|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$59.51M
35.58%
YoY
|
$43.89M
290.89%
YoY
|
$11.23M
-63.99%
YoY
|
$31.18M
102.87%
YoY
|
$15.37M
-2.3%
YoY
|
| Depreciation, Depletion And Amortization |
$4.400M
0.0%
YoY
|
$4.400M
33.33%
YoY
|
$3.300M
37.5%
YoY
|
$2.400M
60.0%
YoY
|
$1.500M
25.0%
YoY
|
| Cash From Operating Activities |
$62.39M
33.07%
YoY
|
$46.89M
106.43%
YoY
|
$22.71M
-56.86%
YoY
|
$52.65M
-801.68%
YoY
|
-$7.503M
-140.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.168M
-39.36%
YoY
|
$5.224M
-12.26%
YoY
|
$5.954M
146.54%
YoY
|
$2.415M
-30.0%
YoY
|
$3.450M
45.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$115.2M
-10.95%
YoY
|
-$129.3M
-172.54%
YoY
|
$178.3M
-130.78%
YoY
|
-$579.2M
-1490.87%
YoY
|
$41.64M
-114.99%
YoY
|
| Cash From Investing Activities |
-$118.3M
-12.06%
YoY
|
-$134.5M
-178.08%
YoY
|
$172.3M
-129.63%
YoY
|
-$581.6M
-1622.72%
YoY
|
$38.19M
-113.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$9.530M
44.24%
YoY
|
$6.607M
11.04%
YoY
|
| Common Stock Issuance & Retirement, Net |
$82.00K
-78.19%
YoY
|
$376.0K
-2.34%
YoY
|
$385.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.35M
-127.62%
YoY
|
$175.1M
43.65%
YoY
|
$121.9M
14929.35%
YoY
|
$811.0K
-99.78%
YoY
|
$366.0M
3.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$62.39M
33.07%
YoY
|
$46.89M
106.43%
YoY
|
$22.71M
-56.86%
YoY
|
$52.65M
-801.68%
YoY
|
-$7.503M
-140.71%
YoY
|
| Cash From Investing Activities |
-$118.3M
-12.06%
YoY
|
-$134.5M
-178.08%
YoY
|
$172.3M
-129.63%
YoY
|
-$581.6M
-1622.72%
YoY
|
$38.19M
-113.64%
YoY
|
| Cash From Financing Activities |
-$48.35M
-127.62%
YoY
|
$175.1M
43.65%
YoY
|
$121.9M
14929.35%
YoY
|
$811.0K
-99.78%
YoY
|
$366.0M
3.51%
YoY
|
| Net Change In Cash |
-$104.3M
-219.27%
YoY
|
$87.44M
-72.41%
YoY
|
$316.9M
-160.01%
YoY
|
-$528.1M
-233.13%
YoY
|
$396.7M
331.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.39M
33.07%
YoY
|
$46.89M
106.43%
YoY
|
$22.71M
-56.86%
YoY
|
$52.65M
-801.68%
YoY
|
-$7.503M
-140.71%
YoY
|
| Capital Expenditures |
$3.168M
-39.36%
YoY
|
$5.224M
-12.26%
YoY
|
$5.954M
146.54%
YoY
|
$2.415M
-30.0%
YoY
|
$3.450M
45.26%
YoY
|
| Free Cash Flow |
$59.22M
42.15%
YoY
|
$41.66M
148.6%
YoY
|
$16.76M
-66.64%
YoY
|
$50.23M
-558.61%
