|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$215.0K
-86.83%
YoY
|
$1.633M
-131.07%
YoY
|
-$5.256M
-752.92%
YoY
|
$805.0K
-72.16%
YoY
|
$2.892M
-179.67%
YoY
|
| Depreciation, Depletion And Amortization |
$3.453M
22.1%
YoY
|
$2.828M
-14.87%
YoY
|
$3.322M
-4.27%
YoY
|
$3.470M
-22.13%
YoY
|
$4.456M
16.04%
YoY
|
| Cash From Operating Activities |
$2.349M
24.35%
YoY
|
$1.889M
-181.53%
YoY
|
-$2.317M
-139.72%
YoY
|
$5.833M
-24.52%
YoY
|
$7.728M
182.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.247M
54.83%
YoY
|
$2.743M
81.42%
YoY
|
$1.512M
-154.96%
YoY
|
-$2.751M
74.67%
YoY
|
-$1.575M
-49.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$552.0K
1280.0%
YoY
|
$40.00K
-97.69%
YoY
|
$1.734M
280.26%
YoY
|
$456.0K
-75.22%
YoY
|
| Cash From Investing Activities |
-$4.247M
93.84%
YoY
|
-$2.191M
48.85%
YoY
|
-$1.472M
44.74%
YoY
|
-$1.017M
-9.12%
YoY
|
-$1.119M
-12.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$356.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.153M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$243.0K
-37.69%
YoY
|
-$390.0K
-170.52%
YoY
|
$553.0K
-190.51%
YoY
|
-$611.0K
-84.56%
YoY
|
-$3.958M
61.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.349M
24.35%
YoY
|
$1.889M
-181.53%
YoY
|
-$2.317M
-139.72%
YoY
|
$5.833M
-24.52%
YoY
|
$7.728M
182.04%
YoY
|
| Cash From Investing Activities |
-$4.247M
93.84%
YoY
|
-$2.191M
48.85%
YoY
|
-$1.472M
44.74%
YoY
|
-$1.017M
-9.12%
YoY
|
-$1.119M
-12.58%
YoY
|
| Cash From Financing Activities |
-$243.0K
-37.69%
YoY
|
-$390.0K
-170.52%
YoY
|
$553.0K
-190.51%
YoY
|
-$611.0K
-84.56%
YoY
|
-$3.958M
61.55%
YoY
|
| Net Change In Cash |
-$2.141M
209.39%
YoY
|
-$692.0K
-78.62%
YoY
|
-$3.236M
-176.96%
YoY
|
$4.205M
58.62%
YoY
|
$2.651M
-367.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.349M
24.35%
YoY
|
$1.889M
-181.53%
YoY
|
-$2.317M
-139.72%
YoY
|
$5.833M
-24.52%
YoY
|
$7.728M
182.04%
YoY
|
| Capital Expenditures |
$4.247M
54.83%
YoY
|
$2.743M
81.42%
YoY
|
$1.512M
-154.96%
YoY
|
-$2.751M
74.67%
YoY
|
-$1.575M
-49.36%
YoY
|
| Free Cash Flow |
-$1.898M
122.25%
YoY
|
-$854.0K
-77.7%
YoY
|
-$3.829M
-144.61%
YoY
|
$8.584M
-7.73%
YoY
|
$9.303M
59.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.302M
342.86%
YoY
|
-$710.0K
