Financial Snapshot

Revenue
$1.345B
TTM
Gross Margin
63.51%
TTM
Net Earnings
$97.91M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
65.27%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$607.2M
Q2 2024
Cash
Q2 2024
P/E
11.58
Sep 18, 2024 EST
Free Cash Flow
$129.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $1.429B $1.501B $1.289B $1.108B $1.268B $1.344B $1.188B $1.046B $1.417B $1.938B $1.704B $1.064B $1.191B $1.137B $1.143B $1.574B $1.440B $1.657B $1.616B $1.307B $735.1M $635.1M $890.3M $812.2M $619.8M $667.3M $771.1M $707.9M $633.6M $677.8M $481.0M $637.5M
YoY Change -4.81% 16.51% 16.32% -12.61% -5.71% 13.18% 13.55% -26.17% -26.89% 13.77% 60.19% -10.68% 4.74% -0.57% -27.38% 9.35% -13.13% 2.57% 23.58% 77.84% 15.75% -28.66% 9.62% 31.04% -7.12% -13.46% 8.93% 11.73% -6.52% 40.91% -24.55% -4.45%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $1.429B $1.501B $1.289B $1.108B $1.268B $1.344B $1.188B $1.046B $1.417B $1.938B $1.704B $1.064B $1.191B $1.137B $1.143B $1.574B $1.440B $1.657B $1.616B $1.307B $735.1M $635.1M $890.3M $812.2M $619.8M $667.3M $771.1M $707.9M $633.6M $677.8M $481.0M $637.5M
Cost Of Revenue $590.1M $712.1M $485.5M $383.0M $522.0M $592.6M $476.7M $362.0M $593.4M $1.081B $861.9M $599.1M $678.7M $598.5M $540.4M $1.039B $865.4M $1.052B $1.070B $783.6M $358.6M $276.6M $273.1M $326.4M $436.8M $377.7M $318.9M $330.5M $245.0M $313.5M
Gross Profit $839.1M $789.3M $803.3M $724.9M $745.7M $751.8M $711.2M $684.2M $823.6M $857.5M $841.7M $464.4M $511.8M $538.2M $602.8M $534.7M $574.1M $605.3M $545.8M $523.7M $376.5M $358.5M $346.7M $340.8M $334.3M $330.3M $314.7M $347.2M $236.0M $323.9M
Gross Profit Margin 58.71% 52.57% 62.33% 65.43% 58.82% 55.92% 59.87% 65.4% 58.12% 44.24% 49.41% 43.67% 42.99% 47.35% 52.73% 33.97% 39.88% 36.53% 33.78% 40.06% 51.22% 56.45% 55.94% 51.07% 43.35% 46.66% 49.67% 51.22% 49.06% 50.81%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $91.57M $81.76M $74.10M $65.90M $71.00M $66.20M $57.30M $61.10M $68.30M $64.60M $64.80M $59.00M $51.60M $61.70M $57.00M $48.10M $56.40M $63.60M $47.20M $53.90M $36.70M $30.80M $29.40M $30.20M $24.30M $30.30M $27.80M $27.60M $21.30M $259.6M
YoY Change 12.01% 10.34% 12.44% -7.18% 7.25% 15.53% -6.22% -10.54% 5.73% -0.31% 9.83% 14.34% -16.37% 8.25% 18.5% -14.72% -11.32% 34.75% -12.43% 46.87% 19.16% -2.65% 24.28% -19.8% 8.99% 0.72% 29.58% -91.8% 7.54%
% of Gross Profit 10.91% 10.36% 9.22% 9.09% 9.52% 8.81% 8.06% 8.93% 8.29% 7.53% 7.7% 12.7% 10.08% 11.46% 9.46% 9.0% 9.82% 10.51% 8.65% 10.29% 9.75% 8.59% 8.48% 8.86% 7.27% 9.17% 8.83% 7.95% 9.03% 80.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $62.58M $58.85M $104.6M $116.8M $120.9M $125.2M $127.9M $129.6M $133.3M $136.4M $72.35M $47.00M $35.60M $30.80M $30.30M $28.40M $28.70M $32.70M $37.30M $36.70M $27.50M $29.70M $38.50M $38.70M $34.90M $36.60M $37.30M $35.80M $34.00M $34.40M $27.40M $34.40M
