2017 Q4 Form 10-Q Financial Statement
#000156459018001143 Filed on January 31, 2018
Income Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
Revenue | $436.8M | $384.1M |
YoY Change | 13.72% | 20.39% |
Cost Of Revenue | $69.56M | $66.49M |
YoY Change | 4.61% | 5.68% |
Gross Profit | $124.5M | $118.0M |
YoY Change | 5.47% | 11.31% |
Gross Profit Margin | 28.5% | 30.73% |
Selling, General & Admin | $99.10M | $87.60M |
YoY Change | 13.13% | 24.08% |
% of Gross Profit | 79.6% | 74.21% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $8.050M | $6.873M |
YoY Change | 17.12% | -2.9% |
% of Gross Profit | 6.47% | 5.82% |
Operating Expenses | $106.1M | $93.50M |
YoY Change | 13.48% | 21.59% |
Operating Profit | $31.07M | $33.24M |
YoY Change | -6.53% | 40.56% |
Interest Expense | $10.60M | $3.300M |
YoY Change | 221.21% | -142.86% |
% of Operating Profit | 34.12% | 9.93% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $28.70M | $31.14M |
YoY Change | -7.83% | 45.0% |
Income Tax | -$1.512M | $12.86M |
% Of Pretax Income | -5.27% | 41.31% |
Net Earnings | $30.18M | $18.28M |
YoY Change | 65.15% | 51.56% |
Net Earnings / Revenue | 6.91% | 4.76% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $542.2K | $327.4K |
COMMON SHARES | ||
Basic Shares Outstanding | 55.89M shares | 55.89M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $21.10M | $37.10M |
YoY Change | -43.13% | -57.31% |
Cash & Equivalents | $21.39M | $37.08M |
Short-Term Investments | ||
Other Short-Term Assets | $54.10M | $41.90M |
YoY Change | 29.12% | -43.91% |
Inventory | $71.50M | $62.30M |
Prepaid Expenses | ||
Receivables | $192.6M | $155.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $339.3M | $296.4M |
YoY Change | 14.49% | -12.47% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $79.50M | $74.08M |
YoY Change | 7.32% | 6.3% |
Goodwill | $213.7M | |
YoY Change | 0.5% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $45.80M | $11.50M |
YoY Change | 298.26% | |
Other Assets | $12.00M | $11.11M |
YoY Change | 8.04% | -10.14% |
Total Long-Term Assets | $464.0M | $408.4M |
YoY Change | 13.61% | 1.58% |
TOTAL ASSETS | ||
Total Short-Term Assets | $339.3M | $296.4M |
Total Long-Term Assets | $464.0M | $408.4M |
Total Assets | $803.3M | $704.8M |
YoY Change | 13.98% | -4.84% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $53.30M | $45.58M |
YoY Change | 16.94% | 110.78% |
Accrued Expenses | $119.7M | $107.3M |
YoY Change | 11.55% | -0.17% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $79.10M | $0.00 |
YoY Change | ||
Long-Term Debt Due | $10.00M | $10.00M |
YoY Change | 0.0% | 0.0% |
Total Short-Term Liabilities | $383.1M | $290.8M |
YoY Change | 31.76% | -4.58% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $63.30M | $73.01M |
YoY Change | -13.3% | -18.88% |
Other Long-Term Liabilities | $23.00M | $26.77M |
YoY Change | -14.09% | -1.29% |
Total Long-Term Liabilities | $86.30M | $99.78M |
YoY Change | -13.51% | -14.81% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $383.1M | $290.8M |
Total Long-Term Liabilities | $86.30M | $99.78M |
Total Liabilities | $473.0M | $390.5M |
YoY Change | 21.11% | -7.42% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $330.3M | $314.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $803.3M | $704.8M |
YoY Change | 13.98% | -4.84% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $30.18M | $18.28M |
YoY Change | 65.15% | 51.56% |
Depreciation, Depletion And Amortization | $8.050M | $6.873M |
YoY Change | 17.12% | -2.9% |
Cash From Operating Activities | -$63.24M | -$65.50M |
YoY Change | -3.46% | -2146.88% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.604M | $4.521M |
YoY Change | -20.28% | 41.02% |
Acquisitions | $224.0K | $5.835M |
YoY Change | -96.16% | -23.37% |
Other Investing Activities | -$34.30M | -$17.30M |
YoY Change | 98.27% | 127.63% |
Cash From Investing Activities | -$37.89M | -$21.80M |
YoY Change | 73.81% | 101.85% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $6.302M | $5.860M |
YoY Change | 7.54% | 5.55% |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $2.500M | $8.700M |
YoY Change | -71.26% | |
Cash From Financing Activities | 69.81M | -14.60M |
YoY Change | -578.14% | 143.33% |
NET CHANGE | ||
Cash From Operating Activities | -63.24M | -65.50M |
Cash From Investing Activities | -37.89M | -21.80M |
Cash From Financing Activities | 69.81M | -14.60M |
Net Change In Cash | -31.32M | -101.9M |
YoY Change | -69.26% | 649.26% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$63.24M | -$65.50M |
Capital Expenditures | $3.604M | $4.521M |
Free Cash Flow | -$66.84M | -$70.02M |
YoY Change | -4.54% | 1166916.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Cost Of Services
CostOfServices
|
66487000 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
30495000 | |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18593000 | |
CY2017Q4 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
6302000 | |
CY2017Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8050000 | |
CY2016Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6873000 | |
CY2017Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
311000 | |
CY2017Q4 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
11400000 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30182000 | |
CY2017Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
70100000 | |
CY2017Q4 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-175000 | |
CY2017Q4 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
30007000 | |
CY2016Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
67827000 | |
CY2017Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
436834000 | |
CY2016Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
384118000 | |
CY2017Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
242780000 | |
CY2016Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
199593000 | |
CY2017Q4 | us-gaap |
Cost Of Services
CostOfServices
|
69555000 | |
CY2017Q4 | us-gaap |
Net Income Loss Per Outstanding Limited Partnership Unit Basic Net Of Tax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
0.45 | |
CY2016Q4 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
31000 | |
CY2017Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
91204000 | |
CY2017Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7741000 | |
CY2017Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6651000 | |
CY2017Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
763000 | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31066000 | |
CY2017Q4 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-2087000 | |
CY2017Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
309000 | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
28670000 | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1512000 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55887000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-448000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-135000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
313000 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
318000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
2740000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-3941000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
96193000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
76845000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11886000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16248000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
12411000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3294000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