-65.98%
YoY
|
$927.0K
134.09%
YoY
|
$1.612M
-64.36%
YoY
|
$294.0K
-290.91%
YoY
|
-$2.087M
103.02%
YoY
|
$396.0K
-123.19%
YoY
|
$4.523M
-570.17%
YoY
|
-$154.0K
-91.73%
YoY
|
-$1.028M
-42.05%
YoY
|
-$1.708M
159.97%
YoY
|
-$962.0K
-266.15%
YoY
|
-$1.862M
376.21%
YoY
|
-$1.774M
457.86%
YoY
|
-$657.0K
-170.27%
YoY
|
$579.0K
-166.17%
YoY
|
-$391.0K
-160.15%
YoY
|
-$318.0K
-121.93%
YoY
|
$935.0K
-43.67%
YoY
|
-$875.0K
-50.28%
YoY
|
| Depreciation, Depletion And Amortization |
$816.0K
-6.1%
YoY
|
$763.0K
6.27%
YoY
|
$842.0K
-12.93%
YoY
|
$899.0K
-4.26%
YoY
|
$869.0K
38.38%
YoY
|
$718.0K
47.74%
YoY
|
$967.0K
24.77%
YoY
|
$939.0K
138.93%
YoY
|
$628.0K
-21.7%
YoY
|
$486.0K
-56.53%
YoY
|
$775.0K
-23.19%
YoY
|
$393.0K
-58.81%
YoY
|
$802.0K
-1.47%
YoY
|
$1.118M
30.76%
YoY
|
$1.009M
19.13%
YoY
|
$954.0K
-32.15%
YoY
|
$814.0K
-13.4%
YoY
|
$855.0K
-16.99%
YoY
|
$847.0K
-21.57%
YoY
|
$1.406M
8.15%
YoY
|
| Cash From Operating Activities |
$4.172M
552.9%
YoY
|
$4.344M
-1956.41%
YoY
|
-$119.0K
-117.58%
YoY
|
$1.267M
-39.46%
YoY
|
$639.0K
307.01%
YoY
|
-$234.0K
-68.38%
YoY
|
$677.0K
78.63%
YoY
|
$2.093M
-627.2%
YoY
|
$157.0K
-116.95%
YoY
|
-$740.0K
-6.68%
YoY
|
$379.0K
-288.56%
YoY
|
-$397.0K
-115.57%
YoY
|
-$926.0K
-606.01%
YoY
|
-$793.0K
-142.93%
YoY
|
-$201.0K
-116.04%
YoY
|
$2.550M
207.97%
YoY
|
$183.0K
-89.66%
YoY
|
$1.847M
16.16%
YoY
|
$1.253M
-64.6%
YoY
|
$828.0K
-64.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.364M
-24.72%
YoY
|
$866.0K
-35.52%
YoY
|
$1.517M
77.22%
YoY
|
$236.0K
-85.71%
YoY
|
$1.812M
1768.04%
YoY
|
$1.343M
219.76%
YoY
|
$856.0K
49.13%
YoY
|
$1.652M
199.28%
YoY
|
$97.00K
-75.63%
YoY
|
$420.0K
-280.26%
YoY
|
$574.0K
-274.47%
YoY
|
$552.0K
-170.77%
YoY
|
$398.0K
-163.07%
YoY
|
-$233.0K
-73.13%
YoY
|
-$329.0K
-30.44%
YoY
|
-$780.0K
147.62%
YoY
|
-$631.0K
6.95%
YoY
|
-$867.0K
198.97%
YoY
|
-$473.0K
24.47%
YoY
|
-$315.0K
-74.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$417.0K
942.5%
YoY
|
$135.0K
N/A
|
N/A
|
N/A
|
$40.00K
-97.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.600M
760.22%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$134.0K
-50.37%
YoY
|
$186.0K
-25.6%
YoY
|
| Cash From Investing Activities |
-$1.364M
-24.72%
YoY
|
-$866.0K
-35.52%
YoY
|
-$1.517M
77.22%
YoY
|
-$236.0K
