|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$49.02M
-72.13%
YoY
|
$175.9M
1.11%
YoY
|
$174.0M
-19.91%
YoY
|
$217.2M
12.86%
YoY
|
$192.5M
-1146.14%
YoY
|
| Depreciation, Depletion And Amortization |
$33.44M
67.1%
YoY
|
$20.01M
29.09%
YoY
|
$15.50M
-24.66%
YoY
|
$20.58M
35.3%
YoY
|
$15.21M
-12.4%
YoY
|
| Cash From Operating Activities |
$162.2M
-18.12%
YoY
|
$198.1M
-13.58%
YoY
|
$229.2M
-14.43%
YoY
|
$267.9M
67.99%
YoY
|
$159.5M
260.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.66M
64.63%
YoY
|
$25.91M
33.08%
YoY
|
$19.47M
19.08%
YoY
|
$16.35M
147.44%
YoY
|
$6.608M
0.7%
YoY
|
| Acquisitions |
$371.6M
2558.51%
YoY
|
$13.98M
-81.43%
YoY
|
$75.27M
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$358.3M
-105470.88%
YoY
|
$340.0K
-93.63%
YoY
|
$5.335M
6.7%
YoY
|
$5.000M
47.23%
YoY
|
$3.396M
99.76%
YoY
|
| Cash From Investing Activities |
-$400.9M
915.16%
YoY
|
-$39.49M
-60.46%
YoY
|
-$99.89M
-1910.62%
YoY
|
$5.517M
-271.76%
YoY
|
-$3.212M
-34.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$60.96M
-0.13%
YoY
|
$61.04M
-3.38%
YoY
|
$63.18M
-4.28%
YoY
|
$66.01M
34.26%
YoY
|
$49.16M
294.58%
YoY
|
| Common Stock Issuance & Retirement, Net |
$13.52M
-86.26%
YoY
|
$98.43M
-30.85%
YoY
|
$142.3M
-4.39%
YoY
|
$148.9M
20.88%
YoY
|
$123.2M
164.39%
YoY
|
| Debt Paid & Issued, Net |
$227.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$157.1M
-193.59%
YoY
|
-$167.9M
-16.44%
YoY
|
-$200.9M
-6.9%
YoY
|
-$215.8M
16.88%
YoY
|
-$184.7M
223.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$162.2M
-18.12%
YoY
|
$198.1M
-13.58%
YoY
|
$229.2M
-14.43%
YoY
|
$267.9M
67.99%
YoY
|
$159.5M
260.73%
YoY
|
| Cash From Investing Activities |
-$400.9M
915.16%
YoY
|
-$39.49M
-60.46%
YoY
|
-$99.89M
-1910.62%
YoY
|
$5.517M
-271.76%
YoY
|
-$3.212M
-34.23%
YoY
|
| Cash From Financing Activities |
$157.1M
-193.59%
YoY
|
-$167.9M
-16.44%
YoY
|
-$200.9M
-6.9%
YoY
|
-$215.8M
16.88%
YoY
|
-$184.7M
223.53%
YoY
|
| Net Change In Cash |
-$81.57M
454.32%
YoY
|
-$14.72M
-79.0%
YoY
|
-$70.07M
-226.91%
YoY
|
$55.21M
-294.66%
YoY
|
-$28.37M
74.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$162.2M
-18.12%
YoY
|
$198.1M
-13.58%
YoY
|
$229.2M
-14.43%
YoY
|
$267.9M
67.99%
YoY
|
$159.5M
260.73%
YoY
|
| Capital Expenditures |
$42.66M
64.63%
YoY
|
$25.91M
33.08%
YoY
|
$19.47M
19.08%
YoY
|
$16.35M
147.44%
YoY
|
$6.608M
0.7%
YoY
|
| Free Cash Flow |
