2022 Q3 Form 10-Q Financial Statement
#000168316822005557 Filed on August 11, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $43.19M | $44.26M | $31.78M |
YoY Change | 35.67% | 44.05% | 64.31% |
Cost Of Revenue | $17.23M | $19.11M | $20.84M |
YoY Change | 2.66% | 20.73% | 72.42% |
Gross Profit | $25.96M | $25.16M | $10.94M |
YoY Change | 72.45% | 68.81% | 50.8% |
Gross Profit Margin | 60.12% | 56.83% | 34.42% |
Selling, General & Admin | $6.726M | $6.666M | $15.73M |
YoY Change | -40.05% | 38.95% | 80.0% |
% of Gross Profit | 25.9% | 26.5% | 143.8% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $798.4K | $364.4K | $2.541M |
YoY Change | -73.14% | -87.92% | 41.9% |
% of Gross Profit | 3.07% | 1.45% | 23.23% |
Operating Expenses | $14.85M | $16.12M | $15.73M |
YoY Change | 32.36% | 54.1% | 80.0% |
Operating Profit | $11.11M | $9.036M | -$4.791M |
YoY Change | 189.68% | 103.46% | 222.62% |
Interest Expense | -$3.712M | $29.21M | -$20.73M |
YoY Change | 146.58% | 18435.08% | 936.18% |
% of Operating Profit | -33.4% | 323.29% | |
Other Income/Expense, Net | -$3.712M | $29.21M | $10.00 |
YoY Change | 18435.32% | ||
Pretax Income | $7.403M | $38.25M | -$25.52M |
YoY Change | 224.46% | 731.72% | 699.24% |
Income Tax | $5.594M | $4.406M | $1.260M |
% Of Pretax Income | 75.56% | 11.52% | |
Net Earnings | $1.809M | $33.84M | -$26.78M |
YoY Change | 86.76% | 674.39% | 633.76% |
Net Earnings / Revenue | 4.19% | 76.45% | -84.27% |
Basic Earnings Per Share | $0.00 | $0.65 | -$0.61 |
Diluted Earnings Per Share | $0.00 | $0.24 | -$571.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 54.45M shares | 49.18M shares | 46.84M |
Diluted Shares Outstanding | 138.0M | 133.5M shares | 46.84M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $39.18M | $33.86M | $47.69M |
YoY Change | 85.07% | 60.25% | 107.64% |
Cash & Equivalents | $38.73M | $33.86M | $47.69M |
Short-Term Investments | $451.2K | ||
Other Short-Term Assets | $5.901M | $9.207M | $3.008M |
YoY Change | 128.81% | 393.65% | 379.78% |
Inventory | $21.29M | $19.38M | $16.38M |
Prepaid Expenses | |||
Receivables | $5.176M | $5.754M | $4.197M |
Other Receivables | $47.78K | $71.67K | $107.5K |
Total Short-Term Assets | $71.59M | $66.81M | $71.38M |
YoY Change | 88.61% | 88.04% | 125.98% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $25.59M | $20.96M | $30.32M |
YoY Change | 105.86% | 182.77% | 313.61% |
Goodwill | $99.59M | $108.0M | $118.7M |
YoY Change | |||
Intangibles | $111.1M | ||
YoY Change | |||
Long-Term Investments | $479.7K | $485.0K | |
YoY Change | -3.67% | -1.3% | |
Other Assets | $1.458M | $1.464M | -$3.815M |
YoY Change | 225.32% | 249.05% | -1000.29% |
Total Long-Term Assets | $258.0M | $251.3M | $246.6M |
YoY Change | 64.56% | 70.02% | 65.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $71.59M | $66.81M | $71.38M |
Total Long-Term Assets | $258.0M | $251.3M | $246.6M |
Total Assets | $329.6M | $318.1M | $318.0M |
YoY Change | 69.25% | 73.51% | 75.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.757M | $3.223M | $3.207M |
YoY Change | 453.21% | 35.67% | 27.11% |
Accrued Expenses | $9.332M | $8.967M | $1.011M |
YoY Change | 50.09% | 97.41% | -27.95% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $134.5K |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.500M | ||
YoY Change | |||
Total Short-Term Liabilities | $30.04M | $28.56M | $70.28M |
YoY Change | 115.44% | 118.14% | 435.56% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $122.9M | $121.1M | $117.9M |
YoY Change | 107.42% | 123.19% | 117.26% |
Other Long-Term Liabilities | $17.76M | $11.53M | $14.08M |
YoY Change | 366.55% | 182.77% | 224.33% |
Total Long-Term Liabilities | $140.7M | $132.6M | $131.9M |
YoY Change | 123.07% | 127.36% | 125.19% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $30.04M | $28.56M | $70.28M |
Total Long-Term Liabilities | $140.7M | $132.6M | $131.9M |
Total Liabilities | $170.7M | $161.2M | $202.2M |
YoY Change | 121.69% | 125.67% | 181.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$18.90M | -$20.71M | |
YoY Change | |||
Common Stock | $56.07K | $56.00K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.991M | $1.991M | |
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $158.9M | $157.0M | $115.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $329.6M | $318.1M | $318.0M |
YoY Change | 69.25% | 73.51% | 75.68% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.809M | $33.84M | -$26.78M |
YoY Change | 86.76% | 674.39% | 633.76% |
Depreciation, Depletion And Amortization | $798.4K | $364.4K | $2.541M |
YoY Change | -73.14% | -87.92% | 41.9% |
Cash From Operating Activities | $4.005M | -$13.79M | $5.831M |
YoY Change | 17.14% | 4450.66% | 243.3% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.504M | -$4.400M | -$2.608M |
YoY Change | 106.42% | 633.71% | 311.87% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $3.297M | -$5.586M | -$90.32M |
YoY Change | -156.41% | 498.86% | 39.02% |
Cash From Investing Activities | -$2.207M | -$9.986M | -$92.92M |
YoY Change | -74.07% | 551.63% | 41.65% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.065M | 9.953M | 28.38M |
YoY Change | -40.26% | -66.86% | |
NET CHANGE | |||
Cash From Operating Activities | 4.005M | -13.79M | 5.831M |
Cash From Investing Activities | -2.207M | -9.986M | -92.92M |
Cash From Financing Activities | 3.065M | 9.953M | 28.38M |
Net Change In Cash | 4.863M | -13.83M | -58.71M |
YoY Change | 12686.64% | 653.22% | -370.2% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.005M | -$13.79M | $5.831M |
Capital Expenditures | -$5.504M | -$4.400M | -$2.608M |
Free Cash Flow | $9.509M | -$9.393M | $8.439M |
YoY Change | 56.26% | -3267.54% | 261.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
MDCL |
Segment Assets
SegmentAssets
|
318147981 | usd | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
19375341 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
11121997 | usd |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
CY2022Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
71667 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
0 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001622879 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
MDCL |
Return Of Common Stock As Compensation To Employees Officers Andor Directors
ReturnOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
|
usd | ||
us-gaap |
Dividends
Dividends
|
usd | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
usd | ||
us-gaap |
Dividends
Dividends
|
usd | ||
MDCL |
Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
|
usd | ||
CY2021Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
usd | |
CY2021Q2 | MDCL |
Return Of Common Stock As Compensation To Employees Officers Andor Directors
ReturnOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
|
usd | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
usd | |
CY2021Q2 | MDCL |
Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
|
usd | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
usd | |
CY2022Q2 | us-gaap |
Dividends
Dividends
|
usd | |
CY2022Q2 | MDCL |
Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
|
usd | |
CY2022Q2 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | ||
MDCL |
Common Stock Issued In Connection With Acquisitions
CommonStockIssuedInConnectionWithAcquisitions
|
usd | ||
CY2020Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity File Number
EntityFileNumber
|
000-55450 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MEDICINE MAN TECHNOLOGIES, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5289499 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4880 Havana Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 201 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Denver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80239 | ||
dei |
City Area Code
CityAreaCode
|
(303) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
371-0387 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
54446575 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33862423 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106400216 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5753621 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3866828 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7743112 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2523214 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2548885 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
