|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$1.574M
-58.48%
YoY
|
$3.791M
1008.9%
YoY
|
$3.010M
577.84%
YoY
|
$341.9K
N/A
|
$444.1K
N/A
|
| Cash & Equivalents |
$1.574M
-58.48%
YoY
|
$3.791M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.918M
28.29%
YoY
|
$3.054M
5597.76%
YoY
|
$3.900M
7883.62%
YoY
|
$53.60K
N/A
|
$48.85K
N/A
|
| Inventory |
$18.11M
15.11%
YoY
|
$15.73M
-3.79%
YoY
|
$17.00M
-26.96%
YoY
|
$16.35M
N/A
|
$23.28M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$33.30M
-0.96%
YoY
|
$33.62M
-20.37%
YoY
|
N/A
|
$42.23M
N/A
|
$40.82M
N/A
|
| Other Receivables |
$353.0K
-92.32%
YoY
|
$4.599M
-4.33%
YoY
|
N/A
|
$4.807M
N/A
|
$10.63M
N/A
|
| Total Short-Term Assets |
$57.26M
-5.83%
YoY
|
$60.80M
15274.11%
YoY
|
$60.00M
12072.61%
YoY
|
$395.5K
N/A
|
$492.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$12.23M
-6.55%
YoY
|
$13.09M
-11.34%
YoY
|
$14.00M
-8.03%
YoY
|
$14.77M
N/A
|
$15.22M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$17.25M
989.45%
YoY
|
$1.583M
-96.84%
YoY
|
$5.310M
-93.1%
YoY
|
$50.08M
N/A
|
$76.96M
N/A
|
| Other Assets |
$2.316M
-13.71%
YoY
|
$2.684M
5.54%
YoY
|
N/A
|
$2.543M
N/A
|
$2.594M
N/A
|
| Total Long-Term Assets |
$49.06M
51.88%
YoY
|
$32.30M
-69.58%
YoY
|
$54.00M
-29.83%
YoY
|
$106.2M
N/A
|
$76.96M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$57.26M
-5.83%
YoY
|
$60.80M
15274.11%
YoY
|
$60.00M
12072.61%
YoY
|
$395.5K
N/A
|
$492.9K
N/A
|
| Total Long-Term Assets |
$49.06M
|
$32.30M
|
$54.00M
|
$106.2M
|
$76.96M
|
| Total Assets |
$106.3M
14.19%
YoY
|
$93.10M
-12.65%
YoY
|
$114.0M
47.19%
YoY
|
$106.6M
-40.87%
YoY
|
$77.45M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$38.07M
35.1%
YoY
|
$28.18M
2594.47%
YoY
|
N/A
|
$1.046M
N/A
|
$650.0K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$2.757M
N/A
|
$1.038M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$6.920M
N/A
|
$5.470M
N/A
|
| Long-Term Debt Due |
$88.55M
111.35%
YoY
|
$41.89M
51.97%
YoY
|
$31.00M
-48.69%
YoY
|
$27.57M
N/A
|
$60.42M
N/A
|
| Total Short-Term Liabilities |
$156.6M
55.97%
YoY
|
$100.4M
805.26%
YoY
|
$99.00M
1230.28%
YoY
|
$11.09M
N/A
|
$7.442M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$78.67M
73.92%
YoY
|
$45.23M
N/A
|
$31.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.222M
-80.83%
YoY
|
$6.376M
63.41%
YoY
|
$27.00M
163.48%
YoY
|
$3.902M
N/A
|
$10.25M
N/A
|
| Total Long-Term Liabilities |
$79.89M
54.8%
YoY
|
$51.61M
1222.65%
YoY
|
$58.00M
465.99%
YoY
|
$3.902M
N/A
|
$10.25M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$156.6M
55.97%
YoY
|
$100.4M
805.26%
YoY
|
$99.00M
1230.28%
YoY
|
$11.09M
N/A
|
$7.442M
N/A
|
| Total Long-Term Liabilities |
$79.89M
54.8%
YoY
|
$51.61M
1222.65%
YoY
|
$58.00M
465.99%
YoY
|
$3.902M
N/A
|
$10.25M
N/A
|
| Total Liabilities |
$239.1M
55.02%
YoY
|
$154.2M
928.45%
YoY
|
$169.0M
855.37%
YoY
|
$14.99M
N/A
|
$17.69M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$132.7M
117.21%
YoY
|
-$61.11M
-272.23%
YoY
|
-$55.00M
-192.03%
YoY
|
$35.48M
N/A
|
$59.76M
N/A
|
| Total Liabilities & Shareholders Equity |
$106.3M
14.19%
YoY
|
$93.10M
84.44%
YoY
|
$114.0M
47.19%
YoY
|
$50.48M
N/A
|
$77.45M
N/A
|
Loading...