2016 Q3 Form 10-Q Financial Statement

#000119312516666590 Filed on August 01, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2016 Q2 2015 Q2
Revenue $162.1M $218.2M $245.6M
YoY Change -3.05% -11.16% -24.78%
Cost Of Revenue $120.3M $53.27M $52.79M
YoY Change -3.45% 0.92% 5.57%
Gross Profit $41.80M $61.35M $59.77M
YoY Change -1.7% 2.66% -1.51%
Gross Profit Margin 25.79% 28.12% 24.33%
Selling, General & Admin $63.60M $70.10M $70.70M
YoY Change -4.07% -0.85% -1.12%
% of Gross Profit 152.16% 114.25% 118.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.900M $6.800M $6.600M
YoY Change 0.0% 3.03% 8.2%
% of Gross Profit 16.51% 11.08% 11.04%
Operating Expenses $69.50M $75.60M $75.30M
YoY Change -22.69% 0.4% 0.67%
Operating Profit -$29.61M -$2.955M -$10.07M
YoY Change -51.61% -70.66% -6.71%
Interest Expense -$4.200M $9.300M $1.500M
YoY Change -76.4% 520.0% -72.45%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$31.92M -$4.993M -$13.97M
YoY Change -55.92% -64.26% -15.93%
Income Tax -$12.80M -$1.755M -$5.611M
% Of Pretax Income
Net Earnings -$19.10M -$3.238M -$8.359M
YoY Change -57.87% -61.26% -12.85%
Net Earnings / Revenue -11.78% -1.48% -3.4%
Basic Earnings Per Share
Diluted Earnings Per Share -$338.7K -$55.94K -$146.6K
COMMON SHARES
Basic Shares Outstanding 57.19M shares 57.19M shares 57.28M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $139.2M $171.2M $122.6M
YoY Change 38.51% 39.64% 1626.76%
Cash & Equivalents $139.2M $171.2M $122.6M
Short-Term Investments
Other Short-Term Assets $31.10M $65.90M $61.90M
YoY Change 19.62% 6.46% 69.13%
Inventory $45.89M $42.45M $46.60M
Prepaid Expenses
Receivables $78.65M $87.98M $135.9M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $294.9M $367.5M $367.1M
YoY Change 8.61% 0.11% 20.99%
LONG-TERM ASSETS
Property, Plant & Equipment $70.41M $68.34M $64.23M
YoY Change 3.36% 6.4% -5.62%
Goodwill $212.8M $212.7M $209.4M
YoY Change 0.81% 1.56% 0.14%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.07M $12.52M $11.09M
YoY Change -1.44% 12.94% -5.02%
Total Long-Term Assets $397.3M $394.5M $376.8M
YoY Change -4.05% 4.71% -3.82%
TOTAL ASSETS
Total Short-Term Assets $294.9M $367.5M $367.1M
Total Long-Term Assets $397.3M $394.5M $376.8M
Total Assets $692.1M $762.0M $743.9M
YoY Change 0.96% 2.44% 7.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $25.69M $22.68M $14.35M
YoY Change 1.45% 58.03% -35.68%
Accrued Expenses $103.9M $122.9M $128.4M
YoY Change -3.61% -4.22% 13.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $25.00M
YoY Change -100.0% -36.78%
Long-Term Debt Due $16.20M $15.00M $25.00M
YoY Change 62.0% -40.0%
Total Short-Term Liabilities $289.9M $284.0M $261.0M
YoY Change 4.1% 8.84% 3.86%
LONG-TERM LIABILITIES
Long-Term Debt $75.44M $80.00M $99.66M
YoY Change -16.18% -19.73% -19.98%
Other Long-Term Liabilities $25.26M $25.49M $8.069M
YoY Change -6.84% 215.93% 22.26%
Total Long-Term Liabilities $100.7M $105.5M $107.7M
YoY Change -14.02% -2.08% -17.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $289.9M $284.0M $261.0M
Total Long-Term Liabilities $100.7M $105.5M $107.7M
Total Liabilities $390.6M $389.5M $368.7M
YoY Change -1.26% 5.65% -3.59%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $301.5M $337.3M $340.7M
YoY Change
Total Liabilities & Shareholders Equity $692.1M $762.0M $743.9M
YoY Change 0.96% 2.44% 7.01%