27158000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
21725000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-14294000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-22805000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
19987000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
11392000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-63236000 | |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-65506000 | |
CY2017Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3604000 | |
CY2016Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4521000 | |
CY2017Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
88000 | |
CY2016Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
34000 | |
CY2017Q4 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
34151000 | |
CY2016Q4 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
11474000 | |
CY2017Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
224000 | |
CY2016Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5835000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-37891000 | |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-21796000 | |
CY2017Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
79149000 | |
CY2017Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2500000 | |
CY2016Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8700000 | |
CY2017Q4 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6302000 | |
CY2016Q4 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5860000 | |
CY2017Q4 | sgu |
Payments Of Customer Retainage
PaymentsOfCustomerRetainage
|
539000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
69808000 | |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-14560000 | |
CY2017Q4 | sgu |
Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
-31319000 | |
CY2016Q4 | sgu |
Cash And Cash Equivalents And Restricted Cash Period Increase Decrease
CashAndCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
-101862000 | |
CY2017Q3 | sgu |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
52708000 | |
CY2016Q3 | sgu |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
139188000 | |
CY2017Q4 | sgu |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
21389000 | |
CY2016Q4 | sgu |
Cash And Cash Equivalents And Restricted Cash At Carrying Value
CashAndCashEquivalentsAndRestrictedCashAtCarryingValue
|
37326000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
11300000 | |
CY2017Q4 | sgu |
Cash Reserve Deposits To Irrevocable Trust
CashReserveDepositsToIrrevocableTrust
|
34200000 | |
CY2017Q4 | sgu |
Operating Lease Expiration Year
OperatingLeaseExpirationYear
|
2032 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
131100000 | |
CY2017Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
7344000 | |
CY2016Q4 | us-gaap |
Derivative Nonmonetary Notional Amount Volume
DerivativeNonmonetaryNotionalAmountVolume
|
5100000 | |
CY2017Q4 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.994 | |
CY2017Q4 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.006 | |
CY2017Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
45100000 | |
CY2017Q4 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
0 | |
CY2017Q4 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
49842000 | |
CY2017Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
37941000 | |
CY2017Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
21662000 | |
CY2017Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
21655000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
203674000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
201312000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
124136000 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
121639000 | |
CY2017Q4 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
2 | |
CY2017Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
63000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
379042000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
278399000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
378831000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
273613000 | |
CY2017Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4700000 | |
CY2016Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3900000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
152427000 | |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
75717000 | |
CY2017Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
152949000 | |
CY2017Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
76300000 | |
CY2017Q4 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
63800000 | |
CY2017Q3 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
66300000 | |
CY2017Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
100000 | |
CY2017Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
7300000 | |
CY2017Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
48000000 | |
CY2017Q4 | sgu |
Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
|
185800000 | |
CY2017Q3 | sgu |
Availability In Compliance With Fixed Charge Coverage Ratio
AvailabilityInComplianceWithFixedChargeCoverageRatio
|
166100000 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.053 | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
-11452000 | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.413 | |
CY2017Q4 | sgu |
Effective Income Tax Rate Continuing Operations Excluding Impact Of Net Deferred Tax Liability
EffectiveIncomeTaxRateContinuingOperationsExcludingImpactOfNetDeferredTaxLiability
|
0.347 | |
CY2017Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1228000 | |
CY2016Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
8922000 | |
CY2017Q4 | sgu |
Deferred Income Tax Expense
DeferredIncomeTaxExpense
|
8712000 | |
CY2016Q4 | sgu |
Deferred Income Tax Expense
DeferredIncomeTaxExpense
|
3941000 | |
CY2017Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2740000 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3941000 | |
CY2017Q4 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
7024000 | |
CY2016Q4 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
10898000 | |
CY2017Q4 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
51000 | |
CY2016Q4 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
146000 | |
CY2017Q4 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
2522000 | |
CY2016Q4 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
1819000 | |
CY2017Q4 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-11452000 | |
CY2017Q4 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
343000 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2017Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
437000 | |
CY2016Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3862000 | |
CY2017Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1806000 | |
CY2016Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2164000 | |
CY2017Q4 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
4740000 | |
CY2016Q4 | sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
2446000 | |
CY2017Q4 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
25267000 | |
CY2016Q4 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
15724000 | |
CY2017Q4 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.53 | |
CY2016Q4 | sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
0.33 | |
CY2017Q4 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.08 | |
CY2016Q4 | sgu |
Dilutive Impact Of Theoretical Distribution Of Earnings
DilutiveImpactOfTheoreticalDistributionOfEarnings
|
-0.05 |