-80.89%
YoY
|
-$1.812M
-4868.42%
YoY
|
-$1.343M
219.76%
YoY
|
-$856.0K
49.13%
YoY
|
-$1.235M
141.21%
YoY
|
$38.00K
-109.55%
YoY
|
-$420.0K
80.26%
YoY
|
-$574.0K
74.47%
YoY
|
-$512.0K
-162.44%
YoY
|
-$398.0K
-36.93%
YoY
|
-$233.0K
-73.13%
YoY
|
-$329.0K
-2.95%
YoY
|
$820.0K
-735.66%
YoY
|
-$631.0K
6.95%
YoY
|
-$867.0K
198.97%
YoY
|
-$339.0K
208.18%
YoY
|
-$129.0K
-87.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.00K
-125.0%
YoY
|
$5.786M
-8136.11%
YoY
|
-$72.00K
-114.4%
YoY
|
$0.00
N/A
|
-$72.00K
N/A
|
-$72.00K
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.153M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$187.0K
-3.61%
YoY
|
$5.602M
-2589.78%
YoY
|
-$231.0K
-163.81%
YoY
|
-$186.0K
37.78%
YoY
|
-$194.0K
110.87%
YoY
|
-$225.0K
116.35%
YoY
|
$362.0K
-713.56%
YoY
|
-$135.0K
117.74%
YoY
|
-$92.00K
-50.8%
YoY
|
-$104.0K
-41.57%
YoY
|
-$59.00K
-106.02%
YoY
|
-$62.00K
-72.44%
YoY
|
-$187.0K
43.85%
YoY
|
-$178.0K
14.1%
YoY
|
$980.0K
-1080.0%
YoY
|
-$225.0K
8.17%
YoY
|
-$130.0K
-23.53%
YoY
|
-$156.0K
-8.24%
YoY
|
-$100.0K
-97.07%
YoY
|
-$208.0K
-89.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.172M
552.9%
YoY
|
$4.344M
-1956.41%
YoY
|
-$119.0K
-117.58%
YoY
|
$1.267M
-39.46%
YoY
|
$639.0K
307.01%
YoY
|
-$234.0K
-68.38%
YoY
|
$677.0K
78.63%
YoY
|
$2.093M
-627.2%
YoY
|
$157.0K
-116.95%
YoY
|
-$740.0K
-6.68%
YoY
|
$379.0K
-288.56%
YoY
|
-$397.0K
-115.57%
YoY
|
-$926.0K
-606.01%
YoY
|
-$793.0K
-142.93%
YoY
|
-$201.0K
-116.04%
YoY
|
$2.550M
207.97%
YoY
|
$183.0K
-89.66%
YoY
|
$1.847M
16.16%
YoY
|
$1.253M
-64.6%
YoY
|
$828.0K
-64.0%
YoY
|
| Cash From Investing Activities |
-$1.364M
-24.72%
YoY
|
-$866.0K
-35.52%
YoY
|
-$1.517M
77.22%
YoY
|
-$236.0K
-80.89%
YoY
|
-$1.812M
-4868.42%
YoY
|
-$1.343M
219.76%
YoY
|
-$856.0K
49.13%
YoY
|
-$1.235M
141.21%
YoY
|
$38.00K
-109.55%
YoY
|
-$420.0K
80.26%
YoY
|
-$574.0K
74.47%
YoY
|
-$512.0K
-162.44%
YoY
|
-$398.0K
-36.93%
YoY
|
-$233.0K
-73.13%
YoY
|
-$329.0K
-2.95%
YoY
|
$820.0K
-735.66%
YoY
|
-$631.0K
6.95%
YoY
|
-$867.0K
198.97%
YoY
|
-$339.0K
208.18%
YoY
|
-$129.0K
-87.23%
YoY
|
| Cash From Financing Activities |
-$187.0K
-3.61%
YoY
|
$5.602M
-2589.78%
YoY
|
-$231.0K
-163.81%
YoY
|
-$186.0K
37.78%
YoY
|
-$194.0K
110.87%
YoY
|
-$225.0K
116.35%
YoY