Cashflow Statement

Concept 2016 Q3 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$19.10M -$3.238M -$8.359M
YoY Change -57.87% -61.26% -12.85%
Depreciation, Depletion And Amortization $6.900M $6.800M $6.600M
YoY Change 0.0% 3.03% 8.2%
Cash From Operating Activities -$8.200M $36.00M $92.60M
YoY Change -120.15% -61.12% -27.09%
INVESTING ACTIVITIES
Capital Expenditures -$2.900M -$1.700M -$1.500M
YoY Change -34.09% 13.33% 0.0%
Acquisitions
YoY Change
Other Investing Activities -$1.000M -$1.100M $0.00
YoY Change -94.97% -100.0%
Cash From Investing Activities -$3.800M -$3.000M -$1.500M
YoY Change -84.36% 100.0% 7.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.80M -8.500M -5.500M
YoY Change -48.7% 54.55% -95.81%
NET CHANGE
Cash From Operating Activities -8.200M 36.00M 92.60M
Cash From Investing Activities -3.800M -3.000M -1.500M
Cash From Financing Activities -19.80M -8.500M -5.500M
Net Change In Cash -31.80M 24.50M 85.60M
YoY Change 43.24% -71.38% -1601.75%
FREE CASH FLOW
Cash From Operating Activities -$8.200M $36.00M $92.60M
Capital Expenditures -$2.900M -$1.700M -$1.500M
Free Cash Flow -$5.300M $37.70M $94.10M
YoY Change -111.75% -59.94% -26.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
57187832 shares
CY2016Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
3900000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
122648000
CY2016Q2 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
100000
CY2016Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
6044000 shares
CY2016Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
0
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25492000
CY2016Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
95000000
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
762029000
CY2016Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
927000
CY2016Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
46088000
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21403000
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
22680000
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
80000000
CY2016Q2 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-273000
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
111177000
CY2016Q2 us-gaap Partners Capital
PartnersCapital
337252000
CY2016Q2 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
358928000
CY2016Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
49100000
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
252965000
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
35253000
CY2016Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
76405000
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5589000
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
95000000
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
284032000
CY2016Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3500000
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
122932000
CY2016Q2 us-gaap Assets Current
AssetsCurrent
367487000
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68339000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
171156000
CY2016Q2 us-gaap Cash Collateral For Borrowed Securities
CashCollateralForBorrowedSecurities
3100000
CY2016Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
37460000
CY2016Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
4260000
CY2016Q2 us-gaap Inventory Net
InventoryNet
42451000
CY2016Q2 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
20297000
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
87977000
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
179516000
CY2016Q2 us-gaap Assets
Assets
762029000
CY2016Q2 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
22154000
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
101006000
CY2016Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
353971000
CY2016Q2 us-gaap Goodwill
Goodwill
212676000
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12521000
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
24183000
CY2016Q2 sgu Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
15000000
CY2016Q2 sgu Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
80000000
CY2016Q2 sgu Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
221900000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48999000
CY2015Q3 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
15300000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27110000
CY2015Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
100000000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
707032000
CY2015Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
12819000
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
44419000
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22544000
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
25322000
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
90000000
CY2015Q3 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-283000
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
111508000
CY2015Q3 us-gaap Partners Capital
PartnersCapital
289886000
CY2015Q3 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
312713000
CY2015Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
54800000
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
241484000
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
21524000
CY2015Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
78207000
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6713000
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000000
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
100000000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
278512000
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
107745000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
309311000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68123000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100508000
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
37832000
CY2015Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
935000
CY2015Q3 us-gaap Inventory Net
InventoryNet
55671000
CY2015Q3 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
20072000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
89230000
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
179631000
CY2015Q3 us-gaap Assets
Assets
707032000
CY2015Q3 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
35599000
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
107317000
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
348801000
CY2015Q3 us-gaap Goodwill
Goodwill
211045000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11236000
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
25135000
CY2015Q3 sgu Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
10000000
CY2015Q3 sgu Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
90000000
CY2015Q3 sgu Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
176000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
96171000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
57286000 shares
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
1.21
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
5062000
us-gaap Sales Revenue Net
SalesRevenueNet
1507130000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5227000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1069000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-689000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
82413000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-10767000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1325907000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
181223000
us-gaap Operating Income Loss
OperatingIncomeLoss
154795000
us-gaap Net Income Loss
NetIncomeLoss
82882000
us-gaap Interest Paid Net
InterestPaidNet
13283000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1759000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-12691000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
83863000
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
691000
us-gaap Payments Of Dividends
PaymentsOfDividends
15747000
us-gaap Other Operating Income
OtherOperatingIncome
4042000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-469000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-8598000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
28746000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
9756000
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
3 PartnershipUnit
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
12296000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
981000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
17730000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
142819000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8598000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19788000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59937000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-26595000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6984000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6084000
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
886000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-1670000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
