2023 Q1 Form 10-K Financial Statement

#000155837023004949 Filed on March 29, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $40.00M $40.15M $159.4M
YoY Change 25.88% 51.41% 47.0%
Cost Of Revenue $16.97M $17.18M $74.35M
YoY Change -18.58% 19.5% 25.87%
Gross Profit $23.03M $22.97M $85.03M
YoY Change 110.58% 89.18% 72.29%
Gross Profit Margin 57.58% 57.22% 53.35%
Selling, General & Admin $10.22M $17.46M $29.40M
YoY Change -35.05% 104.84% -24.51%
% of Gross Profit 44.35% 76.03% 34.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.151M $2.683M $11.01M
YoY Change 142.1% 236.58% 28.4%
% of Gross Profit 26.71% 11.68% 12.95%
Operating Expenses $17.38M $17.46M $72.17M
YoY Change 10.52% 104.84% 85.33%
Operating Profit $5.650M $5.506M $12.85M
YoY Change -217.94% 52.27% 23.5%
Interest Expense $757.7K -$16.51M -$11.76M
YoY Change -103.66% -242.22% -242.36%
% of Operating Profit 13.41% -299.92% -91.52%
Other Income/Expense, Net $757.6K $3.740K -$16.42M
YoY Change 7576370.0%
Pretax Income $6.408M -$23.70M -$3.570M
YoY Change -125.11% -255.64% -118.87%
Income Tax $4.662M $3.639M $14.90M
% Of Pretax Income 72.76%
Net Earnings $1.745M -$29.85M -$18.47M
YoY Change -106.52% -332.64% -227.2%
Net Earnings / Revenue 4.36% -74.35% -11.59%
Basic Earnings Per Share -$0.01 -$0.49
Diluted Earnings Per Share -$0.06 -$0.48 -$0.49
COMMON SHARES
Basic Shares Outstanding 55.21M 54.74M 53.64M
Diluted Shares Outstanding 101.6M 53.64M

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $35.62M $39.40M $39.40M
YoY Change -25.3% -62.97% -62.97%
Cash & Equivalents $35.17M $38.95M $38.95M
Short-Term Investments $456.1K $454.3K $454.3K
Other Short-Term Assets $8.330M $5.293M $5.293M
YoY Change 176.9% 74.23% 109.79%
Inventory $25.58M $22.55M $22.55M
Prepaid Expenses
Receivables $4.590M $4.472M $4.472M
Other Receivables $0.00 $11.94K $11.94K
Total Short-Term Assets $74.12M $71.74M $71.74M
YoY Change 3.84% -42.11% -42.11%
LONG-TERM ASSETS
Property, Plant & Equipment $29.33M $27.09M $45.29M
YoY Change -3.27% 164.2% 141.35%
Goodwill $64.48M $94.61M
YoY Change -45.68% 118.41%
Intangibles $132.4M $107.7M
YoY Change 10.4%
Long-Term Investments $2.000M $2.000M $2.000M
YoY Change 312.37% 305.23% 305.23%
Other Assets $1.167M $1.527M $1.527M
YoY Change -130.58% 196.58% 196.58%
Total Long-Term Assets $249.3M $251.1M $251.1M
YoY Change 1.07% 55.88% 55.88%
TOTAL ASSETS
Total Short-Term Assets $74.12M $71.74M $71.74M
Total Long-Term Assets $249.3M $251.1M $251.1M
Total Assets $323.4M $322.9M $322.9M
YoY Change 1.69% 13.28% 13.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.259M $7.849M $7.871M
YoY Change 32.8% 207.92% 204.4%
Accrued Expenses $10.41M $10.31M $8.073M
YoY Change 930.43% 84.45% 2579.4%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Long-Term Debt Due $3.000M $2.250M $2.250M
YoY Change
Total Short-Term Liabilities $41.97M $47.38M $47.38M
YoY Change -40.28% 4.68% 4.68%
LONG-TERM LIABILITIES
Long-Term Debt $128.2M $125.5M $125.5M
YoY Change 8.76% 28.76% 28.76%
Other Long-Term Liabilities $19.11M $17.31M $17.31M
YoY Change 35.69% 98.66% 98.66%
Total Long-Term Liabilities $147.3M $143.3M $142.8M
YoY Change 11.63% 34.97% 34.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $41.97M $47.38M $47.38M
Total Long-Term Liabilities $147.3M $143.3M $142.8M
Total Liabilities $189.3M $190.7M $190.7M
YoY Change -6.41% 25.92% 25.92%
SHAREHOLDERS EQUITY
Retained Earnings -$44.50M -$46.24M
YoY Change 66.49%
Common Stock $56.35K $56.35K
YoY Change 23.89%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.033M $2.033M
YoY Change 34.02%
Treasury Stock Shares
Shareholders Equity $134.1M $132.2M $132.2M
YoY Change
Total Liabilities & Shareholders Equity $323.4M $322.9M $322.9M
YoY Change 1.69% 13.28% 13.28%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income $1.745M -$29.85M -$18.47M
YoY Change -106.52% -332.64% -227.2%
Depreciation, Depletion And Amortization $6.151M $2.683M $11.01M
YoY Change 142.1% 236.58% 28.4%
Cash From Operating Activities -$879.9K $15.31M $11.36M
YoY Change -115.09% -70.84% -80.19%
INVESTING ACTIVITIES
Capital Expenditures $2.913M $2.302M $14.81M
YoY Change -211.73% -230.16% -361.36%
Acquisitions
YoY Change
Other Investing Activities $10.63K $28.24M -$64.37M
YoY Change -100.01% -852.75% -14.74%
Cash From Investing Activities -$2.903M $25.93M -$79.18M
YoY Change -96.88% -569.86% -2.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $511.4K
YoY Change -98.98%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -41.02M 376.9K
YoY Change -207.29% -99.71%
NET CHANGE
Cash From Operating Activities -879.9K 15.31M 11.36M
Cash From Investing Activities -2.903M 25.93M -79.18M
Cash From Financing Activities -41.02M 376.9K
Net Change In Cash -3.783M 224.1K -67.45M
YoY Change -93.56% -99.74% -164.14%
FREE CASH FLOW
Cash From Operating Activities -$879.9K $15.31M $11.36M
Capital Expenditures $2.913M $2.302M $14.81M
Free Cash Flow -$3.793M $13.01M -$3.457M
YoY Change -144.95% -76.03% -105.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001622879
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2021 us-gaap Impairment Long Lived Asset Held For Use Statement Of Income Or Comprehensive Income Extensible Enumeration
ImpairmentLongLivedAssetHeldForUseStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2022#GainLossOnSaleOfBusiness
CY2022 us-gaap Impairment Long Lived Asset Held For Use Statement Of Income Or Comprehensive Income Extensible Enumeration
ImpairmentLongLivedAssetHeldForUseStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2022#GainLossOnSaleOfBusiness
CY2022Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
CY2021Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022 us-gaap Fair Value Net Derivative Asset Liability Recurring Basis Still Held Unrealized Gain Loss Statement Of Income Extensible List
