2022 Q3 Form 10-Q Financial Statement

#000168316822005557 Filed on August 11, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $43.19M $44.26M $31.78M
YoY Change 35.67% 44.05% 64.31%
Cost Of Revenue $17.23M $19.11M $20.84M
YoY Change 2.66% 20.73% 72.42%
Gross Profit $25.96M $25.16M $10.94M
YoY Change 72.45% 68.81% 50.8%
Gross Profit Margin 60.12% 56.83% 34.42%
Selling, General & Admin $6.726M $6.666M $15.73M
YoY Change -40.05% 38.95% 80.0%
% of Gross Profit 25.9% 26.5% 143.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $798.4K $364.4K $2.541M
YoY Change -73.14% -87.92% 41.9%
% of Gross Profit 3.07% 1.45% 23.23%
Operating Expenses $14.85M $16.12M $15.73M
YoY Change 32.36% 54.1% 80.0%
Operating Profit $11.11M $9.036M -$4.791M
YoY Change 189.68% 103.46% 222.62%
Interest Expense -$3.712M $29.21M -$20.73M
YoY Change 146.58% 18435.08% 936.18%
% of Operating Profit -33.4% 323.29%
Other Income/Expense, Net -$3.712M $29.21M $10.00
YoY Change 18435.32%
Pretax Income $7.403M $38.25M -$25.52M
YoY Change 224.46% 731.72% 699.24%
Income Tax $5.594M $4.406M $1.260M
% Of Pretax Income 75.56% 11.52%
Net Earnings $1.809M $33.84M -$26.78M
YoY Change 86.76% 674.39% 633.76%
Net Earnings / Revenue 4.19% 76.45% -84.27%
Basic Earnings Per Share $0.00 $0.65 -$0.61
Diluted Earnings Per Share $0.00 $0.24 -$571.7K
COMMON SHARES
Basic Shares Outstanding 54.45M shares 49.18M shares 46.84M
Diluted Shares Outstanding 138.0M 133.5M shares 46.84M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $39.18M $33.86M $47.69M
YoY Change 85.07% 60.25% 107.64%
Cash & Equivalents $38.73M $33.86M $47.69M
Short-Term Investments $451.2K
Other Short-Term Assets $5.901M $9.207M $3.008M
YoY Change 128.81% 393.65% 379.78%
Inventory $21.29M $19.38M $16.38M
Prepaid Expenses
Receivables $5.176M $5.754M $4.197M
Other Receivables $47.78K $71.67K $107.5K
Total Short-Term Assets $71.59M $66.81M $71.38M
YoY Change 88.61% 88.04% 125.98%
LONG-TERM ASSETS
Property, Plant & Equipment $25.59M $20.96M $30.32M
YoY Change 105.86% 182.77% 313.61%
Goodwill $99.59M $108.0M $118.7M
YoY Change
Intangibles $111.1M
YoY Change
Long-Term Investments $479.7K $485.0K
YoY Change -3.67% -1.3%
Other Assets $1.458M $1.464M -$3.815M
YoY Change 225.32% 249.05% -1000.29%
Total Long-Term Assets $258.0M $251.3M $246.6M
YoY Change 64.56% 70.02% 65.04%
TOTAL ASSETS
Total Short-Term Assets $71.59M $66.81M $71.38M
Total Long-Term Assets $258.0M $251.3M $246.6M
Total Assets $329.6M $318.1M $318.0M
YoY Change 69.25% 73.51% 75.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.757M $3.223M $3.207M
YoY Change 453.21% 35.67% 27.11%
Accrued Expenses $9.332M $8.967M $1.011M
YoY Change 50.09% 97.41% -27.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $134.5K
YoY Change -100.0%
Long-Term Debt Due $1.500M
YoY Change
Total Short-Term Liabilities $30.04M $28.56M $70.28M
YoY Change 115.44% 118.14% 435.56%
LONG-TERM LIABILITIES
Long-Term Debt $122.9M $121.1M $117.9M
YoY Change 107.42% 123.19% 117.26%
Other Long-Term Liabilities $17.76M $11.53M $14.08M
YoY Change 366.55% 182.77% 224.33%
Total Long-Term Liabilities $140.7M $132.6M $131.9M
YoY Change 123.07% 127.36% 125.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $30.04M $28.56M $70.28M
Total Long-Term Liabilities $140.7M $132.6M $131.9M
Total Liabilities $170.7M $161.2M $202.2M
YoY Change 121.69% 125.67% 181.99%
SHAREHOLDERS EQUITY
Retained Earnings -$18.90M -$20.71M
YoY Change
Common Stock $56.07K $56.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.991M $1.991M
YoY Change
Treasury Stock Shares
Shareholders Equity $158.9M $157.0M $115.8M
YoY Change
Total Liabilities & Shareholders Equity $329.6M $318.1M $318.0M
YoY Change 69.25% 73.51% 75.68%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $1.809M $33.84M -$26.78M
YoY Change 86.76% 674.39% 633.76%
Depreciation, Depletion And Amortization $798.4K $364.4K $2.541M
YoY Change -73.14% -87.92% 41.9%
Cash From Operating Activities $4.005M -$13.79M $5.831M
YoY Change 17.14% 4450.66% 243.3%
INVESTING ACTIVITIES
Capital Expenditures -$5.504M -$4.400M -$2.608M
YoY Change 106.42% 633.71% 311.87%
Acquisitions
YoY Change
Other Investing Activities $3.297M -$5.586M -$90.32M
YoY Change -156.41% 498.86% 39.02%
Cash From Investing Activities -$2.207M -$9.986M -$92.92M
YoY Change -74.07% 551.63% 41.65%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.065M 9.953M 28.38M
YoY Change -40.26% -66.86%
NET CHANGE
Cash From Operating Activities 4.005M -13.79M 5.831M
Cash From Investing Activities -2.207M -9.986M -92.92M
Cash From Financing Activities 3.065M 9.953M 28.38M
Net Change In Cash 4.863M -13.83M -58.71M
YoY Change 12686.64% 653.22% -370.2%
FREE CASH FLOW
Cash From Operating Activities $4.005M -$13.79M $5.831M
Capital Expenditures -$5.504M -$4.400M -$2.608M
Free Cash Flow $9.509M -$9.393M $8.439M
YoY Change 56.26% -3267.54% 261.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
MDCL Segment Assets
SegmentAssets
318147981 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
19375341 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
11121997 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
CY2022Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
71667 usd
CY2021Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
0 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001622879
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
MDCL Return Of Common Stock As Compensation To Employees Officers Andor Directors
ReturnOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
usd
us-gaap Dividends
Dividends
usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
us-gaap Dividends
Dividends
usd
MDCL Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
usd
CY2021Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
usd
CY2021Q2 MDCL Return Of Common Stock As Compensation To Employees Officers Andor Directors
ReturnOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2021Q2 MDCL Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2022Q2 us-gaap Dividends
Dividends
usd
CY2022Q2 MDCL Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
usd
CY2022Q2 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
MDCL Common Stock Issued In Connection With Acquisitions
CommonStockIssuedInConnectionWithAcquisitions
usd
CY2020Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Entity File Number
EntityFileNumber
000-55450
dei Entity Registrant Name
EntityRegistrantName
MEDICINE MAN TECHNOLOGIES, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5289499
dei Entity Address Address Line1
EntityAddressAddressLine1
4880 Havana Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 201
dei Entity Address City Or Town
EntityAddressCityOrTown
Denver
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80239
dei City Area Code
CityAreaCode
(303)
dei Local Phone Number
LocalPhoneNumber
371-0387
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
54446575 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33862423 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106400216 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5753621 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3866828 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7743112 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2523214 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2548885 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
121080876 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
66806164 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