121080876 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
66806164 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
123912255 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3212679 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1988973 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20955604 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10253226 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
107969018 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
43316267 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11930443 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7652750 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
105427462 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
97582330 | usd |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
13813 | usd | |
CY2021 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
216771 | usd |
CY2022Q2 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
479741 | usd |
CY2021Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
493553 | usd |
CY2022Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
143333 | usd |
CY2022Q2 | us-gaap |
Nontrade Receivables Noncurrent
NontradeReceivablesNoncurrent
|
290648 | usd |
CY2021Q4 | us-gaap |
Nontrade Receivables Noncurrent
NontradeReceivablesNoncurrent
|
303086 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1464163 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
514962 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
14755181 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
8511780 | usd |
CY2022Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
251341817 | usd |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
161118537 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
318147981 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
285030792 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3222956 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
73387 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
36820 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8966821 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5592222 | usd |
CY2022Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
11634721 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
34923013 | usd |
CY2022Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
134498 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3795776 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | usd |
CY2022Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
863971 | usd |
CY2021Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2027741 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
28557632 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
45263179 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
97482468 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11532286 | usd |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4797495 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8715480 | usd |
CY2022Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
132613162 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
106197948 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
161170794 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
151461127 | usd |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
55995681 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54446575 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
45484314 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
44745870 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
55996 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
45485 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
86994 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
82566 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
87 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
87 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
179623469 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
162815097 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20711687 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27773968 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
886459 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
517044 | shares |
CY2022Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1990678 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1517036 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156977187 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
133569665 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
318147981 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
285030792 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44263392 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
30728841 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
76040946 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
50068955 | usd | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
19106944 | usd |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15826341 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
39946995 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
27913451 | usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
25156448 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
14902500 | usd |
us-gaap |
Gross Profit
GrossProfit
|
36093951 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
22155504 | usd | |
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6666044 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13521755 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7987134 | usd | |
CY2022Q2 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1516544 | usd |
CY2021Q2 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1519016 | usd |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
4101016 | usd | |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
3714124 | usd | |
CY2022Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
7240368 | usd |
CY2021Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2992055 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
12537145 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
4861413 | usd | |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
697842 | usd |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1153018 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1688925 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2636824 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
16120798 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10461584 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
31848841 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
19199495 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9035650 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4440916 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4245110 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2956009 | usd | |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-7489205 | usd |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1713770 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-14791459 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2675053 | usd | |
CY2022Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
36705764 | usd |
CY2021Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
1864741 | usd |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
23288292 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
610927 | usd | |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd | |
CY2022Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
CY2021Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
292479 | usd | |
CY2022Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-5264 | usd |
CY2021Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
6627 | usd |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-13813 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
221257 | usd | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
29211295 | usd |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