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossStatementOfIncomeExtensibleList
http://fasb.org/us-gaap/2022#UnrealizedGainLossOnDerivatives
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-55450
CY2022 dei Entity Registrant Name
EntityRegistrantName
MEDICINE MAN TECHNOLOGIES, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5289499
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
4880 Havana Street
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 201
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Denver
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80239
CY2022 dei City Area Code
CityAreaCode
(303)
CY2022 dei Local Phone Number
LocalPhoneNumber
371-0387
CY2022 dei Security12g Title
Security12gTitle
Common Stock, $0.001 par value per share
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
50800000
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
55212547
CY2022 dei Auditor Firm
AuditorFirmId
5041
CY2022 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2022 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38949253
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106400216
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4471978
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3866828
CY2022Q4 us-gaap Inventory Net
InventoryNet
22554182
CY2021Q4 us-gaap Inventory Net
InventoryNet
11121997
CY2022Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
11944
CY2022 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
39270
CY2021 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
216771
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
454283
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
493553
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5293393
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2523214
CY2022Q4 us-gaap Assets Current
AssetsCurrent
71735033
CY2021Q4 us-gaap Assets Current
AssetsCurrent
124405808
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4899977
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1988973
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27089026
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10253226
CY2022Q4 us-gaap Long Term Investments
LongTermInvestments
2000000
CY2022Q4 us-gaap Goodwill
Goodwill
94605301
CY2021Q4 us-gaap Goodwill
Goodwill
43316267
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
16290862
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7652750
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
107726718
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
97582330
CY2021Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
143333
CY2021Q4 us-gaap Nontrade Receivables Noncurrent
NontradeReceivablesNoncurrent
303086
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1527256
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
514962
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
18199399
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8511780
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
251147700
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
160624984
CY2022Q4 us-gaap Assets
Assets
322882733
CY2021Q4 us-gaap Assets
Assets
285030792
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7848613
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2548885
CY2022Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
22380
CY2021Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
36820
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10314958
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5592222
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
16508253
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
34923013
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
134498
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3139289
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2250000
CY2022Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
7297815
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2027741
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
47381308
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45263179
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
125521520
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
97482468
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
17314464
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8715480
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
502070
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
143338054
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
106197948
CY2022Q4 us-gaap Liabilities
Liabilities
190719362
CY2021Q4 us-gaap Liabilities
Liabilities
151461127
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
86994
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
86994
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
86050
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
82594
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
87
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
87
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56352545
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
55212547
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45484314
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44745870
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
56353
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
45485
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
180381641
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
162815097
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-46241583
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27773968
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
920150
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
517044
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2033127
