2016 Q3 Form 10-Q Financial Statement
#000119312516666590 Filed on August 01, 2016
Income Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q2 |
---|---|---|---|
Revenue | $162.1M | $218.2M | $245.6M |
YoY Change | -3.05% | -11.16% | -24.78% |
Cost Of Revenue | $120.3M | $53.27M | $52.79M |
YoY Change | -3.45% | 0.92% | 5.57% |
Gross Profit | $41.80M | $61.35M | $59.77M |
YoY Change | -1.7% | 2.66% | -1.51% |
Gross Profit Margin | 25.79% | 28.12% | 24.33% |
Selling, General & Admin | $63.60M | $70.10M | $70.70M |
YoY Change | -4.07% | -0.85% | -1.12% |
% of Gross Profit | 152.16% | 114.25% | 118.3% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $6.900M | $6.800M | $6.600M |
YoY Change | 0.0% | 3.03% | 8.2% |
% of Gross Profit | 16.51% | 11.08% | 11.04% |
Operating Expenses | $69.50M | $75.60M | $75.30M |
YoY Change | -22.69% | 0.4% | 0.67% |
Operating Profit | -$29.61M | -$2.955M | -$10.07M |
YoY Change | -51.61% | -70.66% | -6.71% |
Interest Expense | -$4.200M | $9.300M | $1.500M |
YoY Change | -76.4% | 520.0% | -72.45% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$31.92M | -$4.993M | -$13.97M |
YoY Change | -55.92% | -64.26% | -15.93% |
Income Tax | -$12.80M | -$1.755M | -$5.611M |
% Of Pretax Income | |||
Net Earnings | -$19.10M | -$3.238M | -$8.359M |
YoY Change | -57.87% | -61.26% | -12.85% |
Net Earnings / Revenue | -11.78% | -1.48% | -3.4% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$338.7K | -$55.94K | -$146.6K |
COMMON SHARES | |||
Basic Shares Outstanding | 57.19M shares | 57.19M shares | 57.28M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q3 | 2016 Q2 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $139.2M | $171.2M | $122.6M |
YoY Change | 38.51% | 39.64% | 1626.76% |
Cash & Equivalents | $139.2M | $171.2M | $122.6M |
Short-Term Investments | |||
Other Short-Term Assets | $31.10M | $65.90M | $61.90M |
YoY Change | 19.62% | 6.46% | 69.13% |
Inventory | $45.89M | $42.45M | $46.60M |
Prepaid Expenses | |||
Receivables | $78.65M | $87.98M | $135.9M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $294.9M | $367.5M | $367.1M |
YoY Change | 8.61% | 0.11% | 20.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $70.41M | $68.34M | $64.23M |
YoY Change | 3.36% | 6.4% | -5.62% |
Goodwill | $212.8M | $212.7M | $209.4M |
YoY Change | 0.81% | 1.56% | 0.14% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $11.07M | $12.52M | $11.09M |
YoY Change | -1.44% | 12.94% | -5.02% |
Total Long-Term Assets | $397.3M | $394.5M | $376.8M |
YoY Change | -4.05% | 4.71% | -3.82% |
TOTAL ASSETS | |||
Total Short-Term Assets | $294.9M | $367.5M | $367.1M |
Total Long-Term Assets | $397.3M | $394.5M | $376.8M |
Total Assets | $692.1M | $762.0M | $743.9M |
YoY Change | 0.96% | 2.44% | 7.01% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $25.69M | $22.68M | $14.35M |
YoY Change | 1.45% | 58.03% | -35.68% |
Accrued Expenses | $103.9M | $122.9M | $128.4M |
YoY Change | -3.61% | -4.22% | 13.95% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $25.00M |
YoY Change | -100.0% | -36.78% | |
Long-Term Debt Due | $16.20M | $15.00M | $25.00M |
YoY Change | 62.0% | -40.0% | |
Total Short-Term Liabilities | $289.9M | $284.0M | $261.0M |
YoY Change | 4.1% | 8.84% | 3.86% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $75.44M | $80.00M | $99.66M |
YoY Change | -16.18% | -19.73% | -19.98% |
Other Long-Term Liabilities | $25.26M | $25.49M | $8.069M |
YoY Change | -6.84% | 215.93% | 22.26% |
Total Long-Term Liabilities | $100.7M | $105.5M | $107.7M |
YoY Change | -14.02% | -2.08% | -17.85% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $289.9M | $284.0M | $261.0M |
Total Long-Term Liabilities | $100.7M | $105.5M | $107.7M |
Total Liabilities | $390.6M | $389.5M | $368.7M |
YoY Change | -1.26% | 5.65% | -3.59% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $301.5M | $337.3M | $340.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $692.1M | $762.0M | $743.9M |
YoY Change | 0.96% | 2.44% | 7.01% |
Cashflow Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$19.10M | -$3.238M | -$8.359M |
YoY Change | -57.87% | -61.26% | -12.85% |
Depreciation, Depletion And Amortization | $6.900M | $6.800M | $6.600M |
YoY Change | 0.0% | 3.03% | 8.2% |
Cash From Operating Activities | -$8.200M | $36.00M | $92.60M |
YoY Change | -120.15% | -61.12% | -27.09% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.900M | -$1.700M | -$1.500M |
YoY Change | -34.09% | 13.33% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.000M | -$1.100M | $0.00 |
YoY Change | -94.97% | -100.0% | |
Cash From Investing Activities | -$3.800M | -$3.000M | -$1.500M |
YoY Change | -84.36% | 100.0% | 7.14% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -19.80M | -8.500M | -5.500M |
YoY Change | -48.7% | 54.55% | -95.81% |
NET CHANGE | |||
Cash From Operating Activities | -8.200M | 36.00M | 92.60M |
Cash From Investing Activities | -3.800M | -3.000M | -1.500M |
Cash From Financing Activities | -19.80M | -8.500M | -5.500M |
Net Change In Cash | -31.80M | 24.50M | 85.60M |
YoY Change | 43.24% | -71.38% | -1601.75% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.200M | $36.00M | $92.60M |
Capital Expenditures | -$2.900M | -$1.700M | -$1.500M |
Free Cash Flow | -$5.300M | $37.70M | $94.10M |
YoY Change | -111.75% | -59.94% | -26.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
57187832 | shares |
CY2016Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
3900000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
122648000 | |
CY2016Q2 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
100000 | |
CY2016Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
6044000 | shares |
CY2016Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
25492000 | |
CY2016Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
95000000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
762029000 | |
CY2016Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
927000 | |
CY2016Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
46088000 | |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-21403000 | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22680000 | |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
80000000 | |
CY2016Q2 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-273000 | |
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
111177000 | |
CY2016Q2 | us-gaap |
Partners Capital
PartnersCapital
|
337252000 | |
CY2016Q2 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
358928000 | |
CY2016Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
49100000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
252965000 | |
CY2016Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
35253000 | |
CY2016Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
76405000 | |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5589000 | |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15000000 | |
CY2016Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
95000000 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
284032000 | |
CY2016Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3500000 | |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
122932000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
367487000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68339000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
171156000 | |
CY2016Q2 | us-gaap |
Cash Collateral For Borrowed Securities
CashCollateralForBorrowedSecurities
|
3100000 | |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
