M
YoY Change 6.08% -4.68% 0.19% 19.32% 28.85% 284.75%
Other Assets $15.60M $17.75M $18.10M $18.60M $16.90M $13.30M $10.10M $16.40M $27.50M $11.10M $7.400M $9.400M $27.90M $32.40M $45.80M $8.800M $8.600M $11.90M $15.20M $320.2M $21.30M $15.10M $6.500M $2.900M $2.800M $2.800M $1.400M
YoY Change -12.1% -1.95% -2.67% 10.06% 27.07% 31.68% -38.41% -40.36% 147.75% 50.0% -21.28% -66.31% -13.89% -29.26% 420.45% 2.33% -27.73% -21.71% -95.25% 1403.29% 41.06% 124.14% 3.57% 0.0% 100.0%
Total Long-Term Assets $620.8M $624.2M $631.9M $612.3M $525.9M $473.3M $432.7M $397.2M $414.0M $388.6M $326.6M $337.8M $326.7M $335.6M $287.2M $261.1M $281.6M $285.3M $317.8M $726.8M $764.5M $721.6M $713.5M $492.0M $452.4M $161.7M $133.3M $139.1M $141.1M $130.2M
YoY Change -0.55% -1.21% 3.2% 16.43% 11.11% 9.38% 8.94% -4.06% 6.54% 18.98% -3.32% 3.4% -2.65% 16.85% 10.0% -7.28% -1.3% -10.23% -56.27% -4.93% 5.95% 1.14% 45.02% 8.75% 179.78% 21.31% -4.17% -1.42% 8.37%
Total Assets $875.5M $912.5M $853.9M $838.6M $752.7M $730.0M $673.9M $692.1M $685.5M $685.1M $632.5M $639.3M $626.1M $582.5M $664.1M $605.4M $602.1M $581.2M $623.1M $961.0M $975.6M $943.8M $898.8M $619.0M $539.3M $179.6M $147.5M $156.9M $155.4M $147.6M
YoY Change
Accounts Payable $35.61M $49.06M $37.29M $30.80M $34.00M $35.80M $26.70M $25.70M $25.30M $21.60M $18.70M $22.60M $18.60M $16.60M $17.10M $16.90M $18.80M $21.50M $19.80M $25.00M $27.10M $20.40M $35.80M $27.90M $12.90M $3.100M $3.200M $2.000M $2.800M $2.900M
YoY Change -27.42% 31.56% 21.07% -9.41% -5.03% 34.08% 3.89% 1.58% 17.13% 15.51% -17.26% 21.51% 12.05% -2.92% 1.18% -10.11% -12.56% 8.59% -20.8% -7.75% 32.84% -43.02% 28.32% 116.28% 316.13% -3.13% 60.0% -28.57% -3.45%
Accrued Expenses $133.7M $142.8M $137.7M $146.4M $120.8M $116.4M $108.4M $103.9M $107.7M $102.9M $87.10M $78.50M $76.40M $68.90M $64.40M $64.70M $65.40M $62.70M $56.60M $65.50M $82.40M $69.40M $77.70M $42.40M $43.00M $3.300M $3.300M $3.100M $3.000M $4.400M
YoY Change -6.36% 3.71% -5.97% 21.19% 3.78% 7.38% 4.33% -3.53% 4.66% 18.14% 10.96% 2.75% 10.89% 6.99% -0.46% -1.07% 4.31% 10.78% -13.59% -20.51% 18.73% -10.68% 83.25% -1.4% 1203.03% 0.0% 6.45% 3.33% -31.82%
Deferred Revenue
YoY Change
Short-Term Debt $240.0K $20.28M $8.618M $0.00 $24.00M $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.600M $8.000M $12.00M $26.20M $13.90M $24.40M $3.200M $4.800M $0.00 $0.00 $0.00 $0.00
YoY Change -98.82% 135.28% -100.0% 1500.0% -100.0% -17.5% -33.33% -54.2% 88.49% -43.03% 662.5% -33.33%
Long-Term Debt Due $20.50M $12.38M $17.62M $13.00M $9.000M $7.500M $10.00M $16.20M $10.00M $0.00 $100.0K $800.0K $24.40M $22.80M $72.10M $11.90M $16.50M $1.400M $700.0K $0.00 $2.400M $700.0K $4.800M
YoY Change 65.66% -29.77% 35.55% 44.44% 20.0% -25.0% -38.27% 62.0% -100.0% -87.5% -96.72% 7.02% -68.38% 505.88% -27.88% 1078.57% 100.0% -100.0% 242.86% -85.42%
Total Short-Term Liabilities $364.9M $381.1M $345.0M $344.9M $325.6M $283.2M $272.3M $289.9M $278.5M $253.4M $220.6M $228.3M $206.4M $195.9M $193.5M $213.2M $197.9M $208.6M $185.6M $262.9M $258.7M $289.2M $229.0M $164.8M $105.6M $17.90M $10.80M $10.30M $14.80M $15.40M
YoY Change -4.25% 10.46% 0.03% 5.93% 14.97% 4.0% -6.07% 4.09% 9.91% 14.87% -3.37% 10.61% 5.36% 1.24% -9.24% 7.73% -5.13% 12.39% -29.4% 1.62% -10.55% 26.29% 38.96% 56.06% 489.94% 65.74% 4.85% -30.41% -3.9%