YoY Change 6.35% -43.72% -10.48% -3.38% -3.47% -2.12% -1.29% -2.76% -2.28% 88.52% 53.94% 32.02% 15.58% 1.65% 6.69% -1.05% -12.23% -12.33% 1.63% 33.45% -7.41% -22.86% -0.52% 10.89% -4.64% -1.88% 4.19% 5.29% -1.16% 25.55% -20.35% -2.27%
% of Gross Profit 7.46% 7.46% 13.02% 16.11% 16.21% 16.66% 17.99% 18.95% 16.18% 15.91% 8.6% 10.12% 6.96% 5.72% 5.03% 5.31% 5.0% 5.4% 6.83% 7.01% 7.3% 8.28% 10.07% 10.74% 11.16% 10.84% 10.8% 9.91% 11.61% 10.62%
Operating Expenses $632.2M $583.0M $590.0M $584.6M $594.9M $589.0M $582.7M $603.6M $645.8M $667.3M $664.8M $404.8M $366.6M $382.0M $392.2M $384.6M $408.1M $469.5M $476.8M $447.8M $296.6M $275.8M $796.5M $738.1M $274.5M $277.2M $279.7M $269.6M $259.2M $271.8M $206.3M $294.0M
YoY Change 8.44% -1.19% 0.93% -1.73% 1.0% 1.08% -3.46% -6.53% -3.22% 0.38% 64.23% 10.42% -4.03% -2.6% 1.98% -5.76% -13.08% -1.53% 6.48% 50.98% 7.54% -65.37% 7.91% 168.89% -0.97% -0.89% 3.75% 4.01% -4.64% 31.75% -29.83% 6.29%
Operating Profit $206.8M $206.3M $213.2M $140.3M $150.9M $158.0M $128.6M $90.41M $177.8M $190.1M $177.0M $59.60M $145.2M $156.2M $210.6M $150.1M $166.0M $135.8M $69.00M $75.90M $79.90M $82.70M $72.20M $63.60M $54.60M $60.70M $55.50M $75.40M $29.70M $29.90M
YoY Change 0.25% -3.24% 52.02% -7.02% -4.52% 22.87% 42.24% -49.14% -6.51% 7.43% 196.94% -58.95% -7.04% -25.83% 40.31% -9.58% 22.24% 96.81% -9.09% -5.01% -3.39% 13.52% 16.48% -10.05% 9.37% -26.39% 153.87% -0.67% -48.27%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $73.39M -$60.66M -$68.13M $74.73M $76.66M $77.38M $75.26M -$73.90M -$79.50M -$83.30M -$95.40M -$38.60M -$27.40M -$27.40M -$38.30M -$37.10M -$35.60M -$40.70M -$40.40M -$40.80M -$33.60M -$35.30M -$39.60M -$42.50M -$30.80M -$25.50M -$34.00M -$17.20M $0.00 $0.00 $0.00 $0.00
YoY Change -220.99% -10.97% -191.17% -2.53% -0.93% 2.82% -201.84% -7.04% -4.56% -12.68% 147.15% 40.88% 0.0% -28.46% 3.23% 4.21% -12.53% 0.74% -0.98% 21.43% -4.82% -10.86% -6.82% 37.99% 20.78% -25.0% 97.67%
% of Operating Profit 35.48% -29.4% -31.95% 53.27% 50.82% 48.98% 58.53% -81.74% -44.72% -43.81% -53.91% -64.77% -18.87% -17.54% -18.19% -24.72% -21.45% -29.97% -58.55% -53.75% -42.05% -42.68% -42.66% -40.09% -62.27% -28.34% 0.0% 0.0% 0.0% 0.0%
Other Income/Expense, Net -$9.036M -$5.532M -$5.172M -$4.800M -$4.700M -$4.700M -$13.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K
YoY Change 63.34% 6.96% 7.75% 2.13% 0.0% -64.66% -100.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $124.4M $140.1M $123.9M $60.61M $69.49M $75.93M $38.45M $15.03M $85.05M $95.28M $79.41M $800.0K $115.9M $116.5M $167.7M $113.1M $129.0M $89.10M -$11.00M $28.90M $46.20M $54.20M $54.20M $41.90M $22.50M $38.20M $13.80M $41.20M $55.50M $75.50M $29.70M $30.10M