37460000 | |
CY2016Q2 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
4260000 | |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
42451000 | |
CY2016Q2 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
20297000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
87977000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
179516000 | |
CY2016Q2 | us-gaap |
Assets
Assets
|
762029000 | |
CY2016Q2 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
22154000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
101006000 | |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
353971000 | |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
212676000 | |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12521000 | |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
24183000 | |
CY2016Q2 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
15000000 | |
CY2016Q2 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
80000000 | |
CY2016Q2 | sgu |
Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
|
221900000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48999000 | |
CY2015Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
15300000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
27110000 | |
CY2015Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
100000000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
707032000 | |
CY2015Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
12819000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
44419000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22544000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
25322000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
90000000 | |
CY2015Q3 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-283000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
111508000 | |
CY2015Q3 | us-gaap |
Partners Capital
PartnersCapital
|
289886000 | |
CY2015Q3 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
312713000 | |
CY2015Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
54800000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
241484000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
21524000 | |
CY2015Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
78207000 | |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6713000 | |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10000000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
100000000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
278512000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
107745000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
309311000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68123000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
100508000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
37832000 | |
CY2015Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
935000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
55671000 | |
CY2015Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
20072000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
89230000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
179631000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
707032000 | |
CY2015Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
35599000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
107317000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
348801000 | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
211045000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11236000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
25135000 | |
CY2015Q3 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
10000000 | |
CY2015Q3 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
90000000 | |
CY2015Q3 | sgu |
Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
|
176000000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
96171000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57286000 | shares | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
1.21 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
5062000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1507130000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5227000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1069000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-689000 | ||
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
82413000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-10767000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1325907000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
181223000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
154795000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
82882000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
13283000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1759000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-12691000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
83863000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
691000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
15747000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
4042000 | ||
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-469000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-8598000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
28746000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
9756000 | ||
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
3 | PartnershipUnit | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
12296000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
981000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
17730000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
142819000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8598000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19788000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
59937000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-26595000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-6984000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-6084000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
886000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-1670000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
212000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
51339000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18579000 | ||
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
1209000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
91000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19090000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
26456000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-16438000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
249516000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
12296000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
73649000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
905117000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
173831000 | ||
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
69285000 | ||
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
1.44 | ||
sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.23 | ||
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
13128000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001002590 | ||
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.9943 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
110185000 | ||
dei |
Trading Symbol
TradingSymbol
|