YoY
|
-$10.95M
-168.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.09M
24.15%
YoY
|
$15.89M
19.61%
YoY
|
$14.35M
28.23%
YoY
|
$15.51M
-48.73%
YoY
|
$13.76M
68.18%
YoY
|
$13.28M
26.62%
YoY
|
$11.19M
-275.27%
YoY
|
$30.25M
652.74%
YoY
|
$8.184M
26.75%
YoY
|
$10.49M
24.78%
YoY
|
-$6.384M
-166.1%
YoY
|
$4.018M
-46.42%
YoY
|
$6.457M
15.04%
YoY
|
$8.407M
208.74%
YoY
|
$9.658M
109.23%
YoY
|
$7.499M
86.03%
YoY
|
$5.613M
40.4%
YoY
|
$2.723M
-29.93%
YoY
|
$4.616M
36.13%
YoY
|
| Depreciation, Depletion And Amortization |
$3.578M
-12.24%
YoY
|
$3.590M
-10.25%
YoY
|
$3.615M
-5.44%
YoY
|
$4.049M
-1.68%
YoY
|
$4.077M
-0.54%
YoY
|
$4.000M
-2.25%
YoY
|
$3.823M
-6.82%
YoY
|
$4.118M
202.79%
YoY
|
$4.099M
196.38%
YoY
|
$4.092M
154.48%
YoY
|
$4.103M
203.48%
YoY
|
$1.360M
1.27%
YoY
|
$1.383M
-11.23%
YoY
|
$1.608M
39.83%
YoY
|
$1.352M
104.85%
YoY
|
$1.343M
106.62%
YoY
|
$1.558M
147.3%
YoY
|
$1.150M
66.67%
YoY
|
$660.0K
17.86%
YoY
|
| Cash From Operating Activities |
$31.57M
59.6%
YoY
|
$8.478M
-73.85%
YoY
|
$42.47M
369.25%
YoY
|
-$8.337M
-375.06%
YoY
|
$19.78M
728.78%
YoY
|
$32.42M
-10.12%
YoY
|
$9.050M
-137.7%
YoY
|
$3.031M
-631.75%
YoY
|
$2.387M
-78.73%
YoY
|
$36.07M
1294.78%
YoY
|
-$24.01M
-442.45%
YoY
|
-$570.0K
-103.19%
YoY
|
$11.22M
-55.47%
YoY
|
$2.586M
-111.2%
YoY
|
$7.010M
39.09%
YoY
|
$17.85M
168.86%
YoY
|
$25.20M
546.79%
YoY
|
-$23.08M
-360.5%
YoY
|
$5.040M
-2752.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.087M
6.15%
YoY
|
$677.0K
-46.06%
YoY
|
$586.0K
-3.93%
YoY
|
$881.0K
-44.45%
YoY
|
$1.024M
-42.24%
YoY
|
$1.255M
-45.43%
YoY
|
$610.0K
-67.66%
YoY
|
$1.586M
37.91%
YoY
|
$1.773M
186.43%
YoY
|
$2.300M
1531.21%
YoY
|
$1.886M
-440.43%
YoY
|
$1.150M
-254.16%
YoY
|
$619.0K
-36.45%
YoY
|
$141.0K
-141.47%
YoY
|
-$554.0K
-73.11%
YoY
|
-$746.0K
119.41%
YoY
|
$974.0K
36.99%
YoY
|
-$340.0K
-42.37%
YoY
|
-$2.060M
564.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.50M
-282.62%
YoY
|
-$33.71M
-36.63%
YoY
|
-$20.23M
279.53%
YoY
|
-$43.98M
138.75%
YoY
|
-$17.25M
-67.07%
YoY
|
-$53.19M
26.88%
YoY
|
-$5.329M
-101.34%
YoY
|
-$18.42M
-75.57%
YoY
|
-$52.38M
-48.9%
YoY
|
-$41.92M
-68.39%
YoY
|
$398.1M
-262.45%
YoY
|
-$75.39M
-41.46%
YoY
|
-$102.5M
40.95%
YoY
|
-$132.6M
-154.13%
YoY
|
-$245.0M
271.33%
