2021 Q2 Form 10-Q Financial Statement
#000156459021040812 Filed on August 04, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $283.1M | $232.2M |
YoY Change | 21.94% | -18.08% |
Cost Of Revenue | $213.0M | $148.0M |
YoY Change | 43.93% | -31.64% |
Gross Profit | $70.09M | $84.16M |
YoY Change | -16.72% | 27.15% |
Gross Profit Margin | 24.76% | 36.25% |
Selling, General & Admin | $81.08M | $79.70M |
YoY Change | 1.73% | -8.6% |
% of Gross Profit | 115.68% | 94.7% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $8.825M | $8.700M |
YoY Change | 1.44% | 2.35% |
% of Gross Profit | 12.59% | 10.34% |
Operating Expenses | $88.57M | $87.00M |
YoY Change | 1.8% | -7.05% |
Operating Profit | -$13.76M | $498.0K |
YoY Change | -2863.86% | -101.66% |
Interest Expense | $2.515M | $800.0K |
YoY Change | 214.38% | -114.55% |
% of Operating Profit | 160.64% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$15.96M | -$2.051M |
YoY Change | 678.3% | -93.81% |
Income Tax | -$3.909M | -$2.005M |
% Of Pretax Income | ||
Net Earnings | -$12.05M | -$46.00K |
YoY Change | 26104.35% | -99.8% |
Net Earnings / Revenue | -4.26% | -0.02% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$301.0K | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.500M | $66.70M |
YoY Change | -91.75% | 1070.18% |
Cash & Equivalents | $5.500M | $66.70M |
Short-Term Investments | ||
Other Short-Term Assets | $51.04M | $28.50M |
YoY Change | 79.1% | -19.94% |
Inventory | $56.67M | $43.70M |
Prepaid Expenses | ||
Receivables | $119.3M | $111.9M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $232.6M | $250.8M |
YoY Change | -7.27% | -5.75% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $99.27M | $94.83M |
YoY Change | 4.68% | -2.71% |
Goodwill | $253.3M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $69.80M | $69.60M |
YoY Change | 0.28% | 20.42% |
Other Assets | $18.34M | $18.00M |
YoY Change | 1.91% | 2.13% |
Total Long-Term Assets | $637.8M | $621.3M |
YoY Change | 2.65% | 17.04% |
TOTAL ASSETS | ||
Total Short-Term Assets | $232.6M | $250.8M |
Total Long-Term Assets | $637.8M | $621.3M |
Total Assets | $870.3M | $872.1M |
YoY Change | -0.21% | 9.43% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $32.23M | $25.10M |
YoY Change | 28.41% | -11.16% |
Accrued Expenses | $160.6M | $153.6M |
YoY Change | 4.57% | 5.52% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $13.00M | $13.00M |
YoY Change | 0.0% | 30.0% |
Total Short-Term Liabilities | $316.4M | $329.8M |
YoY Change | -4.06% | -7.23% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $100.2M | $113.0M |
YoY Change | -11.3% | 33.86% |
Other Long-Term Liabilities | $25.67M | $22.24M |
YoY Change | 15.45% | -12.4% |
Total Long-Term Liabilities | $125.9M | $135.2M |
YoY Change | -6.9% | 23.16% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $316.4M | $329.8M |
Total Long-Term Liabilities | $125.9M | $135.2M |
Total Liabilities | $557.0M | $465.0M |
YoY Change | 19.78% | -0.06% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $313.3M | $301.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $870.3M | $872.1M |
YoY Change | -0.21% | 9.43% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$12.05M | -$46.00K |
YoY Change | 26104.35% | -99.8% |
Depreciation, Depletion And Amortization | $8.825M | $8.700M |
YoY Change | 1.44% | 2.35% |
Cash From Operating Activities | $53.96M | $105.4M |
YoY Change | -48.81% | 0.67% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.460M | -$2.900M |
YoY Change | 53.79% | 107.14% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$2.502M | -$2.600M |
YoY Change | -3.77% | -94.98% |
Cash From Investing Activities | -$6.862M | -$5.500M |
YoY Change | 24.76% | -89.68% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -50.51M | -43.50M |
YoY Change | 16.11% | -29.95% |
NET CHANGE | ||
Cash From Operating Activities | 53.96M | 105.4M |
Cash From Investing Activities | -6.862M | -5.500M |
Cash From Financing Activities | -50.51M | -43.50M |
Net Change In Cash | -3.411M | 56.40M |
YoY Change | -106.05% | -627.1% |
FREE CASH FLOW | ||
Cash From Operating Activities | $53.96M | $105.4M |
Capital Expenditures | -$4.460M | -$2.900M |
Free Cash Flow | $58.42M | $108.3M |
YoY Change | -46.06% | 2.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
84440000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
30253000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
25670000 | |
CY2021Q2 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
329892000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
870311000 | |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-14207000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5912000 | |
CY2021Q2 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
-2362000 | |
CY2021Q2 | us-gaap |
Partners Capital
PartnersCapital
|
313323000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5500000 | |
CY2021Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
300000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
57200000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
56900000 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
300000 | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
827000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12054000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-234000 | |
CY2021Q2 | sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-65000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-47000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-11000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
252000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
66000 | |
CY2021Q2 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
6002000 | |
CY2021Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
6216000 | |
CY2021Q2 | us-gaap |
Partners Capital
PartnersCapital
|
313323000 | |
CY2020Q1 | us-gaap |
Partners Capital
PartnersCapital
|
315955000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-46000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-455000 | |
CY2020Q2 | sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-127000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
986000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
207000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
-126000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
-34000 | |
CY2020Q2 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
6236000 | |
CY2020Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
9413000 | |
CY2020Q2 | us-gaap |
Partners Capital
PartnersCapital
|
301275000 | |
CY2020Q3 | us-gaap |
Partners Capital
PartnersCapital
|
255820000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
110970000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-704000 | ||
sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-193000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-913000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-193000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
1303000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
344000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
17535000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
36682000 | ||
CY2021Q2 | us-gaap |
Partners Capital
PartnersCapital
|
313323000 | |
CY2019Q3 | us-gaap |
Partners Capital
PartnersCapital
|
260840000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
86117000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-1365000 | ||
sgu |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Obligation
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansObligation
|
-385000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
1029000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
214000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
-1508000 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
-408000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
18389000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
27988000 | ||
CY2020Q2 | us-gaap |
Partners Capital
PartnersCapital
|
301275000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
110970000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
30333000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
25525000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
622000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
40708000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-12682000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
35954000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-4745000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6951000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-21135000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-545000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-12037000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2173000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-8229000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-30519000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-18537000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