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1517036
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
132163371
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
133569665
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
322882733
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
285030792
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
159379219
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
108420239
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
74349421
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
59066545
CY2022 us-gaap Gross Profit
GrossProfit
85029798
CY2021 us-gaap Gross Profit
GrossProfit
49353694
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29398324
CY2021 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16616306
CY2022 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
6722554
CY2021 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
5346934
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
8011405
CY2021 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2022 us-gaap Labor And Related Expense
LaborAndRelatedExpense
25369968
CY2021 us-gaap Labor And Related Expense
LaborAndRelatedExpense
11943409
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
2672713
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
5037879
CY2022 us-gaap Operating Expenses
OperatingExpenses
72174964
CY2021 us-gaap Operating Expenses
OperatingExpenses
38944528
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
12854834
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
10409166
CY2022 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-30139645
CY2021 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7014279
CY2022 shwz Gain On Forfeiture Of Contingent Consideration
GainOnForfeitureOfContingentConsideration
0
CY2021 shwz Gain On Forfeiture Of Contingent Consideration
GainOnForfeitureOfContingentConsideration
0
CY2022 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
18414760
CY2021 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
15061142
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24136
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0
CY2022 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-4684366
CY2021 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0
CY2022 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0
CY2021 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
242494
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-39270
CY2021 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
216771
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16424385
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8506128
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3569551
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18915294
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14898064
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4396164
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-18467615
CY2021 us-gaap Net Income Loss
NetIncomeLoss
14519130
CY2022 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
7802809
CY2021 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
7346153
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-26270424
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7172977
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.49
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53637003
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43339092
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53637003
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101368958
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-26270424
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7172977
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
41774859
CY2021 us-gaap Net Income Loss
NetIncomeLoss
14519130
CY2021 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
22744003
CY2021 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
621272
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
49688600
CY2021 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
271999
CY2021 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
184536
CY2021 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
4134338
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
133569665
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
133569665
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-18467615
CY2022 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
15737855
CY2022 shwz Return Of Common Stock As Compensation To Employee Officers And Or Directors
ReturnOfCommonStockAsCompensationToEmployeeOfficersAndOrDirectors
1027288
CY2022 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
516091
CY2022 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
812269
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
132163371
CY2022 us-gaap Profit Loss
ProfitLoss
-18467615
CY2021 us-gaap Profit Loss
ProfitLoss
14519130
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11012453
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8576865
CY2022 shwz Non Cash Interest Expenses
NonCashInterestExpenses
4118391
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
8011405
CY2022 shwz Noncash Lease Expense
NoncashLeaseExpense
975561
CY2022 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
2712010
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-4684369
CY2022 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
18414760
CY2021 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
15061142
CY2022 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1686049
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7484613
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
-39270
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