157598 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8483027 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1550390 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4405962 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
228474 | usd |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53886727 | shares | |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
33840983 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5665856 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
685088 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33840983 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4370040 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
7062281 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
720531 | usd | |
CY2022Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
1766575 | usd |
CY2021Q2 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
-0 | usd |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
3510019 | usd | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
-0 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
32074408 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4370040 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3552262 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
720531 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49178494 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42332144 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49178494 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42286168 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
133481667 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53975521 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
133481667 | shares | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4370040 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7062281 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
720531 | usd | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41774859 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
720531 | usd | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
20240000 | usd | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
680861 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
50449206 | usd | |
MDCL |
Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
|
-3800914 | usd | |
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
184536 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
2059671 | usd | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
111939679 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
133569665 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
7062281 | usd | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
15100450 | usd | |
MDCL |
Return Of Common Stock As Compensation To Employees Officers Andor Directors
ReturnOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
|
243625 | usd | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
697891 | usd | |
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
473642 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2636824 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
776917 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156977187 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
109304698 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4370040 | usd |
CY2021Q2 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
236055 | usd |
CY2021Q2 | us-gaap |
Dividends
Dividends
|
2920446 | usd |
CY2021Q2 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
71340 | usd |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1020670 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
111939679 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
115782552 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33840983 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
7099944 | usd |
CY2022Q2 | MDCL |
Return Of Common Stock As Compensation To Employees Officers Andor Directors
ReturnOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
|
243625 | usd |
CY2022Q2 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
697891 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
-687808 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156977187 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
7062281 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
720531 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5501399 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4807147 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
23288292 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
610927 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-13813 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
221257 | usd | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-0 | usd | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
292479 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1474380 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1677476 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1854067 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3903984 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3368807 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1458786 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1250938 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
946701 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
367593 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
369181 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
77444 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
2248013 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
1169538 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
0 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-50000 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-1163770 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7961974 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1395416 | usd | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
95903316 | usd | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
66082072 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7004445 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1203180 | usd | |
MDCL |
Issuance Of Notes Receivables
IssuanceOfNotesReceivables
|
0 | usd | |
MDCL |
Issuance Of Notes Receivables
IssuanceOfNotesReceivables
|
181911 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
2825 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
29580 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-102910586 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67132921 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
19165362 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
40348241 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
4433042 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-5000000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14736363 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
50282798 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
38334767 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
85631039 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-72537793 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
19893534 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
106400216 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1237235 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33862423 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21130769 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
9004575 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2131495 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6840000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
MDCL |
Common Stock Issued In Connection With Acquisitions
CommonStockIssuedInConnectionWithAcquisitions
|
9900506 | usd | |
MDCL |
Issuance Of Common Stock
IssuanceOfCommonStock
|
379146 | usd | |
MDCL |
Issuance Of Common Stock
IssuanceOfCommonStock
|
0 | usd | |
MDCL |
Return Of Common Stock
ReturnOfCommonStock
|
551875 | usd | |
MDCL |
Return Of Common Stock
ReturnOfCommonStock
|
0 | usd | |
CY2021Q4 | MDCL |
Purchase Price
PurchasePrice
|
93100000 | usd |
CY2022Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
33862423 | usd |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