10698000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
26338000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
59458000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
156297000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11660000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8573000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
240000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
395000 | ||
sgu |
Proceeds From Sale Of Propane Assets
ProceedsFromSaleOfPropaneAssets
|
6093000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-46862000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
75154000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
75154000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
130000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9750000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
17535000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
36682000 | ||
sgu |
Payments Of Customer Retainage
PaymentsOfCustomerRetainage
|
29000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
11000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-64007000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-51411000 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
57161000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5800000 | |
CY2020Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
11100000 | |
CY2020Q3 | sgu |
Derivative Maximum Payout Under Weather Hedge Contract
DerivativeMaximumPayoutUnderWeatherHedgeContract
|
5000000.0 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
283100000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
232155000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1260535000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1284163000 | ||
CY2021Q2 | us-gaap |
Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
|
P5Y | |
CY2021Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
106800000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
139600000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
122200000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
110000000.0 | ||
CY2020Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
6121000 | |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
-622000 | ||
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
831000 | ||
CY2021Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
5912000 | |
CY2020Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2000000.0 | |
CY2020Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
6000000.0 | |
CY2021Q2 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
155000 | |
CY2021Q2 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
69795000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
67842000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1971000 | |
CY2020Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
69787000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
330031000 | |
CY2021Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
4982000 | |
CY2021Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
63714000 | |
CY2021Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
1099000 | |
CY2021Q2 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
0 | |
CY2021Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
4714000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
136337000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
99266000 | |
CY2020Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3500000 | |
CY2021Q2 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
34772000 | |
CY2021Q2 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
21897000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
56669000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
235603000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
240327000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
12971000 | ||
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
253298000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
444461000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
344027000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
100434000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
420324000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
90293000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14000000.0 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15300000 | ||
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
113208000 | |
CY2021Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
113750000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
122805000 | |
CY2020Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
123500000 | |
CY2021Q2 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
13000000 | |
CY2021Q2 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
13000000 | |
CY2020Q3 | us-gaap |
Loans Payable To Bank Current
LoansPayableToBankCurrent
|
13000000 | |
CY2020Q3 | sgu |
Longterm Debt Fair Value Current
LongtermDebtFairValueCurrent
|
13000000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
100208000 | |
CY2021Q2 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
100750000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
109805000 | |
CY2020Q3 | sgu |
Long Term Debt Noncurrent Fair Value
LongTermDebtNoncurrentFairValue
|
110500000 | |
CY2021Q2 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
0 | |
CY2021Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3100000 | |
CY2021Q2 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
195700000 | |
CY2020Q3 | sgu |
Availability Under Credit Agreement
AvailabilityUnderCreditAgreement
|
203400000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-15963000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2051000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
154041000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
120594000 | ||
CY2021Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-3968000 | |
CY2020Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-629000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
30389000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
35631000 | ||
CY2021Q2 | sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
59000 | |
CY2020Q2 | sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
-1376000 | |
sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
12682000 | ||
sgu |
Deferred Tax Expense Benefit
DeferredTaxExpenseBenefit
|
-1154000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3909000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2005000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43071000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
34477000 | ||
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
16051000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9988000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
6890000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
9272000 | ||
CY2020Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
8500000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12054000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-46000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
110970000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
86117000 | ||
CY2021Q2 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-98000 | |
CY2020Q2 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
-1000 | |
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
879000 | ||
us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
600000 | ||
CY2021Q2 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
-11956000 | |
CY2020Q2 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
-45000 | |
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
110091000 | ||
us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
85517000 | ||
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
18545000 | ||
sgu |
Dilutive Impact Of Theoretical Distribution
DilutiveImpactOfTheoreticalDistribution
|
13616000 | ||
CY2020Q2 | sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
-45000 | |
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
91546000 | ||
sgu |
Limited Partners Interest In Net Income Loss Dilutive
LimitedPartnersInterestInNetIncomeLossDilutive
|
71901000 | ||
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
2.69 | ||
sgu |
Income Loss From Operations Per Outstanding Limited Partnership Unit Basic And Diluted
IncomeLossFromOperationsPerOutstandingLimitedPartnershipUnitBasicAndDiluted
|
1.85 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40041000 |