216771
CY2021 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
242494
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
812073
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5037879
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-467692
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-244929
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-789399
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4703186
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2631612
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1909014
CY2022 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1009794
CY2021 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
457083
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
1075093
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
137139
CY2022 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
8165861
CY2021 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
493719
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-50000
CY2022 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
5270074
CY2021 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2027741
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11356512
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8397712
CY2021 us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
181911
CY2022 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
62371226
CY2021 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
75678000
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14813145
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5638085
CY2021 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
29580
CY2022 us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
2000000
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-79184371
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-81163754
CY2021 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
132517383
CY2022 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-134498
CY2021 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-4865502
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
511393
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
50283142
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
376895
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
177935023
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-67450964
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
105168981
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106400216
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1231235
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38949253
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106400216
CY2022 us-gaap Interest Paid Net
InterestPaidNet
15423990
CY2021 us-gaap Interest Paid Net
InterestPaidNet
5759220
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12340000
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2100000
CY2022 shwz Settling Of Note Receivable In Exchange For Equipment
SettlingOfNoteReceivableInExchangeForEquipment
131389
CY2022 shwz Issuance Of Debt For Acquisition
IssuanceOfDebtForAcquisition
17000000
CY2022 shwz Return Of Common Stock
ReturnOfCommonStock
555010
CY2021 shwz Return Of Common Stock
ReturnOfCommonStock
184536
CY2022 shwz Issuance Of Stock As Payment For Acquisitions
IssuanceOfStockAsPaymentForAcquisitions
15777373
CY2021 shwz Issuance Of Stock As Payment For Acquisitions
IssuanceOfStockAsPaymentForAcquisitions
22744003
CY2022 shwz Deferred Tax Liability From Acquisition
DeferredTaxLiabilityFromAcquisition
-3214080
CY2021 shwz Issuance Of Preferred Stock In Connection With Private Or Public Offerings
IssuanceOfPreferredStockInConnectionWithPrivateOrPublicOfferings
49688553
CY2021 shwz Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
272000
CY2022 shwz Noncash Or Part Noncash Acquisition Tangible And Intangible Assets Acquired Net Of Cash
NoncashOrPartNoncashAcquisitionTangibleAndIntangibleAssetsAcquiredNetOfCash
34402043
CY2022 us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
1837221
CY2022 shwz Noncash Or Part Noncash Acquisition Goodwill Acquired
NoncashOrPartNoncashAcquisitionGoodwillAcquired
62368339
CY2022 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2022Q4 us-gaap Investments
Investments
2000000
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;margin:0pt 0pt 12pt 0pt;"><i style="text-decoration-line:underline;text-decoration-style:solid;">Use of Estimates</i></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.</p>
CY2022 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;margin:0pt 0pt 12pt 0pt;"><i style="text-decoration-line:underline;text-decoration-style:solid;">Reclassifications</i></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net earnings and financial position. In accordance with ASC 230 <i style="font-style:italic;">Statement of Cash Flows,</i> the Company updated its 2021 statement of cash flows presentation to reflect cash proceeds from financing and the change in the derivative from the valuation date. This change had no impact on net earnings and financial position.</p>
CY2021Q4 us-gaap Investments
Investments
0
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38949253
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106400216
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
92940
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
135046
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
4471978
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
4169914
CY2022 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
62368339
CY2022 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
640001
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
11719306
CY2022Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
6820649