106400216 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_zsOlVziyyBR9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_865_z6HZNGvTt5Ac">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"/> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_84D_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zLJzzehnhSc2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86B_zSdoBw9jbN5i">Reclassifications</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on the Company’s net earnings and financial position.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"/> | ||
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
135046 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
135046 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
6044269 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
4169914 | usd |
CY2022Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9207275 | usd |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3038176 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
3296343 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
2585705 | usd |
CY2022Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
509015 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1232589 | usd | |
CY2021Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
196903 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
308593 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1688925 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2636824 | usd | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
24168283 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
12242199 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3212679 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1988973 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20955604 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10253226 | usd |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
821757 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1223706 | usd | |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
260843 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
455480 | usd | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
117357905 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11930443 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
105235080 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7652750 | usd |
CY2022Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2138846 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
4277693 | usd | |
CY2021Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2755736 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
4351667 | usd | |
CY2022Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
0 | usd |
CY2021Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
0 | usd |
CY2021 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
|
48936674 | usd |
CY2021 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
-14013661 | usd |
CY2021Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
34923013 | usd |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
-23288292 | usd | |
CY2022Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
11634721 | usd |
CY2022Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1833844 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3590017 | usd | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
107969018 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6912280 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5573329 | usd |
CY2022Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
8505411 | usd |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3957650 | usd |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
5535992 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
12676 | usd |
CY2021Q1 | us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
10000000 | usd |
CY2021Q1 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
750000 | usd |
CY2021Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2025-02-26 | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
80000000 | usd | |
CY2022Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
5500000 | usd |
CY2022Q2 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
1000000 | usd |
CY2022Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
7446718 | usd |
CY2021Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
8289743 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
44887772 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
48477789 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
121080876 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
97482468 | usd |
CY2022Q2 | MDCL |
Less Current Portion Of Long Term Debt
LessCurrentPortionOfLongTermDebt
|
0 | usd |
CY2021Q4 | MDCL |
Less Current Portion Of Long Term Debt
LessCurrentPortionOfLongTermDebt
|
0 | usd |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
121080876 | usd |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
97482468 | usd |
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
173415366.00 | usd | |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
7446718.00 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
44887772.00 | usd |
CY2022Q2 | MDCL |
Long Term Debts
LongTermDebts
|
128527594.00 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
14755181 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3795776 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11532286 | usd |
CY2022Q2 | MDCL |
Lessee Operating Lease Liability Payments Due Next Twelve Months1
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1
|
24566696 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
754274 | usd |
CY2022Q2 | MDCL |
Present Value Of Lease Liabilities
PresentValueOfLeaseLiabilities
|
23812422 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
2436876 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
4230773 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
4153572 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
3988575 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
2993623 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
|
6763278 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
24566697 | usd |
CY2022Q2 | MDCL |
Escrow Shares
EscrowShares
|
4428 | shares |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3510019 | usd | |
CY2022Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1766575 | usd |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
38246945 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
886459 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
517044 | shares |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
4598513 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Convertible Shares Issuable
PreferredStockConvertibleSharesIssuable
|
272 | shares |
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
245017 | shares | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
44263392 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
19106944 | usd |
CY2022Q2 | MDCL |
Gross Profit Amount
GrossProfitAmount
|
25156448 | usd |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2608282 | usd |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
364399 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
33840983 | usd |
CY2022Q2 | MDCL |
Segment Assets
SegmentAssets
|
318147981 | usd |
us-gaap |
Revenues
Revenues
|
76040946 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
39946995 | usd | |
MDCL |
Gross Profit Amount
GrossProfitAmount
|
36093951 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4277694 | usd | |
us-gaap |
Depreciation
Depreciation
|
1223706 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
7062281 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4405962 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
228474 | usd |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.1152 | pure |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0497 | pure |
us-gaap |
Profit Loss
ProfitLoss
|
12728137 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
1405620 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5665856 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
685088 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.4451 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.4874 | pure |