|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.161M
-95.53%
YoY
|
-$48.32M
179.63%
YoY
|
-$17.28M
-50.81%
YoY
|
-$35.13M
-2921.17%
YoY
|
$1.245M
N/A
|
| Depreciation, Depletion And Amortization |
$3.155K
-99.56%
YoY
|
$711.9K
-48.17%
YoY
|
$1.374M
625.78%
YoY
|
$189.3K
9752.89%
YoY
|
$1.921K
N/A
|
| Cash From Operating Activities |
-$3.400M
-889.82%
YoY
|
$430.5K
-151.73%
YoY
|
-$832.1K
-149.03%
YoY
|
$1.697M
-409.43%
YoY
|
-$548.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$208.4K
1103.57%
YoY
|
$17.32K
192.53%
YoY
|
$5.920K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$442.2K
3466.13%
YoY
|
$12.40K
-100.63%
YoY
|
-$1.972M
-31.53%
YoY
|
-$2.880M
-97.54%
YoY
|
-$117.3M
N/A
|
| Cash From Investing Activities |
$442.2K
3467.74%
YoY
|
$12.39K
-100.57%
YoY
|
-$2.180M
-24.75%
YoY
|
-$2.897M
-97.53%
YoY
|
-$117.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$118.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.430M
-347.09%
YoY
|
-$3.007M
515.14%
YoY
|
-$488.8K
-111.94%
YoY
|
$4.094M
-96.53%
YoY
|
$118.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.400M
-889.82%
YoY
|
$430.5K
-151.73%
YoY
|
-$832.1K
-149.03%
YoY
|
$1.697M
-409.43%
YoY
|
-$548.6K
N/A
|
| Cash From Investing Activities |
$442.2K
3467.74%
YoY
|
$12.39K
-100.57%
YoY
|
-$2.180M
-24.75%
YoY
|
-$2.897M
-97.53%
YoY
|
-$117.3M
N/A
|
| Cash From Financing Activities |
$7.430M
-347.09%
YoY
|
-$3.007M
515.14%
YoY
|
-$488.8K
-111.94%
YoY
|
$4.094M
-96.53%
YoY
|
$118.1M
N/A
|
| Net Change In Cash |
$4.454M
-273.72%
YoY
|
-$2.564M
-26.77%
YoY
|
-$3.501M
-220.98%
YoY
|
$2.894M
1037.16%
YoY
|
$254.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.400M
-889.82%
YoY
|
$430.5K
-151.73%
YoY
|
-$832.1K
-149.03%
YoY
|
$1.697M
-409.43%
YoY
|
-$548.6K
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$208.4K
1103.57%
YoY
|
$17.32K
192.53%
YoY
|
$5.920K
N/A
|
| Free Cash Flow |
N/A
|
$430.5K
-141.37%
YoY
|
-$1.041M
-161.94%
YoY
|
$1.680M
-403.0%
YoY
|
-$554.5K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.779M
467.3%
YoY
|
-$824.0K
-98.41%
YoY
|
$179.5K
-49.27%
YoY
|
-$930.7K
-198.85%
YoY
|
-$313.6K
-115.3%
YoY
|
-$51.66M
-2178.03%
YoY
|
$353.8K
-147.3%
YoY
|
$941.5K
-105.35%
YoY
|
$2.050M
-245.01%
YoY
|
$2.486M
-106.72%
YoY
|
-$748.1K
-170.82%
YoY
|
-$17.60M
863.45%
YoY
|
-$1.413M
-280.16%
YoY
|
-$37.02M
6382.0%
YoY
|
$1.056M
-70.34%
YoY
|
-$1.827M
4.79%
YoY
|
$784.6K
-98168.75%
YoY
|
-$571.1K
N/A
|
$3.561M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.00
-99.63%
YoY
|
$1.100K
-99.44%
YoY
|
$1.441K
-99.26%
YoY
|
$160.6K
-44.07%
YoY
|
$160.9K
-44.32%
YoY
|
$194.8K
289.58%
YoY
|
$195.7K
-73.95%
YoY
|
$287.2K
51.14%
YoY
|
$288.9K
N/A
|
$50.00K
N/A
|
$751.2K
91849.2%
YoY
|
$190.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$817.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.079M
-5.44%
YoY
|
-$1.064M
-61.67%
YoY
|
-$538.0K
-207.08%
YoY
|
-$674.6K
-154.87%
YoY
|
-$1.141M
-177.33%
YoY
|
-$2.777M
357.35%
YoY
|
$502.4K
-30.25%
YoY
|
$1.230M
-270.77%
YoY
|
$1.475M
-751.45%
YoY
|
-$607.1K
124.86%
YoY
|
$720.3K
-1.32%
YoY
|
-$720.0K
942.57%
YoY
|
-$226.4K
24.66%
YoY
|
-$270.0K
256.58%
YoY
|
$730.0K
-254.43%
YoY
|
-$69.06K
62681.82%
YoY
|
-$181.6K
N/A
|
-$75.72K
N/A
|
-$472.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.570K
N/A
|
-$340.0K
-3500.0%
YoY
|
$548.7K
12324.62%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$4.416K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00K
657.58%
YoY
|
$50.00K
1090.48%
YoY
|
$385.6K
18349.76%
YoY
|
$3.300K
7.49%
YoY
|
$3.300K
9.63%
YoY
|
$4.200K
-100.14%
YoY
|
$2.090K
