|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.57M
39.16%
YoY
|
$24.13M
-39.64%
YoY
|
$39.97M
-68.68%
YoY
|
$127.6M
5334.88%
YoY
|
$2.348M
-93.05%
YoY
|
| Depreciation, Depletion And Amortization |
$13.82M
9.43%
YoY
|
$12.63M
19.92%
YoY
|
$10.53M
0.19%
YoY
|
$10.51M
4.54%
YoY
|
$10.05M
6.89%
YoY
|
| Cash From Operating Activities |
$17.07M
-78.77%
YoY
|
$80.39M
-12.58%
YoY
|
$91.96M
133.06%
YoY
|
$39.46M
-1066.32%
YoY
|
-$4.083M
-107.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.04M
293.7%
YoY
|
$8.393M
-20.66%
YoY
|
$10.58M
235.38%
YoY
|
$3.154M
-23.56%
YoY
|
$4.126M
27.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.91M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$269.0K
-46.52%
YoY
|
$503.0K
-103.9%
YoY
|
-$12.91M
N/A
|
| Cash From Investing Activities |
-$27.96M
233.08%
YoY
|
-$8.393M
-22.62%
YoY
|
-$10.85M
196.61%
YoY
|
-$3.657M
-78.53%
YoY
|
-$17.04M
426.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$25.33M
N/A
|
$0.00
-100.0%
YoY
|
$42.94M
-84.72%
YoY
|
$281.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.303M
-92.55%
YoY
|
-$71.19M
5.99%
YoY
|
-$67.17M
83.57%
YoY
|
-$36.59M
-277.6%
YoY
|
$20.60M
-143.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.07M
-78.77%
YoY
|
$80.39M
-12.58%
YoY
|
$91.96M
133.06%
YoY
|
$39.46M
-1066.32%
YoY
|
-$4.083M
-107.55%
YoY
|
| Cash From Investing Activities |
-$27.96M
233.08%
YoY
|
-$8.393M
-22.62%
YoY
|
-$10.85M
196.61%
YoY
|
-$3.657M
-78.53%
YoY
|
-$17.04M
426.42%
YoY
|
| Cash From Financing Activities |
-$5.303M
-92.55%
YoY
|
-$71.19M
5.99%
YoY
|
-$67.17M
83.57%
YoY
|
-$36.59M
-277.6%
YoY
|
$20.60M
-143.05%
YoY
|
| Net Change In Cash |
-$16.19M
-2113.81%
YoY
|
$804.0K
-94.23%
YoY
|
$13.94M
-1862.45%
YoY
|
-$791.0K
53.29%
YoY
|
-$516.0K
-117.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.07M
-78.77%
YoY
|
$80.39M
-12.58%
YoY
|
$91.96M
133.06%
YoY
|
$39.46M
-1066.32%
YoY
|
-$4.083M
-107.55%
YoY
|
| Capital Expenditures |
$33.04M
293.7%
YoY
|
$8.393M
-20.66%
YoY
|
$10.58M
235.38%
YoY
|
$3.154M
-23.56%
YoY
|
$4.126M
27.5%
YoY
|
| Free Cash Flow |
-$15.98M
-122.19%
YoY
|
$72.00M
-11.53%
YoY
|
$81.38M
124.17%
YoY
|
$36.30M
-542.21%
YoY
|
-$8.209M
-116.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$297.0K
5.32%
YoY
|
$8.122M
3.89%
YoY
|
$11.88M
-4549.06%
YoY
|
$13.86M
17.4%
YoY
|
-$282.0K
-105.91%
YoY
|
$7.818M
-52.85%
YoY
|
-$267.0K
-97.28%
YoY
|
$11.80M
-37.63%
YoY
|
$4.774M
-66.61%
YoY
|
$16.58M
-85.27%
YoY
|
-$9.828M
-223.5%
YoY
|
$18.92M
329.9%
YoY
|
$14.30M
441.52%
YoY
|
$112.6M
-6230.16%
YoY
|
$7.958M
220.11%
YoY
|
$4.402M
-3.42%
YoY
|
$2.640M
-192.34%
YoY
|
-$1.837M
-143.22%
YoY
|
$2.486M
-83.43%
YoY
|
$4.558M
-12.73%
YoY
|
| Depreciation, Depletion And Amortization |
$4.101M
24.76%
YoY
|
$3.833M
16.36%
YoY
|
$1.500M
15.38%
YoY
|
$1.400M
7.69%
YoY
|
$3.287M
9.49%
YoY
|
$3.294M
18.28%
YoY
|
$1.300M
85.71%
YoY
|
$1.300M
116.67%
YoY
|