|
$362.0K
-713.56%
YoY
|
-$135.0K
117.74%
YoY
|
-$92.00K
-50.8%
YoY
|
-$104.0K
-41.57%
YoY
|
-$59.00K
-106.02%
YoY
|
-$62.00K
-72.44%
YoY
|
-$187.0K
43.85%
YoY
|
-$178.0K
14.1%
YoY
|
$980.0K
-1080.0%
YoY
|
-$225.0K
8.17%
YoY
|
-$130.0K
-23.53%
YoY
|
-$156.0K
-8.24%
YoY
|
-$100.0K
-97.07%
YoY
|
-$208.0K
-89.55%
YoY
|
| Net Change In Cash |
$2.621M
-291.73%
YoY
|
$9.080M
-603.88%
YoY
|
-$1.867M
-1120.22%
YoY
|
$845.0K
16.87%
YoY
|
-$1.367M
-1427.18%
YoY
|
-$1.802M
42.56%
YoY
|
$183.0K
-172.05%
YoY
|
$723.0K
-174.46%
YoY
|
$103.0K
-106.82%
YoY
|
-$1.264M
4.98%
YoY
|
-$254.0K
-156.44%
YoY
|
-$971.0K
-130.87%
YoY
|
-$1.511M
161.42%
YoY
|
-$1.204M
-246.12%
YoY
|
$450.0K
-44.72%
YoY
|
$3.145M
540.53%
YoY
|
-$578.0K
-157.23%
YoY
|
$824.0K
-27.08%
YoY
|
$814.0K
3970.0%
YoY
|
$491.0K
-170.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.172M
552.9%
YoY
|
$4.344M
-1956.41%
YoY
|
-$119.0K
-117.58%
YoY
|
$1.267M
-39.46%
YoY
|
$639.0K
307.01%
YoY
|
-$234.0K
-68.38%
YoY
|
$677.0K
78.63%
YoY
|
$2.093M
-627.2%
YoY
|
$157.0K
-116.95%
YoY
|
-$740.0K
-6.68%
YoY
|
$379.0K
-288.56%
YoY
|
-$397.0K
-115.57%
YoY
|
-$926.0K
-606.01%
YoY
|
-$793.0K
-142.93%
YoY
|
-$201.0K
-116.04%
YoY
|
$2.550M
207.97%
YoY
|
$183.0K
-89.66%
YoY
|
$1.847M
16.16%
YoY
|
$1.253M
-64.6%
YoY
|
$828.0K
-64.0%
YoY
|
| Capital Expenditures |
$1.364M
-24.72%
YoY
|
$866.0K
-35.52%
YoY
|
$1.517M
77.22%
YoY
|
$236.0K
-85.71%
YoY
|
$1.812M
1768.04%
YoY
|
$1.343M
219.76%
YoY
|
$856.0K
49.13%
YoY
|
$1.652M
199.28%
YoY
|
$97.00K
-75.63%
YoY
|
$420.0K
-280.26%
YoY
|
$574.0K
-274.47%
YoY
|
$552.0K
-170.77%
YoY
|
$398.0K
-163.07%
YoY
|
-$233.0K
-73.13%
YoY
|
-$329.0K
-30.44%
YoY
|
-$780.0K
147.62%
YoY
|
-$631.0K
6.95%
YoY
|
-$867.0K
198.97%
YoY
|
-$473.0K
24.47%
YoY
|
-$315.0K
-74.8%
YoY
|
| Free Cash Flow |
$2.808M
-339.39%
YoY
|
$3.478M
-320.55%
YoY
|
-$1.636M
813.97%
YoY
|
$1.031M
133.79%
YoY
|
-$1.173M
-2055.0%
YoY
|
-$1.577M
35.95%
YoY
|
-$179.0K
-8.21%
YoY
|
$441.0K
-146.47%
YoY
|
$60.00K
-104.53%
YoY
|
-$1.160M
107.14%
YoY
|
-$195.0K
-252.34%
YoY
|
-$949.0K
-128.5%
YoY
|
-$1.324M
-262.65%
YoY
|
-$560.0K
-120.63%
YoY
|
$128.0K
-92.58%
YoY
|
$3.330M
191.34%
YoY
|
$814.0K
-65.51%
YoY
|
$2.714M
44.36%
YoY
|
$1.726M
-55.97%
YoY
|
$1.143M
-67.8%
YoY
|
Loading...