YoY Change -11.22% 13.1% 104.42% -12.77% -8.48% 97.45% 155.88% -82.33% -10.73% 19.99% 9825.63% -99.31% -0.52% -30.53% 48.28% -12.33% 44.78% -910.0% -138.06% -37.45% -14.76% 0.0% 29.36% 86.22% -41.1% 176.81% -66.5% -25.77% -26.49% 154.21% -1.33% -48.01%
Income Tax $668.0K $429.0K $1.110M -$146.0K $857.0K -$606.0K $459.0K $588.0K $700.0K $767.0K $607.0K $100.0K $900.0K $1.200M $2.500M $1.900M $5.700M $800.0K $800.0K $0.00 $200.0K $700.0K $400.0K $200.0K $100.0K $0.00 $200.0K $28.30M $25.30M $33.60M $12.80M $12.70M
% Of Pretax Income 0.54% 0.31% 0.9% -0.24% 1.23% -0.8% 1.19% 3.91% 0.82% 0.81% 0.76% 12.5% 0.78% 1.03% 1.49% 1.68% 4.42% 0.9% 0.0% 0.43% 1.29% 0.74% 0.48% 0.44% 0.0% 1.45% 68.69% 45.59% 44.5% 43.1% 42.19%
Net Earnings $123.8M $139.7M $122.8M $60.76M $68.63M $76.53M $38.00M $14.44M $84.35M $94.51M $78.80M $600.0K $115.0M $115.3M $165.2M $154.9M $127.3M $90.70M -$8.100M $54.30M $48.70M $53.50M $53.50M $38.50M $22.40M $38.20M $13.60M $12.90M $30.20M $41.80M $16.90M -$70.30M
YoY Change -11.42% 13.78% 102.1% -11.47% -10.32% 101.43% 163.12% -82.88% -10.75% 19.94% 13033.0% -99.48% -0.26% -30.21% 6.65% 21.68% 40.35% -1219.75% -114.92% 11.5% -8.97% 0.0% 38.96% 71.88% -41.36% 180.88% 5.43% -57.28% -27.75% 147.34% -124.04% -309.23%
Net Earnings / Revenue 8.66% 9.3% 9.53% 5.48% 5.41% 5.69% 3.2% 1.38% 5.95% 4.88% 4.63% 0.06% 9.66% 10.14% 14.45% 9.84% 8.84% 5.47% -0.5% 4.15% 6.62% 8.42% 6.01% 4.74% 3.61% 5.72% 1.76% 1.82% 4.77% 6.17% 3.51% -11.03%
Basic Earnings Per Share $1.94 $2.21 $1.96 $0.98 $1.11 $1.24 $0.62 $0.24 $1.39 $1.56 $1.35
Diluted Earnings Per Share $1.92 $2.182M $1.939M $0.97 $1.10 $1.24 $0.62 $0.24 $1.38 $1.56 $1.34 $15.38K $3.221M $3.239M $4.961M $4.694M $3.893M $2.974M -$267.3K $1.828M $1.910M $2.166M $2.184M $1.726M $842.1K $1.331M $473.9K $449.5K $1.052M $1.456M $588.9K -$2.449M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $3.514M $4.100M $5.808M $3.100M $2.400M $5.200M $2.800M $37.30M $152.3M $92.60M $107.2M $134.3M $149.6M $156.9M $163.2M $137.7M $96.60M $60.60M $14.40M $53.50M $15.80M $41.00M $36.50M $11.60M $8.400M $59.80M $19.30M $18.90M $100.0K $300.0K
YoY Change -14.29% -29.41% 87.35% 29.17% -53.85% 85.71% -92.49% -75.51% 64.47% -13.62% -20.18% -10.23% -4.65% -3.86% 18.52% 42.55% 59.41% 320.83% -73.08% 238.61% -61.46% 12.33% 214.66% 38.1% -85.95% 209.84% 2.12% 18800.0% -66.67%
Cash & Equivalents $3.514M $4.100M $5.808M $3.100M $2.400M $5.200M $2.800M $37.30M $152.3M $92.60M $107.2M $134.3M $149.6M $156.9M $163.2M $137.7M $96.60M $60.60M $14.40M $53.50M $15.80M $41.00M $36.50M $11.60M $8.400M $59.80M $19.30M $18.90M $100.0K $300.0K
Short-Term Investments