CY2021Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
3038176
CY2022Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
3881627
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
1527256
CY2022Q4 shwz Prepaid Inventory Current And Noncurrent
PrepaidInventoryCurrentAndNoncurrent
1411766
CY2021Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
1587770
CY2021Q4 us-gaap Security Deposit
SecurityDeposit
514962
CY2021Q4 shwz Prepaid Inventory Current And Noncurrent
PrepaidInventoryCurrentAndNoncurrent
935444
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
7910511
CY2021Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
2585705
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
10314958
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
5592222
CY2022Q4 us-gaap Goodwill
Goodwill
94605301
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
11719306
CY2020Q4 us-gaap Goodwill
Goodwill
53046729
CY2021 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
17681639
CY2022Q4 shwz Loyalty Liability
LoyaltyLiability
1590346
CY2021Q4 shwz Loyalty Liability
LoyaltyLiability
1485224
CY2022 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2369223
CY2021 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
971419
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
2672713
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
5037879
CY2021 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-27412101
CY2021Q4 us-gaap Goodwill
Goodwill
43316267
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
4658775
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
124017580
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2325482
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
12676
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
14504490
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
5535992
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5724210
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5573329
CY2022Q4 us-gaap Inventory Net
InventoryNet
22554182
CY2021Q4 us-gaap Inventory Net
InventoryNet
11121997
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31989003
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12242199
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4899977
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1988973
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27089026
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10253226
CY2022 us-gaap Depreciation
Depreciation
2911004
CY2021 us-gaap Depreciation
Depreciation
1124571
CY2021Q4 us-gaap Goodwill
Goodwill
43316267
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
16290862
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
105235080
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7652750
CY2022 us-gaap Adjustment For Amortization
AdjustmentForAmortization
8638112
CY2021 us-gaap Adjustment For Amortization
AdjustmentForAmortization
7452294
CY2022 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
875400
CY2021 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2021 shwz Impairment Of Intangible Asset Finite Lived Statement Of Income Or Comprehensive Income Extensible Enumeration Not Disclosed Flag
ImpairmentOfIntangibleAssetFiniteLivedStatementOfIncomeOrComprehensiveIncomeExtensibleEnumerationNotDisclosedFlag
true
CY2022 shwz Impairment Of Intangible Asset Finite Lived Statement Of Income Or Comprehensive Income Extensible Enumeration Not Disclosed Flag
ImpairmentOfIntangibleAssetFiniteLivedStatementOfIncomeOrComprehensiveIncomeExtensibleEnumerationNotDisclosedFlag
true
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
9842054
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
9520667
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
9412888
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
8638056
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
8330329
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
61982724
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
107726718
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
34923013
CY2022 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-18414760
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
16508253
CY2022 us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
18414760
CY2021 us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
14013661
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7484613
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
458885
CY2022Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
6603695
CY2021Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
8289743
CY2022Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
40993176
CY2021Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
48477789
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
127771520
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
97482468
CY2022Q4 shwz Less Current Portion Of Long Term Debt
LessCurrentPortionOfLongTermDebt
-2250000
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
125521520
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
97482468
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2250000
CY2022Q4 shwz Long Term Debt Unamortized Debt Issuance Costs Year Two
LongTermDebtUnamortizedDebtIssuanceCostsYearTwo
1686049
CY2022Q4 shwz Long Term Debt Unamortized Debt Discount Year Two
LongTermDebtUnamortizedDebtDiscountYearTwo
8523493
CY2022Q4 shwz Total Long Term Debt Year Two
TotalLongTermDebtYearTwo
-7959542
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3000000
CY2022Q4 shwz Long Term Debt Unamortized Debt Issuance Costs Year Three
LongTermDebtUnamortizedDebtIssuanceCostsYearThree
1686049
CY2022Q4 shwz Long Term Debt Unamortized Debt Discount Year Three
LongTermDebtUnamortizedDebtDiscountYearThree
9734935
CY2022Q4 shwz Total Long Term Debt Year Three