-119.37%
YoY
|
$3.070K
-130.7%
YoY
|
$3.010K
-99.7%
YoY
|
-$2.964M
22.98%
YoY
|
-$10.79K
-207.9%
YoY
|
-$10.00K
-98.98%
YoY
|
$1.010M
10000.0%
YoY
|
-$2.410M
N/A
|
$10.00K
N/A
|
-$981.4K
-99.16%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$25.02K
670.94%
YoY
|
$50.00K
1090.48%
YoY
|
$385.6K
18349.76%
YoY
|
$3.300K
7.49%
YoY
|
$3.245K
7.66%
YoY
|
$4.200K
-100.14%
YoY
|
$2.090K
-119.39%
YoY
|
$3.070K
-99.07%
YoY
|
$3.014K
-99.35%
YoY
|
-$2.964M
22.48%
YoY
|
-$10.78K
N/A
|
$330.0K
-133.63%
YoY
|
$465.0K
5433.0%
YoY
|
-$2.420M
N/A
|
$0.00
N/A
|
-$981.4K
-99.16%
YoY
|
$8.404K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$172.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$172.1K
-167.28%
YoY
|
$6.932M
-1006.7%
YoY
|
$766.8K
-201.56%
YoY
|
-$12.80K
-98.29%
YoY
|
-$255.8K
-65.46%
YoY
|
-$764.5K
56.39%
YoY
|
-$755.0K
N/A
|
-$747.0K
N/A
|
-$740.5K
N/A
|
-$488.8K
-112.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.800M
N/A
|
$150.0K
-210.42%
YoY
|
$1.175M
-99.01%
YoY
|
-$25.00K
-200.0%
YoY
|
$0.00
N/A
|
-$135.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.079M
-5.44%
YoY
|
-$1.064M
-61.67%
YoY
|
-$538.0K
-207.08%
YoY
|
-$674.6K
-154.87%
YoY
|
-$1.141M
-177.33%
YoY
|
-$2.777M
357.35%
YoY
|
$502.4K
-30.25%
YoY
|
$1.230M
-270.77%
YoY
|
$1.475M
-751.45%
YoY
|
-$607.1K
124.86%
YoY
|
$720.3K
-1.32%
YoY
|
-$720.0K
942.57%
YoY
|
-$226.4K
24.66%
YoY
|
-$270.0K
256.58%
YoY
|
$730.0K
-254.43%
YoY
|
-$69.06K
62681.82%
YoY
|
-$181.6K
N/A
|
-$75.72K
N/A
|
-$472.7K
N/A
|
| Cash From Investing Activities |
$25.02K
670.94%
YoY
|
$50.00K
1090.48%
YoY
|
$385.6K
18349.76%
YoY
|
$3.300K
7.49%
YoY
|
$3.245K
7.66%
YoY
|
$4.200K
-100.14%
YoY
|
$2.090K
-119.39%
YoY
|
$3.070K
-99.07%
YoY
|
$3.014K
-99.35%
YoY
|
-$2.964M
22.48%
YoY
|
-$10.78K
N/A
|
$330.0K
-133.63%
YoY
|
$465.0K
5433.0%
YoY
|
-$2.420M
N/A
|
$0.00
N/A
|
-$981.4K
-99.16%
YoY
|
$8.404K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$172.1K
-167.28%
YoY
|
$6.932M
-1006.7%
YoY
|
$766.8K
-201.56%
YoY
|
-$12.80K
-98.29%
YoY
|
-$255.8K
-65.46%
YoY
|
-$764.5K
56.39%
YoY
|
-$755.0K
N/A
|
-$747.0K
N/A
|
-$740.5K
N/A
|
-$488.8K
-112.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.800M
N/A
|
$150.0K
-210.42%
YoY
|
$1.175M
-99.01%
YoY
|
-$25.00K
-200.0%
YoY
|
$0.00
N/A
|
-$135.8K
N/A
|
| Net Change In Cash |
-$881.6K
-36.73%
YoY
|
$5.917M
-267.3%
YoY
|
$614.4K
-345.26%
YoY
|
-$684.1K
-240.87%
YoY
|
-$1.393M
-288.89%
YoY
|
-$3.537M
-12.88%
YoY
|
-$250.5K
-135.31%
YoY
|
$485.6K
-224.52%
YoY
|
$737.6K
209.19%
YoY
|
-$4.060M
-465.75%
YoY
|
$709.5K
-19.37%
YoY
|
-$390.0K
-413.1%
YoY
|
$238.6K
-215.45%
YoY
|
$1.110M
-1565.93%
YoY
|
$880.0K
-244.6%
YoY
|
$124.6K
-86.37%
YoY
|
-$206.6K
N/A
|
-$75.72K
N/A
|
-$608.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.079M
-5.44%
YoY
|
-$1.064M
-61.67%
YoY
|
-$538.0K
-207.08%
YoY
|
-$674.6K
-154.87%
YoY
|
-$1.141M
-177.33%
YoY
|
-$2.777M
357.35%
YoY
|
$502.4K
-30.25%
YoY
|
$1.230M
-270.77%
YoY
|
$1.475M
-751.45%
YoY
|
-$607.1K
124.86%
YoY
|
$720.3K
-1.32%
YoY
|
-$720.0K
942.57%
YoY
|
-$226.4K
24.66%
YoY
|
-$270.0K
256.58%
YoY
|
$730.0K
-254.43%
YoY
|
-$69.06K
62681.82%
YoY
|
-$181.6K
N/A
|
-$75.72K
N/A
|
-$472.7K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.570K
N/A
|
-$340.0K
-3500.0%
YoY
|
$548.7K
12324.62%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$4.416K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.475M
-290.31%
YoY
|
-$607.1K
116.83%
YoY
|
$721.9K
-1.11%
YoY
|
-$380.0K
380.65%
YoY
|
-$775.1K
316.6%
YoY
|
-$280.0K
N/A
|
$730.0K
N/A
|
-$79.06K
N/A
|
-$186.1K
N/A
|
N/A
|
N/A
|
Loading...