Other Short-Term Assets $30.97M $25.31M $41.13M $10.50M $16.60M $22.20M $17.80M $10.80M $13.50M $14.30M $13.60M $26.80M $15.70M $18.10M $22.20M $47.10M $32.80M $16.80M $31.90M $44.30M $5.200M $6.500M $3.300M $7.600M $2.900M $3.900M $7.200M $6.600M $1.000M $1.700M
YoY Change 22.37% -38.46% 291.68% -36.75% -25.23% 24.72% 64.81% -20.0% -5.59% 5.15% -49.25% 70.7% -13.26% -18.47% -52.87% 43.6% 95.24% -47.34% -27.99% 751.92% -20.0% 96.97% -56.58% 162.07% -25.64% -45.83% 9.09% 560.0% -41.18%
Inventory $61.83M $66.92M $61.80M $46.90M $45.00M $59.10M $53.20M $45.40M $47.70M $91.00M $77.60M $88.20M $65.90M $61.00M $70.20M $79.80M $81.20M $79.40M $80.60M $64.10M $41.50M $36.40M $41.90M $41.60M $29.70M $30.00M $31.90M $40.20M $36.70M $39.40M
Prepaid Expenses
Receivables $67.69M $78.53M $71.37M $55.40M $59.30M $71.30M $65.70M $53.80M $59.90M $96.90M $94.90M $88.90M $66.60M $60.40M $52.00M $94.90M $85.30M $78.50M $109.9M $91.00M $36.40M $33.00M $42.70M $61.30M $37.60M $39.10M $45.90M $55.00M $41.00M $47.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $164.0M $174.9M $180.1M $116.0M $123.4M $157.8M $139.5M $147.3M $273.4M $294.9M $293.3M $338.3M $297.8M $296.4M $307.6M $359.6M $295.9M $235.4M $236.8M $252.9M $98.90M $116.8M $124.3M $122.2M $78.60M $132.8M $104.4M $120.7M $78.80M $88.60M
YoY Change -6.21% -2.91% 55.27% -6.0% -21.8% 13.12% -5.3% -46.12% -7.29% 0.55% -13.3% 13.6% 0.47% -3.64% -14.46% 21.53% 25.7% -0.59% -6.37% 155.71% -15.33% -6.03% 1.72% 55.47% -40.81% 27.2% -13.5% 53.17% -11.06%
Property, Plant & Equipment $789.0M $700.4M $699.1M $717.0M $627.2M $649.2M $692.6M $742.1M $781.1M $826.8M $888.2M $969.3M $338.1M $350.4M $357.2M $367.8M $374.6M $390.4M $400.0M $406.7M $312.8M $331.0M $344.4M $350.6M $325.2M $343.8M $364.3M $374.0M $363.8M $369.5M
YoY Change 12.66% 0.18% -2.49% 14.32% -3.39% -6.27% -6.67% -4.99% -5.53% -6.91% -8.37% 186.69% -3.51% -1.9% -2.88% -1.82% -4.05% -2.4% -1.65% 30.02% -5.5% -3.89% -1.77% 7.81% -5.41% -5.63% -2.59% 2.8% -1.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $88.15M $75.08M $26.20M $26.30M $21.20M $25.60M $24.70M $21.90M $36.00M $41.00M $42.20M $48.10M $26.80M $28.80M $24.10M $16.10M $22.60M $20.40M $26.80M $24.80M $14.60M $7.600M $8.500M $36.70M $41.40M $38.20M $57.90M $56.80M $53.90M $53.20M
YoY Change 17.41% 186.52% -0.37% 24.06% -17.19% 3.64% 12.79% -39.17% -12.2% -2.84% -12.27% 79.48% -6.94% 19.5% 49.69% -28.76% 10.78% -23.88% 8.06% 69.86% 92.11% -10.59% -76.84% -11.35% 8.38% -34.02% 1.94% 5.38% 1.32%
Total Long-Term Assets $2.106B $1.929B $1.872B $1.931B $1.875B $1.943B $2.032B $2.135B $2.212B $2.315B $2.435B $2.546B $658.7M $674.5M $669.9M $676.1M $693.0M $710.2M $728.8M $739.1M $571.7M $583.3M $598.7M $648.9M $580.6M $596.8M $641.2M $686.7M $657.7M $666.5M