TotalLongTermDebtYearThree
-8420984
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
40651759
CY2022Q4 shwz Long Term Debt Unamortized Debt Issuance Costs Year Four
LongTermDebtUnamortizedDebtIssuanceCostsYearFour
1686049
CY2022Q4 shwz Long Term Debt Unamortized Debt Discount Year Four
LongTermDebtUnamortizedDebtDiscountYearFour
11057799
CY2022Q4 shwz Total Long Term Debt Year Four
TotalLongTermDebtYearFour
27907911
CY2022Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
129466632
CY2022Q4 shwz Long Term Debt Unamortized Debt Issuance Costs Year Five
LongTermDebtUnamortizedDebtIssuanceCostsYearFive
1545548
CY2022Q4 shwz Long Term Debt Unamortized Debt Discount Year Five
LongTermDebtUnamortizedDebtDiscountYearFive
11676949
CY2022Q4 shwz Total Long Term Debt Year Five
TotalLongTermDebtYearFive
116244135
CY2022Q4 shwz Long Term Debt Maturities Repayments Of Principal
LongTermDebtMaturitiesRepaymentsOfPrincipal
175368391
CY2022Q4 shwz Long Term Debt Unamortized Debt Issuance Costs
LongTermDebtUnamortizedDebtIssuanceCosts
6603695
CY2022Q4 shwz Long Term Debt Unamortized Debt Discount
LongTermDebtUnamortizedDebtDiscount
40993176
CY2022Q4 shwz Total Long Term Debt
TotalLongTermDebt
127771520
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
18199399
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3139289
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
17314464
CY2021Q4 us-gaap Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
84325
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
2359197
CY2022Q4 shwz Deferred Tax Assets Lease Liabilities
DeferredTaxAssetsLeaseLiabilities
1705867
CY2021Q4 shwz Deferred Tax Assets Lease Liabilities
DeferredTaxAssetsLeaseLiabilities
861683
CY2022Q4 shwz Lessee Operating Lease Liability Payments Due Next Twelve Months1
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1
33595944
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
13298212
CY2022Q4 shwz Present Value Of Lease Liabilities
PresentValueOfLeaseLiabilities
20297732
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5873512
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
5032891
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
4692760
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
4204171
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
2923785
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
10868825
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
33595944
CY2022 shwz Number Of Classes Of Stock
NumberOfClassesOfStock
2
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
86994
CY2022Q4 shwz Escrow Shares
EscrowShares
944
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
86994
CY2021Q4 shwz Escrow Shares
EscrowShares
4428
CY2022 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.08
CY2022 us-gaap Preferred Stock Dividend Rate Per Dollar Amount
PreferredStockDividendRatePerDollarAmount
1000
CY2022Q4 us-gaap Preferred Stock Convertible Conversion Price
PreferredStockConvertibleConversionPrice
1.20
CY2022 us-gaap Dividends Preferred Stock
DividendsPreferredStock
7802809
CY2021 us-gaap Dividends Preferred Stock
DividendsPreferredStock
7346153
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56352545
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
55212547
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
920150
CY2022 shwz Common Stock Held In Escrow
CommonStockHeldInEscrow
219848
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45484314
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44745870
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
517044
CY2021 shwz Common Stock Held In Escrow
CommonStockHeldInEscrow
221400
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
598861
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
2518158
CY2022Q4 shwz Deferred Tax Assets Loyalty Points
DeferredTaxAssetsLoyaltyPoints
412218
CY2021Q4 us-gaap Preferred Stock Convertible Shares Issuable
PreferredStockConvertibleSharesIssuable
272
CY2021Q4 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
245017
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-18467615
CY2021 us-gaap Net Income Loss
NetIncomeLoss
14519130
CY2022 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
7802809
CY2021 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
7346153
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-26270424
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7172977
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53637003
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43339092
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-26270424
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7172977
CY2021 shwz Add Investor Note Accrued Interest
AddInvestorNoteAccruedInterest
789028
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
458885
CY2021 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-14013661
CY2022 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-26270424
CY2021 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-5592771
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53637003
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43339092
CY2021 shwz Dilutive Effect Of Investor Notes
DilutiveEffectOfInvestorNotes
51748797
CY2021 shwz Dilutive Effect Of Warrants
DilutiveEffectOfWarrants
2581250
CY2021 shwz Dilutive Effect Of Options
DilutiveEffectOfOptions
3699819
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53637003
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101368958
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.49
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2021Q4 shwz Deferred Tax Assets Loyalty Points
DeferredTaxAssetsLoyaltyPoints
363171
CY2022Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
367776