YoY
|
-$128.8M
73.64%
YoY
|
-$72.72M
15.07%
YoY
|
$245.0M
-418.13%
YoY
|
-$65.99M
-15.91%
YoY
|
| Cash From Investing Activities |
$30.41M
-266.44%
YoY
|
-$34.38M
-36.85%
YoY
|
-$20.81M
250.41%
YoY
|
-$44.86M
124.22%
YoY
|
-$18.27M
-66.26%
YoY
|
-$54.45M
23.12%
YoY
|
-$5.939M
-101.5%
YoY
|
-$20.01M
-73.86%
YoY
|
-$54.15M
-47.49%
YoY
|
-$44.22M
-66.69%
YoY
|
$396.2M
-261.32%
YoY
|
-$76.53M
-40.91%
YoY
|
-$103.1M
39.93%
YoY
|
-$132.8M
-154.27%
YoY
|
-$245.6M
260.95%
YoY
|
-$129.5M
73.85%
YoY
|
-$73.70M
15.32%
YoY
|
$244.6M
-415.26%
YoY
|
-$68.04M
-13.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.984M
66.83%
YoY
|
N/A
|
N/A
|
N/A
|
$2.388M
0.29%
YoY
|
N/A
|
N/A
|
N/A
|
$2.381M
68.99%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$90.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$76.73M
6.04%
YoY
|
-$35.04M
-111.75%
YoY
|
$209.9M
404.18%
YoY
|
-$150.8M
-465.22%
YoY
|
-$72.36M
-64.89%
YoY
|
$298.3M
9.71%
YoY
|
$41.63M
-113.46%
YoY
|
$41.30M
-51.54%
YoY
|
-$206.1M
-378.08%
YoY
|
$271.9M
1115.32%
YoY
|
-$309.3M
27491.35%
YoY
|
$85.22M
-251.37%
YoY
|
$74.11M
106.66%
YoY
|
$22.37M
-56.31%
YoY
|
-$1.121M
-100.82%
YoY
|
-$56.30M
-172.22%
YoY
|
$35.86M
-64.2%
YoY
|
$51.20M
-48.39%
YoY
|
$136.7M
25.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.57M
59.6%
YoY
|
$8.478M
-73.85%
YoY
|
$42.47M
369.25%
YoY
|
-$8.337M
-375.06%
YoY
|
$19.78M
728.78%
YoY
|
$32.42M
-10.12%
YoY
|
$9.050M
-137.7%
YoY
|
$3.031M
-631.75%
YoY
|
$2.387M
-78.73%
YoY
|
$36.07M
1294.78%
YoY
|
-$24.01M
-442.45%
YoY
|
-$570.0K
-103.19%
YoY
|
$11.22M
-55.47%
YoY
|
$2.586M
-111.2%
YoY
|
$7.010M
39.09%
YoY
|
$17.85M
168.86%
YoY
|
$25.20M
546.79%
YoY
|
-$23.08M
-360.5%
YoY
|
$5.040M
-2752.63%
YoY
|
| Cash From Investing Activities |
$30.41M
-266.44%
YoY
|
-$34.38M
-36.85%
YoY
|
-$20.81M
250.41%
YoY
|
-$44.86M
124.22%
YoY
|
-$18.27M
-66.26%
YoY
|
-$54.45M
23.12%
YoY
|
-$5.939M
-101.5%
YoY
|
-$20.01M
-73.86%
YoY
|
-$54.15M
-47.49%
YoY
|
-$44.22M
-66.69%
YoY
|
$396.2M
-261.32%
YoY
|
-$76.53M
-40.91%
YoY
|
-$103.1M
39.93%
YoY
|
-$132.8M
-154.27%
YoY
|
-$245.6M
260.95%
YoY
|
-$129.5M
73.85%
YoY
|
-$73.70M
15.32%
YoY
|
$244.6M
-415.26%
YoY
|
-$68.04M
-13.64%
YoY
|
| Cash From Financing Activities |
-$76.73M
6.04%
YoY
|