SGU | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2015Q2 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
-8312000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57237000 | shares | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.0057 | pure | |
us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.95 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-140000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
STAR GAS PARTNERS LP | ||
CY2015Q2 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-3491000 | |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
500000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
999274000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7230000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
8829000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-802000 | ||
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
63667000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-5481000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
813519000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
185755000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
117010000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
64029000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
5082000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-968000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-13402000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
65170000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5000000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
707000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
297000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
17097000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
2480000 | ||
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-362000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-13299000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
15411000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
20071000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1141000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-647000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
110595000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
13298000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
20893000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
46566000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-2026000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2173000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-15756000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-1943000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
17097000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
303000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
707000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
33268000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
19959000 | ||
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
934000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
214000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17525000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
21357000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-23781000 | ||
sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.16 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
218755000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11500000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
70648000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
473534000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
175042000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1631000 | ||
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
54354000 | ||
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
1.11 | ||
sgu |
Payments Of Customer Retainage
PaymentsOfCustomerRetainage
|
680000 | ||
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
9313000 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57282000 | shares |
CY2015Q2 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
-0.15 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
245604000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-230000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
184891000 | |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
60713000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10073000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8359000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8033000 | |
CY2015Q2 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
1699000 | |
CY2015Q2 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
47000 | |
CY2015Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
5415000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
326000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-13970000 | |
CY2015Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
822000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5611000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-556000 | |
CY2015Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-6433000 | |
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6204000 | |
CY2015Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
406000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6173000 | |
CY2015Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
64575000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
133053000 | |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
52786000 | |
CY2015Q2 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
-8312000 | |
CY2015Q2 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
-0.15 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57188000 | shares |
CY2016Q2 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
-0.06 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
218194000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-267000 | |
CY2016Q2 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
-3219000 | |
CY2016Q2 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1731000 | |
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
156229000 | |
CY2016Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
61965000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2955000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3238000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2858000 | |
CY2016Q2 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
945000 | |
CY2016Q2 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
19000 | |
CY2016Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
11283000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
380000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4993000 | |
CY2016Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5004000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1755000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-647000 | |
CY2016Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-6759000 | |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6468000 | |
CY2016Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
307000 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6017000 | |
CY2016Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
64052000 | |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
103568000 | |
CY2016Q2 | us-gaap |
Cost Of Services
CostOfServices
|
53272000 | |
CY2016Q2 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
-3219000 | |
CY2016Q2 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
-0.06 |