$119.5M
-30.57%
YoY
|
$172.2M
-17.92%
YoY
|
$209.8M
-16.6%
YoY
|
$251.5M
64.56%
YoY
|
$152.9M
306.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$71.82M
74.07%
YoY
|
$23.19M
-33.37%
YoY
|
$20.53M
-63.72%
YoY
|
-$38.71M
-204.77%
YoY
|
$41.26M
-7.41%
YoY
|
$34.80M
-3.01%
YoY
|
$56.59M
-13.09%
YoY
|
$36.95M
7.01%
YoY
|
$44.56M
21.14%
YoY
|
$35.88M
12.87%
YoY
|
$65.11M
5.43%
YoY
|
$34.53M
-29.41%
YoY
|
$36.79M
-50.68%
YoY
|
$31.79M
-51.82%
YoY
|
$61.76M
-7.36%
YoY
|
$48.92M
31.0%
YoY
|
$74.59M
234.03%
YoY
|
$65.99M
192.09%
YoY
|
$66.67M
-1059.07%
YoY
|
| Depreciation, Depletion And Amortization |
$9.358M
78.15%
YoY
|
$8.329M
57.93%
YoY
|
$11.18M
116.41%
YoY
|
$8.674M
75.66%
YoY
|
$5.253M
13.43%
YoY
|
$5.274M
19.84%
YoY
|
$5.167M
35.97%
YoY
|
$4.938M
26.91%
YoY
|
$4.631M
37.58%
YoY
|
$4.401M
-14.56%
YoY
|
$3.800M
-23.29%
YoY
|
$3.891M
-25.86%
YoY
|
$3.366M
-35.55%
YoY
|
$5.151M
43.2%
YoY
|
$4.954M
36.93%
YoY
|
$5.248M
31.43%
YoY
|
$5.223M
29.67%
YoY
|
$3.597M
-14.36%
YoY
|
$3.618M
-9.55%
YoY
|
| Cash From Operating Activities |
-$55.34M
193.85%
YoY
|
$91.13M
-12.25%
YoY
|
$20.00M
4403.38%
YoY
|
$81.36M
-25.7%
YoY
|
-$18.83M
19.91%
YoY
|
$103.9M
-31.42%
YoY
|
$444.0K
-109.87%
YoY
|
$109.5M
14.63%
YoY
|
-$15.71M
18.31%
YoY
|
$151.4M
-24.71%
YoY
|
-$4.500M
-117.01%
YoY
|
$95.53M
59.93%
YoY
|
-$13.28M
-31.73%
YoY
|
$201.1M
217.86%
YoY
|
$26.46M
521.0%
YoY
|
$59.73M
-31.28%
YoY
|
-$19.45M
-485.68%
YoY
|
$63.28M
45.14%
YoY
|
$4.261M
-107.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.901M
-40.07%
YoY
|
$10.32M
11.34%
YoY
|
$11.56M
56.89%
YoY
|
$7.669M
44.86%
YoY
|
$9.847M
147.47%
YoY
|
$9.269M
66.41%
YoY
|
$7.370M
20.7%
YoY
|
$5.294M
32.28%
YoY
|
$3.979M
4.96%
YoY
|
$5.570M
-10.68%
YoY
|
$6.106M
25.85%
YoY
|
$4.002M
140.07%
YoY
|
$3.791M
5.42%
YoY
|
$6.236M
-410.4%
YoY
|
$4.852M
167.18%
YoY
|
$1.667M
40.91%
YoY
|
$3.596M
125.03%
YoY
|
-$2.009M
82.64%
YoY
|
$1.816M
54.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.262M
-116.74%
YoY
|
$0.00
-100.0%
YoY
|
-$384.1M
140074.09%
YoY
|
$2.196M
-773.62%
YoY
|
-$13.51M
-83.29%
YoY
|
$840.0K
-40.0%
YoY
|
-$274.0K
-88.22%
YoY
|
-$326.0K
-123.88%
YoY
|
-$80.82M
641.01%
YoY
|
$1.400M
-92.97%
YoY
|
-$2.326M
-88.35%
YoY
|
$1.365M
-96.08%
YoY
|
-$10.91M
202.05%
YoY
|
$19.92M
-2366.55%
YoY
|
-$19.97M
-353.21%
YoY
|
$34.82M
N/A
|
-$3.611M
-16.02%
YoY
|
-$879.0K
-114.18%
YoY
|
| Cash From Investing Activities |