$3.002M
19.74%
YoY
|
$2.785M
24.66%
YoY
|
$700.0K
40.0%
YoY
|
$600.0K
20.0%
YoY
|
$2.507M
-6.94%
YoY
|
$2.234M
-17.5%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
25.0%
YoY
|
$2.694M
12.2%
YoY
|
$2.708M
13.31%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
33.33%
YoY
|
| Cash From Operating Activities |
-$41.45M
-366.41%
YoY
|
-$4.087M
-129.22%
YoY
|
$19.42M
23.68%
YoY
|
-$13.82M
-136.52%
YoY
|
$15.56M
20.98%
YoY
|
$13.99M
-47.11%
YoY
|
$15.70M
-43.28%
YoY
|
$37.84M
35.53%
YoY
|
$12.86M
29.73%
YoY
|
$26.45M
-23.21%
YoY
|
$27.68M
135.43%
YoY
|
$27.92M
46.06%
YoY
|
$9.913M
-138.33%
YoY
|
$34.44M
1226.69%
YoY
|
$11.76M
58.13%
YoY
|
$19.12M
421.44%
YoY
|
-$25.86M
45.45%
YoY
|
$2.596M
-83.73%
YoY
|
$7.435M
-80.5%
YoY
|
$3.666M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.648M
138.33%
YoY
|
$7.164M
367.93%
YoY
|
$10.45M
339.59%
YoY
|
$12.22M
510.44%
YoY
|
$3.209M
29.24%
YoY
|
$1.531M
-47.85%
YoY
|
$2.377M
-27.09%
YoY
|
$2.002M
-15.67%
YoY
|
$2.483M
23.96%
YoY
|
$2.936M
285.81%
YoY
|
$3.260M
-1436.07%
YoY
|
$2.374M
-287.37%
YoY
|
$2.003M
127.1%
YoY
|
$761.0K
-146.32%
YoY
|
-$244.0K
-67.34%
YoY
|
-$1.267M
44.63%
YoY
|
$882.0K
2.2%
YoY
|
-$1.643M
265.11%
YoY
|
-$747.0K
-73.23%
YoY
|
-$876.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.088M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.000K
N/A
|
-$270.0K
-46.32%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$503.0K
-96.1%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$12.91M
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.648M
138.33%
YoY
|
-$7.164M
367.93%
YoY
|
-$10.45M
339.59%
YoY
|
-$7.133M
256.29%
YoY
|
-$3.209M
29.24%
YoY
|
-$1.531M
-47.85%
YoY
|
-$2.377M
-32.66%
YoY
|
-$2.002M
-15.67%
YoY
|
-$2.483M
23.96%
YoY
|
-$2.936M
285.81%
YoY
|
-$3.530M
372.56%
YoY
|
-$2.374M
87.37%
YoY
|
-$2.003M
127.1%
YoY
|
-$761.0K
-53.68%
YoY
|
-$747.0K
-94.53%
YoY
|
-$1.267M
44.63%
YoY
|
-$882.0K
2.2%
YoY
|
-$1.643M
265.11%
YoY
|
-$13.66M
389.46%
YoY
|
-$876.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.65M
-17491.63%
YoY
|
$9.982M
-19296.15%
YoY
|
-$5.065M
-6.29%
YoY
|
-$9.969M
-79.18%
YoY
|
-$251.0K
-98.59%
YoY
|
-$52.00K
-99.48%
YoY
|
-$5.405M
-73.99%
YoY
|
-$47.89M
83.14%
YoY
|
-$17.85M
74.71%
YoY
|
-$10.03M
-82.26%
YoY
|
-$20.78M
550.19%
YoY
|
-$26.15M
266.82%
YoY
|
-$10.22M
-133.76%
YoY
|
-$56.53M
912.18%
YoY
|
-$3.196M
-144.15%
YoY
|
-$7.128M
-215.94%
YoY
|
$30.27M
136.52%
YoY
|
-$5.585M
-61.98%
YoY
|
$7.239M
-121.82%
YoY
|
$6.148M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.45M
-366.41%
YoY
|
-$4.087M
-129.22%
YoY
|
$19.42M
23.68%
YoY
|
-$13.82M
-136.52%
YoY
|
$15.56M
20.98%
YoY
|
$13.99M
-47.11%
YoY
|
$15.70M
-43.28%
YoY
|
$37.84M
35.53%
YoY
|
$12.86M
29.73%
YoY
|
$26.45M
-23.21%
YoY
|
$27.68M
135.43%
YoY
|
$27.92M
46.06%
YoY
|
$9.913M
-138.33%
YoY
|
$34.44M
1226.69%
YoY
|
$11.76M
58.13%
YoY
|
$19.12M
421.44%
YoY
|
-$25.86M
45.45%
YoY
