|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$71.10M
-15.46%
YoY
|
-$84.10M
-321.59%
YoY
|
$37.95M
956.92%
YoY
|
$3.591M
-113.16%
YoY
|
-$27.28M
N/A
|
| Depreciation, Depletion And Amortization |
$4.824M
-39.11%
YoY
|
$7.923M
14.76%
YoY
|
$6.904M
9.88%
YoY
|
$6.283M
28.41%
YoY
|
$4.893M
N/A
|
| Cash From Operating Activities |
$1.250M
-148.49%
YoY
|
-$2.578M
-231.68%
YoY
|
$1.958M
90.49%
YoY
|
$1.028M
-175.52%
YoY
|
-$1.361M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.357M
24.38%
YoY
|
$5.111M
-26.0%
YoY
|
$6.907M
49.63%
YoY
|
$4.616M
-8.41%
YoY
|
$5.040M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$130.0K
-87.7%
YoY
|
$1.057M
-99.54%
YoY
|
$230.6M
-14245.3%
YoY
|
-$1.630M
-99.28%
YoY
|
-$227.3M
N/A
|
| Cash From Investing Activities |
-$6.227M
53.6%
YoY
|
-$4.054M
-101.76%
YoY
|
$230.6M
-14245.3%
YoY
|
-$1.630M
-99.28%
YoY
|
-$227.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.055M
-151.91%
YoY
|
$3.959M
-102.17%
YoY
|
-$182.6M
N/A
|
$0.00
-100.0%
YoY
|
$229.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.250M
-148.49%
YoY
|
-$2.578M
-231.68%
YoY
|
$1.958M
90.49%
YoY
|
$1.028M
-175.52%
YoY
|
-$1.361M
N/A
|
| Cash From Investing Activities |
-$6.227M
53.6%
YoY
|
-$4.054M
-101.76%
YoY
|
$230.6M
-14245.3%
YoY
|
-$1.630M
-99.28%
YoY
|
-$227.3M
N/A
|
| Cash From Financing Activities |
-$2.055M
-151.91%
YoY
|
$3.959M
-102.17%
YoY
|
-$182.6M
N/A
|
$0.00
-100.0%
YoY
|
$229.6M
N/A
|
| Net Change In Cash |
-$7.032M
163.08%
YoY
|
-$2.673M
-105.35%
YoY
|
$49.99M
-8398.84%
YoY
|
-$602.4K
-158.41%
YoY
|
$1.031M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.250M
-148.49%
YoY
|
-$2.578M
-231.68%
YoY
|
$1.958M
90.49%
YoY
|
$1.028M
-175.52%
YoY
|
-$1.361M
N/A
|
| Capital Expenditures |
$6.357M
24.38%
YoY
|
$5.111M
-26.0%
YoY
|
$6.907M
49.63%
YoY
|
$4.616M
-8.41%
YoY
|
$5.040M
N/A
|
| Free Cash Flow |
-$5.107M
-33.58%
YoY
|
-$7.689M
55.36%
YoY
|
-$4.949M
37.93%
YoY
|
-$3.588M
-43.94%
YoY
|
-$6.401M
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$71.04M
-15.54%
YoY
|
-$84.11M
5006507.14%
YoY
|
N/A
|
-$1.680K
-100.11%
YoY
|
-$89.48K
-101.46%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$6.904M
9.88%
YoY
|
$2.912M
-9.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$532.5K
90.17%
YoY
|
$933.0K
-107.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$6.907M
49.63%
YoY
|
$2.950M
31.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$54.42M
-2232.51%
YoY
|
$153.9M
-14487.81%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$54.42M
-859.23%
YoY
|
$153.9M
-4751.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$160.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$4.886M
54.38%
YoY
|
-$154.9M
-3437.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$532.5K
90.17%
YoY
|
$933.0K
-107.77%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$54.42M
-859.23%
YoY
|
$153.9M
-4751.04%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$4.886M
54.38%
YoY
|
-$154.9M
-3437.66%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
$50.07M
-598.04%
YoY
|
$15.09K
-100.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$532.5K
90.17%
YoY
|
$933.0K
-107.77%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$6.907M
49.63%
YoY
|
$2.950M
31.7%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$6.375M
47.01%
YoY
|
-$2.017M
-85.84%
YoY
|
Loading...