YoY Change 9.21% 3.06% -3.09% 3.01% -3.52% -4.35% -4.83% -3.49% -4.42% -4.94% -4.38% 286.53% -2.34% 0.69% -0.92% -2.44% -2.42% -2.55% -1.39% 29.28% -1.99% -2.57% -7.74% 11.76% -2.71% -6.92% -6.63% 4.41% -1.32%
Total Assets $2.270B $2.104B $2.052B $2.047B $1.998B $2.101B $2.171B $2.282B $2.486B $2.609B $2.728B $2.884B $956.5M $970.9M $977.5M $1.036B $988.9M $945.6M $965.6M $992.0M $670.6M $700.1M $723.0M $771.1M $659.2M $729.6M $745.6M $807.4M $736.5M $755.1M
YoY Change
Accounts Payable $40.04M $35.17M $39.17M $32.00M $34.10M $38.30M $38.70M $32.30M $34.90M $49.30M $52.80M $53.10M $37.50M $39.90M $35.70M $58.10M $57.00M $57.40M $63.60M $60.70M $26.20M $27.40M $38.70M $59.80M $40.10M $31.30M $37.80M $40.70M $22.30M $21.40M
YoY Change 13.85% -10.2% 22.4% -6.16% -10.97% -1.03% 19.81% -7.45% -29.21% -6.63% -0.56% 41.6% -6.02% 11.76% -38.55% 1.93% -0.7% -9.75% 4.78% 131.68% -4.38% -29.2% -35.28% 49.13% 28.12% -17.2% -7.13% 82.51% 4.21%
Accrued Expenses $107.1M $97.92M $101.7M $90.50M $64.50M $61.40M $54.70M $49.40M $59.00M $50.40M $54.60M $25.10M $32.90M $39.10M $51.30M $79.20M $60.10M $51.20M $42.80M $47.90M $36.10M $38.80M $46.10M $33.30M $33.00M $34.00M $33.50M $38.90M $24.40M $31.10M
YoY Change 9.38% -3.7% 12.35% 40.31% 5.05% 12.25% 10.73% -16.27% 17.06% -7.69% 117.53% -23.71% -15.86% -23.78% -35.23% 31.78% 17.38% 19.63% -10.65% 32.69% -6.96% -15.84% 38.44% 0.91% -2.94% 1.49% -13.88% 59.43% -21.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $26.80M $0.00 $0.00 $0.00 $0.00 $6.500M $2.800M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 132.14%
Long-Term Debt Due $500.0K $42.90M $42.90M $88.90M $42.90M $0.00
YoY Change -98.83% 0.0% -51.74% 107.23%
Total Short-Term Liabilities $307.8M $306.6M $287.1M $244.5M $216.1M $219.0M $210.4M $205.1M $210.3M $222.3M $233.9M $253.7M $151.5M $164.5M $181.9M $226.1M $206.0M $192.6M $222.2M $245.0M $137.7M $187.5M $162.1M $131.5M $103.0M $91.60M $96.70M $101.8M $64.30M $74.60M
YoY Change 0.39% 6.78% 17.44% 13.14% -1.32% 4.09% 2.58% -2.47% -5.4% -4.96% -7.8% 67.46% -7.9% -9.57% -19.55% 9.76% 6.96% -13.32% -9.31% 77.92% -26.56% 15.67% 23.27% 27.67% 12.45% -5.27% -5.01% 58.32% -13.81%
Long-Term Debt $1.188B $1.077B $1.118B $1.210B $1.227B $1.255B $1.272B $1.225B $1.241B $1.243B $1.245B $1.422B $348.2M $348.0M $349.4M $531.8M $548.5M $548.3M $548.1M $473.0M $340.9M $383.8M $430.3M $517.2M $427.6M $427.9M $428.0M $428.2M $0.00 $0.00
YoY Change 10.29% -3.64% -7.62% -1.38% -2.23% -1.34% 3.9% -1.34% -0.13% -0.2% -12.44% 308.41% 0.06% -0.4% -34.3% -3.04% 0.04% 0.04% 15.88% 38.75% -11.18% -10.81% -16.8% 20.95% -0.07% -0.02% -0.05%
Other Long-Term Liabilities $228.1M $222.2M $221.1M $230.2M $131.3M $133.2M $135.8M $144.5M $136.0M $123.0M $119.7M $116.9M $98.60M $95.80M $86.50M $57.80M $68.10M $103.9M $119.2M $106.0M $107.9M $109.5M $71.70M $60.60M $60.20M $62.30M $79.70M $112.7M $113.9M $120.9M