|
$2.596M
-83.73%
YoY
|
$7.435M
-80.5%
YoY
|
$3.666M
N/A
|
| Cash From Investing Activities |
-$7.648M
138.33%
YoY
|
-$7.164M
367.93%
YoY
|
-$10.45M
339.59%
YoY
|
-$7.133M
256.29%
YoY
|
-$3.209M
29.24%
YoY
|
-$1.531M
-47.85%
YoY
|
-$2.377M
-32.66%
YoY
|
-$2.002M
-15.67%
YoY
|
-$2.483M
23.96%
YoY
|
-$2.936M
285.81%
YoY
|
-$3.530M
372.56%
YoY
|
-$2.374M
87.37%
YoY
|
-$2.003M
127.1%
YoY
|
-$761.0K
-53.68%
YoY
|
-$747.0K
-94.53%
YoY
|
-$1.267M
44.63%
YoY
|
-$882.0K
2.2%
YoY
|
-$1.643M
265.11%
YoY
|
-$13.66M
389.46%
YoY
|
-$876.0K
N/A
|
| Cash From Financing Activities |
$43.65M
-17491.63%
YoY
|
$9.982M
-19296.15%
YoY
|
-$5.065M
-6.29%
YoY
|
-$9.969M
-79.18%
YoY
|
-$251.0K
-98.59%
YoY
|
-$52.00K
-99.48%
YoY
|
-$5.405M
-73.99%
YoY
|
-$47.89M
83.14%
YoY
|
-$17.85M
74.71%
YoY
|
-$10.03M
-82.26%
YoY
|
-$20.78M
550.19%
YoY
|
-$26.15M
266.82%
YoY
|
-$10.22M
-133.76%
YoY
|
-$56.53M
912.18%
YoY
|
-$3.196M
-144.15%
YoY
|
-$7.128M
-215.94%
YoY
|
$30.27M
136.52%
YoY
|
-$5.585M
-61.98%
YoY
|
$7.239M
-121.82%
YoY
|
$6.148M
N/A
|
| Net Change In Cash |
-$5.443M
-144.99%
YoY
|
-$1.269M
-110.23%
YoY
|
$3.903M
-50.7%
YoY
|
-$30.92M
156.69%
YoY
|
$12.10M
-261.93%
YoY
|
$12.41M
-8.0%
YoY
|
$7.917M
134.93%
YoY
|
-$12.05M
1907.83%
YoY
|
-$7.471M
223.98%
YoY
|
$13.48M
-159.01%
YoY
|
$3.370M
-56.87%
YoY
|
-$600.0K
-105.6%
YoY
|
-$2.306M
-165.44%
YoY
|
-$22.85M
393.31%
YoY
|
$7.814M
667.58%
YoY
|
$10.72M
19.95%
YoY
|
$3.524M
-160.28%
YoY
|
-$4.632M
-664.88%
YoY
|
$1.018M
-52.87%
YoY
|
$8.938M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.45M
-366.41%
YoY
|
-$4.087M
-129.22%
YoY
|
$19.42M
23.68%
YoY
|
-$13.82M
-136.52%
YoY
|
$15.56M
20.98%
YoY
|
$13.99M
-47.11%
YoY
|
$15.70M
-43.28%
YoY
|
$37.84M
35.53%
YoY
|
$12.86M
29.73%
YoY
|
$26.45M
-23.21%
YoY
|
$27.68M
135.43%
YoY
|
$27.92M
46.06%
YoY
|
$9.913M
-138.33%
YoY
|
$34.44M
1226.69%
YoY
|
$11.76M
58.13%
YoY
|
$19.12M
421.44%
YoY
|
-$25.86M
45.45%
YoY
|
$2.596M
-83.73%
YoY
|
$7.435M
-80.5%
YoY
|
$3.666M
N/A
|
| Capital Expenditures |
$7.648M
138.33%
YoY
|
$7.164M
367.93%
YoY
|
$10.45M
339.59%
YoY
|
$12.22M
510.44%
YoY
|
$3.209M
29.24%
YoY
|
$1.531M
-47.85%
YoY
|
$2.377M
-27.09%
YoY
|
$2.002M
-15.67%
YoY
|
$2.483M
23.96%
YoY
|
$2.936M
285.81%
YoY
|
$3.260M
-1436.07%
YoY
|
$2.374M
-287.37%
YoY
|
$2.003M
127.1%
YoY
|
$761.0K
-146.32%
YoY
|
-$244.0K
-67.34%
YoY
|
-$1.267M
44.63%
YoY
|
$882.0K
2.2%
YoY
|
-$1.643M
265.11%
YoY
|
-$747.0K
-73.23%
YoY
|
-$876.0K
N/A
|
| Free Cash Flow |
-$49.10M
-497.57%
YoY
|
-$11.25M
-190.32%
YoY
|
$8.968M
-32.68%
YoY
|
-$26.04M
-172.66%
YoY
|
$12.35M
19.0%
YoY
|
$12.46M
-47.02%
YoY
|
$13.32M
-45.45%
YoY
|
$35.84M
40.29%
YoY
|
$10.38M
31.19%
YoY
|
$23.51M
-30.19%
YoY
|
$24.42M
103.48%
YoY
|
$25.55M
25.33%
YoY
|
$7.910M
-129.58%
YoY
|
$33.68M
694.53%
YoY
|
$12.00M
46.68%
YoY
|
$20.38M
348.77%
YoY
|
-$26.74M
43.44%
YoY
|
$4.239M
-74.17%
YoY
|
$8.182M
-80.0%
YoY
|
$4.542M
N/A
|
Loading...