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
217320
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
662861
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
36742
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
94620
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
8537
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
9099
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6836457
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
17127037
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
4284163
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
483037
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
112001
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
17610074
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4396164
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-611750
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-2100260
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2712010
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-3569552
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
5360518
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-749606
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1125709
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-949986
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
293358
CY2022 shwz Effective Income Tax Rate Reconciliation Nondeductible Expense Expenses Under Irc Section280 E Amount
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseExpensesUnderIrcSection280EAmount
16308522
CY2021 shwz Effective Income Tax Rate Reconciliation Nondeductible Expense Expenses Under Irc Section280 E Amount
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseExpensesUnderIrcSection280EAmount
5610279
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
177912
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
578692
CY2022 shwz Effective Income Tax Rate Reconciliation Derivative Liability Remeasurement Amount
EffectiveIncomeTaxRateReconciliationDerivativeLiabilityRemeasurementAmount
-3867100
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
244130
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
28918
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-2062697
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-5170426
CY2022 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-176568
CY2021 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-181521
CY2022 shwz Effective Income Tax Rate Reconciliation Return To Provision Amount
EffectiveIncomeTaxRateReconciliationReturnToProvisionAmount
4890722
CY2021 shwz Effective Income Tax Rate Reconciliation Return To Provision Amount
EffectiveIncomeTaxRateReconciliationReturnToProvisionAmount
416125
CY2022 shwz Effective Income Tax Rate Reconciliation Deferred Tax True Up Amount
EffectiveIncomeTaxRateReconciliationDeferredTaxTrueUpAmount
1082735
CY2021 shwz Effective Income Tax Rate Reconciliation Deferred Tax True Up Amount
EffectiveIncomeTaxRateReconciliationDeferredTaxTrueUpAmount
1695030
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14898064
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4396164
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
64858
CY2022Q4 us-gaap Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
1129939
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2062697
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
6836457
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2596078
CY2021Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
63301
CY2022Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
5594714
CY2021Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
1568542
CY2022Q4 shwz Deferred Tax Liabilities Operatingleases
DeferredTaxLiabilitiesOperatingleases
1595394
CY2021Q4 shwz Deferred Tax Liabilities Operatingleases
DeferredTaxLiabilitiesOperatingleases
850793
CY2022Q4 us-gaap Deferred Tax Liabilities Unrealized Gains On Trading Securities
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities
117750
CY2021Q4 us-gaap Deferred Tax Liabilities Unrealized Gains On Trading Securities
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities
55576
CY2022Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
30669
CY2021Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
57866
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
7338527
CY2021Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
2596078
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
502070
CY2021Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-2062697
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2021 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0
CY2022 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0
CY2021 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001558370-23-004949-index-headers.html Edgar Link pending
0001558370-23-004949-index.html Edgar Link pending
0001558370-23-004949.txt Edgar Link pending
0001558370-23-004949-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
shwz-20221231.xsd Edgar Link pending
shwz-20221231x10k.htm Edgar Link pending
shwz-20221231xex10d28.htm Edgar Link pending
shwz-20221231xex10d29.htm Edgar Link pending
shwz-20221231xex10d41.htm Edgar Link pending
shwz-20221231xex21d1.htm Edgar Link pending
shwz-20221231xex23d1.htm Edgar Link pending
shwz-20221231xex2d34.htm Edgar Link pending
shwz-20221231xex2d36.htm Edgar Link pending
shwz-20221231xex31d1.htm Edgar Link pending
shwz-20221231xex31d2.htm Edgar Link pending
shwz-20221231xex32d1.htm Edgar Link pending
shwz-20221231xex4d1.htm Edgar Link pending
shwz-20221231_lab.xml Edgar Link unprocessable
shwz-20221231_cal.xml Edgar Link unprocessable
shwz-20221231_def.xml Edgar Link unprocessable
shwz-20221231_pre.xml Edgar Link unprocessable
shwz-20221231x10k_htm.xml Edgar Link completed