212000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
51339000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
18579000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1209000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
91000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19090000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
26456000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-16438000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
249516000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
12296000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
73649000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
905117000
us-gaap Cost Of Services
CostOfServices
173831000
sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
69285000
sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
1.44
sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.23
sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
13128000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001002590
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.9943 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
110185000
dei Trading Symbol
TradingSymbol
SGU
dei Amendment Flag
AmendmentFlag
false
CY2015Q2 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-8312000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
57237000 shares
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.0057 pure
us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
0.95
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-140000
dei Entity Registrant Name
EntityRegistrantName
STAR GAS PARTNERS LP
CY2015Q2 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-3491000
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
500000
us-gaap Sales Revenue Net
SalesRevenueNet
999274000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7230000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
8829000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-802000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
63667000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-5481000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
813519000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
185755000
us-gaap Operating Income Loss
OperatingIncomeLoss
117010000
us-gaap Net Income Loss
NetIncomeLoss
64029000
us-gaap Interest Paid Net
InterestPaidNet
5082000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-968000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13402000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65170000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5000000
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
707000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
297000
us-gaap Payments Of Dividends
PaymentsOfDividends
17097000
us-gaap Other Operating Income
OtherOperatingIncome
2480000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-362000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-13299000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15411000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
20071000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1141000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-647000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
110595000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
13298000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20893000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46566000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-2026000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2173000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-15756000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-1943000
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
17097000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
303000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
707000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
33268000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19959000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
934000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
214000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17525000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
21357000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-23781000
sgu Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
-0.16
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
218755000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11500000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
70648000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
473534000
us-gaap Cost Of Services
CostOfServices
175042000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1631000
sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
54354000
sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
1.11
sgu Payments Of Customer Retainage
PaymentsOfCustomerRetainage
680000
sgu Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
9313000
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
57282000 shares
CY2015Q2 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
-0.15
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
245604000
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-230000
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
184891000
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
60713000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-10073000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-8359000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8033000
CY2015Q2 us-gaap Other Operating Income
OtherOperatingIncome
1699000
CY2015Q2 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
47000
CY2015Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
5415000
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
326000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-13970000
CY2015Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
822000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5611000
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-556000
CY2015Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-6433000
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6204000
CY2015Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
406000
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6173000
CY2015Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
64575000
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
133053000
CY2015Q2 us-gaap Cost Of Services
CostOfServices
52786000
CY2015Q2 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
-8312000
CY2015Q2 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
-0.15
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
57188000 shares
CY2016Q2 us-gaap Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
-0.06
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
218194000
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-267000
CY2016Q2 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-3219000
CY2016Q2 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-1731000
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
156229000
CY2016Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
61965000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2955000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-3238000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2858000
CY2016Q2 us-gaap Other Operating Income
OtherOperatingIncome
945000
CY2016Q2 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
19000
CY2016Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
11283000
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
380000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4993000
CY2016Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5004000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1755000
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-647000
CY2016Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-6759000
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6468000
CY2016Q2 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
307000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6017000
CY2016Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
64052000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
103568000
CY2016Q2 us-gaap Cost Of Services
CostOfServices
53272000
CY2016Q2 sgu Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
-3219000
CY2016Q2 sgu Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
-0.06

Files In Submission

Name View Source Status
0001193125-16-666590-index-headers.html Edgar Link pending
0001193125-16-666590-index.html Edgar Link pending
0001193125-16-666590.txt Edgar Link pending
0001193125-16-666590-xbrl.zip Edgar Link pending
d165174d10q.htm Edgar Link pending
d165174dex311.htm Edgar Link pending
d165174dex312.htm Edgar Link pending
d165174dex321.htm Edgar Link pending
d165174dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sgu-20160630.xml Edgar Link completed
sgu-20160630.xsd Edgar Link pending
sgu-20160630_cal.xml Edgar Link unprocessable
sgu-20160630_def.xml Edgar Link unprocessable
sgu-20160630_lab.xml Edgar Link unprocessable
sgu-20160630_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending