|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.94M
-117.0%
YoY
|
$193.8M
2311.26%
YoY
|
$8.038M
-195.93%
YoY
|
-$8.379M
-100.84%
YoY
|
$998.8M
694.79%
YoY
|
| Depreciation, Depletion And Amortization |
$129.7M
33.81%
YoY
|
$96.91M
48.02%
YoY
|
$65.47M
-4.98%
YoY
|
$68.90M
24.8%
YoY
|
$55.21M
13.35%
YoY
|
| Cash From Operating Activities |
$101.0M
61.42%
YoY
|
$62.57M
-45.01%
YoY
|
$113.8M
51.91%
YoY
|
$74.90M
-129.85%
YoY
|
-$250.9M
-182.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$358.9M
12.49%
YoY
|
$319.1M
24.37%
YoY
|
$256.6M
35.3%
YoY
|
$189.6M
18.43%
YoY
|
$160.1M
32.92%
YoY
|
| Acquisitions |
$5.000M
-98.56%
YoY
|
$347.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$64.25M
-415.97%
YoY
|
-$20.34M
-202.4%
YoY
|
$19.86M
265.73%
YoY
|
$5.430M
-99.72%
YoY
|
$1.944B
-5639.76%
YoY
|
| Cash From Investing Activities |
-$294.7M
-13.18%
YoY
|
-$339.4M
43.4%
YoY
|
-$236.7M
28.51%
YoY
|
-$184.2M
-110.32%
YoY
|
$1.784B
-1246.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$593.0M
8317.89%
YoY
|
$7.044M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$195.6M
6.39%
YoY
|
$183.9M
-15.71%
YoY
|
$218.1M
216.1%
YoY
|
$69.00M
-104.2%
YoY
|
-$1.644B
2971.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.0M
61.42%
YoY
|
$62.57M
-45.01%
YoY
|
$113.8M
51.91%
YoY
|
$74.90M
-129.85%
YoY
|
-$250.9M
-182.85%
YoY
|
| Cash From Investing Activities |
-$294.7M
-13.18%
YoY
|
-$339.4M
43.4%
YoY
|
-$236.7M
28.51%
YoY
|
-$184.2M
-110.32%
YoY
|
$1.784B
-1246.85%
YoY
|
| Cash From Financing Activities |
$195.6M
6.39%
YoY
|
$183.9M
-15.71%
YoY
|
$218.1M
216.1%
YoY
|
$69.00M
-104.2%
YoY
|
-$1.644B
2971.89%
YoY
|
| Net Change In Cash |
$1.932M
-102.08%
YoY
|
-$92.98M
-197.68%
YoY
|
$95.19M
-336.31%
YoY
|
-$40.28M
-63.73%
YoY
|
-$111.1M
-218.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.0M
61.42%
YoY
|
$62.57M
-45.01%
YoY
|
$113.8M
51.91%
YoY
|
$74.90M
-129.85%
YoY
|
-$250.9M
-182.85%
YoY
|
| Capital Expenditures |
$358.9M
12.49%
YoY
|
$319.1M
24.37%
YoY
|
$256.6M
35.3%
YoY
|
$189.6M
18.43%
YoY
|
$160.1M
32.92%
YoY
|
| Free Cash Flow |
-$257.9M
0.55%
YoY
|
-$256.5M
79.65%
YoY
|
-$142.8M
24.46%
YoY
|
-$114.7M
-72.09%
YoY
|
-$411.0M
-325.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.75M
72.48%
YoY
|
-$7.330M
61.63%
YoY
|
-$10.91M
58.14%
YoY
|
-$10.55M
-18.08%
YoY
|
-$9.132M
-104.25%
YoY
|
-$4.535M
-275.16%
YoY
|
-$6.901M
-533.21%
YoY
|
-$12.87M
-819.11%
YoY
|
$214.7M
10291.87%
YoY
|
$2.589M
-242.02%
YoY
|
$1.593M
-158.39%
YoY
|
$1.790M
-155.5%
YoY
|
$2.066M
-442.62%
YoY
|
-$1.823M
-230.12%
YoY
|
-$2.728M
-100.31%
YoY
|
-$3.225M
-106.06%
YoY
|
-$603.0K
-101.17%
YoY
|
$1.401M
-97.15%
YoY
|
$892.8M
2488.34%
YoY
|
| Depreciation, Depletion And Amortization |
$34.54M
19.18%
YoY
|
$32.56M
17.33%
YoY
|
$34.00M
22.83%
YoY
|
$34.60M
35.27%
YoY
|
$28.98M
66.16%
YoY
|
$27.75M
64.48%
YoY
|
$27.68M
66.05%
YoY
|
$25.58M
58.04%
YoY
|
$17.44M
10.52%
YoY
|
$16.87M
-22.93%
YoY
|
$16.67M
-6.73%
YoY
|
$16.18M
9.43%
YoY
|
$15.78M
7.48%
YoY
|
$21.89M
52.09%
YoY
|
$17.87M
25.44%
YoY
|
$14.79M
11.21%
YoY
|
$14.68M
10.69%
YoY
|
$14.39M
13.33%
YoY
|
$14.25M
18.78%
YoY
|
| Cash From Operating Activities |
$24.37M
18.74%
YoY
|
$28.79M
39.78%
YoY
|
$30.74M
26.64%
YoY
|
$20.95M
724.32%
YoY
|
$20.52M
35.4%
YoY
|
$20.60M
-6.7%
YoY
|
$24.27M
10.83%
YoY
|
$2.541M
-88.17%
YoY
|
$15.16M
-68.63%
YoY
|
$22.07M
18.11%
YoY
|
$21.90M
25.28%
YoY
|
$21.48M
-5.22%
YoY
|
$48.32M
200.78%
YoY
|
$18.69M
-104.63%
YoY
|
$17.48M
-3301.65%
YoY
|
$22.66M
-66.92%
YoY
|
$16.07M
-81.02%
YoY
|
-$403.6M
-633.83%
YoY
|
-$546.0K
-100.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$75.82M
-8.91%
YoY
|
$107.4M
15.93%
YoY
|
$82.11M
8.71%
YoY
|
$86.20M
6.6%
YoY
|
$83.24M
18.82%
YoY
|
$92.62M
40.01%
YoY
|
$75.54M
39.37%
YoY
|
$80.86M
18.07%
YoY
|
$70.05M
3.52%
YoY
|
$66.15M
15.54%
YoY
|
$54.20M
-224.17%
YoY
|
$68.49M
-259.22%
YoY
|
$67.67M
48.1%
YoY
|
$57.25M
-238.62%
YoY
|
-$43.65M
11.25%
YoY
|
-$43.01M
7.37%
YoY
|
$45.69M
15.73%
YoY
|
-$41.30M
9.26%
YoY
|
-$39.24M
143.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.71M
67.88%
YoY
|
$22.62M
172.32%
YoY
|
$24.11M
574.89%
YoY
|
$10.55M
-103.1%
YoY
|
$6.976M
-97.74%
YoY
|
$8.308M
324.09%
YoY
|
$3.572M
-79.47%
YoY
|
-$340.8M
-83823.1%
YoY
|
$308.5M
305382.18%
YoY
|
$1.959M
-47.27%
YoY
|
$17.40M
1111.7%
YoY
|
$407.0K
110.88%
YoY
|
$101.0K
17.44%
YoY
|
$3.715M
1834.9%
YoY
|
$1.436M
-99.93%
YoY
|
$193.0K
19.88%
YoY
|
$86.00K
-109.56%
YoY
|
$192.0K
-113.71%
YoY
|
$1.945B
-6029.88%
YoY
|
| Cash From Investing Activities |
-$64.11M
-15.93%
YoY
|
-$84.75M
0.52%
YoY
|
-$58.01M
-19.4%
YoY
|
-$75.65M
-82.06%
YoY
|
-$76.26M
-131.98%
YoY
|
-$84.31M
31.34%
YoY
|
-$71.97M
95.56%
YoY
|
-$421.6M
519.29%
YoY
|
$238.5M
-452.94%
YoY
|
-$64.19M
19.9%
YoY
|
-$36.80M
-12.83%
YoY
|
-$68.08M
58.99%
YoY
|
-$67.57M
48.16%
YoY
|
-$53.54M
30.23%
YoY
|
-$42.21M
-102.22%
YoY
|
-$42.82M
7.32%
YoY
|
-$45.61M
13.03%
YoY
|
-$41.11M
4.87%
YoY
|
$1.906B
-3997.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.178M
66.01%
YoY
|
N/A
|
N/A
|
N/A
|
$1.312M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.61M
-35.46%
YoY
|
$81.54M
21.91%
YoY
|
$20.81M
-55.73%
YoY
|
-$3.768M
-105.15%
YoY
|
$97.01M
-3168.03%
YoY
|
$66.89M
-54.0%
YoY
|
$47.01M
91.11%
YoY
|
$73.12M
198.29%
YoY
|
-$3.162M
-113.41%
YoY
|
$145.4M
216.97%
YoY
|
$24.60M
0.69%
YoY
|
$24.51M
-5164.46%
YoY
|
$23.58M
-2968.73%
YoY
|
$45.88M
-1404.01%
YoY
|
$24.43M
-101.51%
YoY
|
-$484.0K
-94.62%
YoY
|
-$822.0K
-92.19%
YoY
|
-$3.518M
-85.93%
YoY
|
-$1.621B
17524.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.37M
18.74%
YoY
|
$28.79M
39.78%
YoY
|
$30.74M
26.64%
YoY
|
$20.95M
724.32%
YoY
|
$20.52M
35.4%
YoY
|
$20.60M
-6.7%
YoY
|
$24.27M
10.83%
YoY
|
$2.541M
-88.17%
YoY
|
$15.16M
-68.63%
YoY
|
$22.07M
18.11%
YoY
|
$21.90M
25.28%
YoY
|
$21.48M
-5.22%
YoY
|
$48.32M
200.78%
YoY
|
$18.69M
-104.63%
YoY
|
$17.48M
-3301.65%
YoY
|
$22.66M
-66.92%
YoY
|
$16.07M
-81.02%
YoY
|
-$403.6M
-633.83%
YoY
|
-$546.0K
-100.55%
YoY
|
| Cash From Investing Activities |
-$64.11M
-15.93%
YoY
|
-$84.75M
0.52%
YoY
|
-$58.01M
-19.4%
YoY
|
-$75.65M
-82.06%
YoY
|
-$76.26M
-131.98%
YoY
|
-$84.31M
31.34%
YoY
|
-$71.97M
95.56%
YoY
|
-$421.6M
519.29%
YoY
|
$238.5M
-452.94%
YoY
|
-$64.19M
19.9%
YoY
|
-$36.80M
-12.83%
YoY
|
-$68.08M
58.99%
YoY
|
-$67.57M
48.16%
YoY
|
-$53.54M
30.23%
YoY
|
-$42.21M
-102.22%
YoY
|
-$42.82M
7.32%
YoY
|
-$45.61M
13.03%
YoY
|
-$41.11M
4.87%
YoY
|
$1.906B
-3997.27%
YoY
|
| Cash From Financing Activities |
$62.61M
-35.46%
YoY
|
$81.54M
21.91%
YoY
|
$20.81M