-$5.901M
487.16%
YoY
|
-$8.058M
-64.62%
YoY
|
-$11.56M
77.08%
YoY
|
-$391.7M
6936.93%
YoY
|
-$1.005M
-78.24%
YoY
|
-$22.78M
-73.63%
YoY
|
-$6.530M
38.94%
YoY
|
-$5.567M
-12.03%
YoY
|
-$4.618M
90.35%
YoY
|
-$86.39M
403.95%
YoY
|
-$4.700M
-131.19%
YoY
|
-$6.328M
-70.75%
YoY
|
-$2.426M
-108.3%
YoY
|
-$17.14M
205.04%
YoY
|
$15.07M
-659.01%
YoY
|
-$21.63M
-422.72%
YoY
|
$29.22M
-1908.42%
YoY
|
-$5.620M
4.07%
YoY
|
-$2.696M
-153.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$15.29M
0.68%
YoY
|
N/A
|
N/A
|
N/A
|
$15.19M
-1.49%
YoY
|
N/A
|
N/A
|
N/A
|
$15.42M
-3.88%
YoY
|
N/A
|
N/A
|
N/A
|
$16.04M
-4.38%
YoY
|
N/A
|
N/A
|
N/A
|
$16.77M
35.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.367M
-5.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.770M
-79.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.34M
-2.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
$25.78M
-25.54%
YoY
|
$38.45M
-9.31%
YoY
|
N/A
N/A
|
$35.08M
9.99%
YoY
|
$34.63M
-7.0%
YoY
|
$42.40M
662.85%
YoY
|
N/A
N/A
|
$31.89M
26926.27%
YoY
|
| Debt Paid & Issued, Net |
$42.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.42M
-202.0%
YoY
|
-$80.39M
194.22%
YoY
|
-$11.93M
-66.0%
YoY
|
$275.4M
-619.79%
YoY
|
-$25.90M
-50.69%
YoY
|
-$27.32M
-49.15%
YoY
|
-$35.07M
-37.92%
YoY
|
-$52.98M
29.41%
YoY
|
-$52.53M
5.61%
YoY
|
-$53.74M
8.35%
YoY
|
-$56.50M
9.79%
YoY
|
-$40.94M
-26.73%
YoY
|
-$49.74M
-15.55%
YoY
|
-$49.59M
-14.82%
YoY
|
-$51.46M
17.76%
YoY
|
-$55.87M
-13.95%
YoY
|
-$58.90M
231.04%
YoY
|
-$58.22M
259.41%
YoY
|
-$43.70M
2.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.34M
193.85%
YoY
|
$91.13M
-12.25%
YoY
|
$20.00M
4403.38%
YoY
|
$81.36M
-25.7%
YoY
|
-$18.83M
19.91%
YoY
|
$103.9M
-31.42%
YoY
|
$444.0K
-109.87%
YoY
|
$109.5M
14.63%
YoY
|
-$15.71M
18.31%
YoY
|
$151.4M
-24.71%
YoY
|
-$4.500M
-117.01%
YoY
|
$95.53M
59.93%
YoY
|
-$13.28M
-31.73%
YoY
|
$201.1M
217.86%
YoY
|
$26.46M
521.0%
YoY
|
$59.73M
-31.28%
YoY
|
-$19.45M
-485.68%
YoY
|
$63.28M
45.14%
YoY
|
$4.261M
-107.44%
YoY
|
| Cash From Investing Activities |
-$5.901M
487.16%
YoY
|
-$8.058M
-64.62%
YoY
|
-$11.56M
77.08%
YoY
|
-$391.7M
6936.93%
YoY
|
-$1.005M
-78.24%
YoY
|
-$22.78M
-73.63%
YoY
|
-$6.530M
38.94%
YoY
|
-$5.567M
-12.03%
YoY
|
-$4.618M
90.35%
YoY
|
-$86.39M
403.95%
YoY
|
-$4.700M
-131.19%
YoY
|
-$6.328M
-70.75%
YoY
|
-$2.426M
-108.3%
YoY
|
-$17.14M
205.04%
YoY