YoY Change 2.63% 0.5% -3.93% 75.32% -1.43% -1.91% -6.02% 6.25% 10.57% 2.76% 2.4% 18.56% 2.92% 10.75% 49.65% -15.12% -34.46% -12.84% 12.45% -1.76% -1.46% 52.72% 18.32% 0.66% -3.37% -21.83% -29.28% -1.05% -5.79%
Total Long-Term Liabilities $1.416B $1.300B $1.339B $1.440B $1.358B $1.388B $1.408B $1.369B $1.377B $1.366B $1.365B $1.539B $446.8M $443.8M $435.9M $589.6M $616.6M $652.2M $667.3M $579.0M $448.8M $493.3M $502.0M $577.8M $487.8M $490.2M $507.7M $540.9M $113.9M $120.9M
YoY Change 8.98% -2.96% -7.03% 6.04% -2.15% -1.4% 2.85% -0.59% 0.83% 0.06% -11.31% 244.45% 0.68% 1.81% -26.07% -4.38% -5.46% -2.26% 15.25% 29.01% -9.02% -1.73% -13.12% 18.45% -0.49% -3.45% -6.14% 374.89% -5.79%
Total Liabilities $1.724B $1.606B $1.626B $1.685B $1.575B $1.607B $1.618B $1.574B $1.587B $1.588B $1.599B $1.793B $598.2M $608.3M $617.8M $815.6M $822.6M $844.9M $889.5M $823.9M $586.5M $680.9M $664.1M $709.3M $590.8M $581.8M $604.4M $642.7M $178.2M $195.5M
YoY Change 7.34% -1.24% -3.48% 7.01% -2.05% -0.67% 2.81% -0.84% -0.03% -0.69% -10.81% 199.68% -1.66% -1.54% -24.25% -0.85% -2.64% -5.01% 7.96% 40.48% -13.86% 2.53% -6.37% 20.06% 1.55% -3.74% -5.96% 260.66% -8.85%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 63.84M 63.21M 62.71M 62.30M 61.99M 61.56M 61.22M 60.96M 60.65M 60.48M 58.38M
Diluted Shares Outstanding 64.44M 64.02M 63.31M 62.73M 62.37M 61.85M 61.54M 61.18M 60.91M 60.75M 58.60M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.1341 Billion

About Suburban Propane Partners LP

Suburban Propane Partners LP engages in the marketing and distribution of propane, renewable propane, fuel oil, and refined fuels. The company is headquartered in Whippany, New Jersey and currently employs 3,240 full-time employees. The firm's segments include propane, fuel oil and refined fuels, natural gas and electricity, and all other. The propane segment is engaged in the retail distribution of propane and renewable propane to residential, commercial, industrial, agricultural and government customers and, to a lesser extent, wholesale distribution to large industrial end users. The fuel oil and refined fuels segment is engaged in the retail distribution of fuel oil, diesel, kerosene and gasoline. The natural gas and electricity segment is engaged in the marketing of natural gas and electricity to residential and commercial customers in the deregulated energy markets of New York and Pennsylvania. The all other segment includes its service business.

Industry: Retail-Miscellaneous Retail Peers: Atmos Energy Corp Chesapeake Utilities Corp Ferrellgas Partners LP Spire Inc Northwest Natural Holding Co New Jersey Resources Corp RGC Resources Inc SOUTH JERSEY INDUSTRIES INC Star Group LP