-55.73%
YoY
|
-$3.768M
-105.15%
YoY
|
$97.01M
-3168.03%
YoY
|
$66.89M
-54.0%
YoY
|
$47.01M
91.11%
YoY
|
$73.12M
198.29%
YoY
|
-$3.162M
-113.41%
YoY
|
$145.4M
216.97%
YoY
|
$24.60M
0.69%
YoY
|
$24.51M
-5164.46%
YoY
|
$23.58M
-2968.73%
YoY
|
$45.88M
-1404.01%
YoY
|
$24.43M
-101.51%
YoY
|
-$484.0K
-94.62%
YoY
|
-$822.0K
-92.19%
YoY
|
-$3.518M
-85.93%
YoY
|
-$1.621B
17524.6%
YoY
|
| Net Change In Cash |
$22.87M
-44.58%
YoY
|
$25.58M
706.27%
YoY
|
-$6.456M
849.41%
YoY
|
-$58.47M
-83.1%
YoY
|
$41.28M
-83.52%
YoY
|
$3.173M
-96.93%
YoY
|
-$680.0K
-107.01%
YoY
|
-$346.0M
1465.98%
YoY
|
$250.5M
5678.09%
YoY
|
$103.3M
836.65%
YoY
|
$9.700M
-3311.92%
YoY
|
-$22.09M
7.0%
YoY
|
$4.335M
-114.28%
YoY
|
$11.03M
-102.46%
YoY
|
-$302.0K
-100.11%
YoY
|
-$20.65M
-205.38%
YoY
|
-$30.36M
-189.87%
YoY
|
-$448.2M
-4031.58%
YoY
|
$283.8M
604.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.37M
18.74%
YoY
|
$28.79M
39.78%
YoY
|
$30.74M
26.64%
YoY
|
$20.95M
724.32%
YoY
|
$20.52M
35.4%
YoY
|
$20.60M
-6.7%
YoY
|
$24.27M
10.83%
YoY
|
$2.541M
-88.17%
YoY
|
$15.16M
-68.63%
YoY
|
$22.07M
18.11%
YoY
|
$21.90M
25.28%
YoY
|
$21.48M
-5.22%
YoY
|
$48.32M
200.78%
YoY
|
$18.69M
-104.63%
YoY
|
$17.48M
-3301.65%
YoY
|
$22.66M
-66.92%
YoY
|
$16.07M
-81.02%
YoY
|
-$403.6M
-633.83%
YoY
|
-$546.0K
-100.55%
YoY
|
| Capital Expenditures |
$75.82M
-8.91%
YoY
|
$107.4M
15.93%
YoY
|
$82.11M
8.71%
YoY
|
$86.20M
6.6%
YoY
|
$83.24M
18.82%
YoY
|
$92.62M
40.01%
YoY
|
$75.54M
39.37%
YoY
|
$80.86M
18.07%
YoY
|
$70.05M
3.52%
YoY
|
$66.15M
15.54%
YoY
|
$54.20M
-224.17%
YoY
|
$68.49M
-259.22%
YoY
|
$67.67M
48.1%
YoY
|
$57.25M
-238.62%
YoY
|
-$43.65M
11.25%
YoY
|
-$43.01M
7.37%
YoY
|
$45.69M
15.73%
YoY
|
-$41.30M
9.26%
YoY
|
-$39.24M
143.71%
YoY
|
| Free Cash Flow |
-$51.45M
-17.96%
YoY
|
-$78.58M
9.11%
YoY
|
-$51.38M
0.21%
YoY
|
-$65.25M
-16.69%
YoY
|
-$62.71M
14.24%
YoY
|
-$72.02M
63.4%
YoY
|
-$51.27M
58.72%
YoY
|
-$78.32M
66.6%
YoY
|
-$54.90M
183.74%
YoY
|
-$44.08M
14.3%
YoY
|
-$32.30M
-152.84%
YoY
|
-$47.01M
-171.59%
YoY
|
-$19.35M
-34.7%
YoY
|
-$38.56M
-89.36%
YoY
|
$61.13M
58.0%
YoY
|
$65.67M
-39.5%
YoY
|
-$29.63M
-165.57%
YoY
|
-$362.3M
-419.46%
YoY
|
$38.69M
-66.21%
YoY
|
Loading...