-$35.04M
-111.75%
YoY
|
$209.9M
404.18%
YoY
|
-$150.8M
-465.22%
YoY
|
-$72.36M
-64.89%
YoY
|
$298.3M
9.71%
YoY
|
$41.63M
-113.46%
YoY
|
$41.30M
-51.54%
YoY
|
-$206.1M
-378.08%
YoY
|
$271.9M
1115.32%
YoY
|
-$309.3M
27491.35%
YoY
|
$85.22M
-251.37%
YoY
|
$74.11M
106.66%
YoY
|
$22.37M
-56.31%
YoY
|
-$1.121M
-100.82%
YoY
|
-$56.30M
-172.22%
YoY
|
$35.86M
-64.2%
YoY
|
$51.20M
-48.39%
YoY
|
$136.7M
25.21%
YoY
|
| Net Change In Cash |
-$14.74M
-79.19%
YoY
|
-$60.95M
-122.06%
YoY
|
$231.5M
417.52%
YoY
|
-$204.0M
-938.8%
YoY
|
-$70.85M
-72.53%
YoY
|
$276.2M
4.75%
YoY
|
$44.74M
-28.85%
YoY
|
$24.32M
199.54%
YoY
|
-$257.9M
1349.43%
YoY
|
$263.7M
-344.61%
YoY
|
$62.88M
-126.23%
YoY
|
$8.120M
-104.83%
YoY
|
-$17.79M
40.78%
YoY
|
-$107.8M
-139.52%
YoY
|
-$239.7M
-425.37%
YoY
|
-$168.0M
-1763.04%
YoY
|
-$12.64M
-131.46%
YoY
|
$272.8M
795.47%
YoY
|
$73.67M
144.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.57M
59.6%
YoY
|
$8.478M
-73.85%
YoY
|
$42.47M
369.25%
YoY
|
-$8.337M
-375.06%
YoY
|
$19.78M
728.78%
YoY
|
$32.42M
-10.12%
YoY
|
$9.050M
-137.7%
YoY
|
$3.031M
-631.75%
YoY
|
$2.387M
-78.73%
YoY
|
$36.07M
1294.78%
YoY
|
-$24.01M
-442.45%
YoY
|
-$570.0K
-103.19%
YoY
|
$11.22M
-55.47%
YoY
|
$2.586M
-111.2%
YoY
|
$7.010M
39.09%
YoY
|
$17.85M
168.86%
YoY
|
$25.20M
546.79%
YoY
|
-$23.08M
-360.5%
YoY
|
$5.040M
-2752.63%
YoY
|
| Capital Expenditures |
$1.087M
6.15%
YoY
|
$677.0K
-46.06%
YoY
|
$586.0K
-3.93%
YoY
|
$881.0K
-44.45%
YoY
|
$1.024M
-42.24%
YoY
|
$1.255M
-45.43%
YoY
|
$610.0K
-67.66%
YoY
|
$1.586M
37.91%
YoY
|
$1.773M
186.43%
YoY
|
$2.300M
1531.21%
YoY
|
$1.886M
-440.43%
YoY
|
$1.150M
-254.16%
YoY
|
$619.0K
-36.45%
YoY
|
$141.0K
-141.47%
YoY
|
-$554.0K
-73.11%
YoY
|
-$746.0K
119.41%
YoY
|
$974.0K
36.99%
YoY
|
-$340.0K
-42.37%
YoY
|
-$2.060M
564.52%
YoY
|
| Free Cash Flow |
$30.49M
62.51%
YoY
|
$7.801M
-74.97%
YoY
|
$41.88M
396.22%
YoY
|
-$9.218M
-737.92%
YoY
|
$18.76M
2955.21%
YoY
|
$31.16M
-7.71%
YoY
|
$8.440M
-132.6%
YoY
|
$1.445M
-184.01%
YoY
|
$614.0K
-94.21%
YoY
|
$33.77M
1281.15%
YoY
|
-$25.89M
-442.31%
YoY
|
-$1.720M
-109.25%
YoY
|
$10.60M
-56.24%
YoY
|
$2.445M
-110.75%
YoY
|
$7.564M
6.54%
YoY
|
$18.60M
166.45%
YoY
|
$24.23M
660.6%
YoY
|
-$22.74M
-340.63%
YoY
|
$7.100M
5816.67%
YoY
|
Loading...