|
$15.07M
-659.01%
YoY
|
-$21.63M
-422.72%
YoY
|
$29.22M
-1908.42%
YoY
|
-$5.620M
4.07%
YoY
|
-$2.696M
-153.92%
YoY
|
| Cash From Financing Activities |
$26.42M
-202.0%
YoY
|
-$80.39M
194.22%
YoY
|
-$11.93M
-66.0%
YoY
|
$275.4M
-619.79%
YoY
|
-$25.90M
-50.69%
YoY
|
-$27.32M
-49.15%
YoY
|
-$35.07M
-37.92%
YoY
|
-$52.98M
29.41%
YoY
|
-$52.53M
5.61%
YoY
|
-$53.74M
8.35%
YoY
|
-$56.50M
9.79%
YoY
|
-$40.94M
-26.73%
YoY
|
-$49.74M
-15.55%
YoY
|
-$49.59M
-14.82%
YoY
|
-$51.46M
17.76%
YoY
|
-$55.87M
-13.95%
YoY
|
-$58.90M
231.04%
YoY
|
-$58.22M
259.41%
YoY
|
-$43.70M
2.34%
YoY
|
| Net Change In Cash |
-$35.27M
-21.91%
YoY
|
$2.675M
-95.02%
YoY
|
-$3.494M
-91.51%
YoY
|
-$35.02M
-168.71%
YoY
|
-$45.16M
-38.25%
YoY
|
$53.75M
375.28%
YoY
|
-$41.16M
-37.35%
YoY
|
$50.96M
5.59%
YoY
|
-$73.14M
12.98%
YoY
|
$11.31M
-91.59%
YoY
|
-$65.70M
561.56%
YoY
|
$48.27M
-371.52%
YoY
|
-$64.73M
31.7%
YoY
|
$134.4M
-23887.43%
YoY
|
-$9.931M
-76.43%
YoY
|
-$17.78M
-161.94%
YoY
|
-$49.15M
235.23%
YoY
|
-$565.0K
-102.57%
YoY
|
-$42.14M
-55.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.34M
193.85%
YoY
|
$91.13M
-12.25%
YoY
|
$20.00M
4403.38%
YoY
|
$81.36M
-25.7%
YoY
|
-$18.83M
19.91%
YoY
|
$103.9M
-31.42%
YoY
|
$444.0K
-109.87%
YoY
|
$109.5M
14.63%
YoY
|
-$15.71M
18.31%
YoY
|
$151.4M
-24.71%
YoY
|
-$4.500M
-117.01%
YoY
|
$95.53M
59.93%
YoY
|
-$13.28M
-31.73%
YoY
|
$201.1M
217.86%
YoY
|
$26.46M
521.0%
YoY
|
$59.73M
-31.28%
YoY
|
-$19.45M
-485.68%
YoY
|
$63.28M
45.14%
YoY
|
$4.261M
-107.44%
YoY
|
| Capital Expenditures |
$5.901M
-40.07%
YoY
|
$10.32M
11.34%
YoY
|
$11.56M
56.89%
YoY
|
$7.669M
44.86%
YoY
|
$9.847M
147.47%
YoY
|
$9.269M
66.41%
YoY
|
$7.370M
20.7%
YoY
|
$5.294M
32.28%
YoY
|
$3.979M
4.96%
YoY
|
$5.570M
-10.68%
YoY
|
$6.106M
25.85%
YoY
|
$4.002M
140.07%
YoY
|
$3.791M
5.42%
YoY
|
$6.236M
-410.4%
YoY
|
$4.852M
167.18%
YoY
|
$1.667M
40.91%
YoY
|
$3.596M
125.03%
YoY
|
-$2.009M
82.64%
YoY
|
$1.816M
54.42%
YoY
|
| Free Cash Flow |
-$61.24M
113.53%
YoY
|
$80.81M
-14.56%
YoY
|
$8.432M
-221.74%
YoY
|
$73.69M
-29.29%
YoY
|
-$28.68M
45.7%
YoY
|
$94.58M
-35.16%
YoY
|
-$6.926M
-34.7%
YoY
|
$104.2M
13.86%
YoY
|
-$19.68M
15.34%
YoY
|
$145.9M
-25.16%
YoY
|
-$10.61M
-149.08%
YoY
|
$91.53M
57.63%
YoY
|
-$17.07M
-25.94%
YoY
|
$194.9M
198.52%
YoY
|
$21.61M
783.8%
YoY
|
$58.07M
-32.28%
YoY
|
-$23.04M
-769.05%
YoY
|
$65.29M
46.06%
YoY
|
$2.445M
-104.18%
YoY
|
Loading...