Long-Term Debt $127.3M $151.7M $92.39M $109.8M $120.4M $91.80M $65.70M $75.40M $90.00M $124.6M $124.5M $124.4M $124.3M $82.80M $133.1M $173.8M $173.9M $174.1M $267.4M $503.7M $499.3M $396.7M $457.1M $310.4M $276.6M $104.3M $85.00M $85.00M $87.40M $79.00M
YoY Change -16.07% 64.21% -15.86% -8.8% 31.15% 39.73% -12.86% -16.22% -27.77% 0.08% 0.08% 0.08% 50.12% -37.79% -23.42% -0.06% -0.11% -34.89% -46.91% 0.88% 25.86% -13.21% 47.26% 12.22% 165.2% 22.71% 0.0% -2.75% 10.63%
Other Long-Term Liabilities $93.78M $96.15M $109.3M $110.9M $25.70M $24.00M $23.70M $25.30M $27.10M $8.700M $8.800M $18.10M $22.80M $23.90M $31.20M $18.50M $14.00M $25.20M $25.00M $24.70M $27.80M $25.50M $14.50M $4.600M $6.900M $0.00 $0.00 $200.0K $300.0K
YoY Change -2.47% -12.0% -1.48% 331.52% 7.08% 1.27% -6.32% -6.64% 211.49% -1.14% -51.38% -20.61% -4.6% -23.4% 68.65% 32.14% -44.44% 0.8% 1.21% -11.15% 9.02% 75.86% 215.22% -33.33% -100.0% -33.33%
Total Long-Term Liabilities $221.1M $247.9M $201.6M $220.7M $146.1M $115.8M $89.40M $100.7M $117.1M $133.3M $133.3M $142.5M $147.1M $106.7M $164.3M $192.3M $187.9M $199.3M $292.4M $528.4M $527.1M $422.2M $471.6M $315.0M $283.5M $104.3M $85.00M $85.20M $87.70M $79.00M
YoY Change -10.8% 22.92% -8.63% 51.06% 26.17% 29.53% -11.22% -14.01% -12.15% 0.0% -6.46% -3.13% 37.86% -35.06% -14.56% 2.34% -5.72% -31.84% -44.66% 0.25% 24.85% -10.47% 49.71% 11.11% 171.81% 22.71% -0.23% -2.85% 11.01%
Total Liabilities $611.8M $654.6M $575.7M $582.8M $491.9M $420.2M $367.8M $390.6M $395.6M $411.9M $373.2M $379.2M $353.5M $302.6M $357.8M $405.5M $385.8M $407.9M $478.0M $791.2M $785.8M $711.5M $700.6M $479.8M $389.2M $122.3M $95.90M $95.50M $102.5M $95.00M
YoY Change -6.54% 13.71% -1.23% 18.48% 17.06% 14.25% -5.84% -1.26% -3.96% 10.37% -1.58% 7.27% 16.82% -15.43% -11.76% 5.11% -5.42% -14.67% -39.59% 0.69% 10.44% 1.56% 46.02% 23.28% 218.23% 27.53% 0.42% -6.83% 7.89%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 35.27M 35.69M 37.38M 40.55M 45.66M
Diluted Shares Outstanding 35.27M 35.69M 37.38M 40.55M 45.66M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $424.6 Million

About STAR GROUP, L.P.

Star Group LP engages in the provision and distribution of home heating oil, propane, and related services to residential and commercial customers. The company is headquartered in Stamford, Connecticut and currently employs 3,052 full-time employees. The firm conducts its business through an operating subsidiary, Petro Holdings, Inc. The firm also sells diesel fuel, gasoline and home heating oil on a delivery only basis, and in certain of its marketing areas. The firm provides plumbing services primarily to home heating oil and propane customer base. The Company’s installation and services include equipment installations, equipment maintenance service contracts and billable call services. The firm is a retail distributor of home heating oil operating in northern and eastern states within the Northeast, Central and Southeast of the United States regions, including its propane locations.

Industry: Retail-Retail Stores, NEC Peers: ATMOS ENERGY CORP CHESAPEAKE UTILITIES CORP FERRELLGAS PARTNERS L P SPIRE INC Northwest Natural Holding Co RGC RESOURCES INC SOUTHERN CALIFORNIA GAS CO SUBURBAN PROPANE PARTNERS LP