123912255 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3212679 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1988973 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20955604 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10253226 usd
CY2022Q2 us-gaap Goodwill
Goodwill
107969018 usd
CY2021Q4 us-gaap Goodwill
Goodwill
43316267 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11930443 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7652750 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
105427462 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
97582330 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
13813 usd
CY2021 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
216771 usd
CY2022Q2 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
479741 usd
CY2021Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
493553 usd
CY2022Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 usd
CY2021Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
143333 usd
CY2022Q2 us-gaap Nontrade Receivables Noncurrent
NontradeReceivablesNoncurrent
290648 usd
CY2021Q4 us-gaap Nontrade Receivables Noncurrent
NontradeReceivablesNoncurrent
303086 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1464163 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
514962 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
14755181 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
8511780 usd
CY2022Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
251341817 usd
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
161118537 usd
CY2022Q2 us-gaap Assets
Assets
318147981 usd
CY2021Q4 us-gaap Assets
Assets
285030792 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3222956 usd
CY2022Q2 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
73387 usd
CY2021Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
36820 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8966821 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5592222 usd
CY2022Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
11634721 usd
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
34923013 usd
CY2022Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
134498 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3795776 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 usd
CY2022Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
863971 usd
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2027741 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
28557632 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45263179 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
97482468 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11532286 usd
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4797495 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8715480 usd
CY2022Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
132613162 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
106197948 usd
CY2022Q2 us-gaap Liabilities
Liabilities
161170794 usd
CY2021Q4 us-gaap Liabilities
Liabilities
151461127 usd
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
55995681 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54446575 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45484314 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44745870 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
55996 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
45485 usd
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
86994 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
82566 shares
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
87 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
87 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
179623469 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
162815097 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20711687 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27773968 usd
CY2022Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
886459 shares
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
517044 shares
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1990678 usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1517036 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
156977187 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
133569665 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
318147981 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
285030792 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44263392 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30728841 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
76040946 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
50068955 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
19106944 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
15826341 usd
us-gaap Cost Of Revenue
CostOfRevenue
39946995 usd
us-gaap Cost Of Revenue
CostOfRevenue
27913451 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
25156448 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
14902500 usd
us-gaap Gross Profit
GrossProfit
36093951 usd
us-gaap Gross Profit
GrossProfit
22155504 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6666044 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13521755 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7987134 usd
CY2022Q2 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
1516544 usd
CY2021Q2 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
1519016 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
4101016 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
3714124 usd
CY2022Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
7240368 usd
CY2021Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2992055 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
12537145 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
4861413 usd
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
697842 usd
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1153018 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1688925 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2636824 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
16120798 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
10461584 usd
us-gaap Operating Expenses
OperatingExpenses
31848841 usd
us-gaap Operating Expenses
OperatingExpenses
19199495 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
9035650 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4440916 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
4245110 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2956009 usd
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7489205 usd
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1713770 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-14791459 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2675053 usd
CY2022Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
36705764 usd
CY2021Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1864741 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
23288292 usd
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
610927 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 usd
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 usd
CY2022Q2 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
CY2021Q2 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
292479 usd
CY2022Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
-5264 usd
CY2021Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
6627 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
-13813 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
221257 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
29211295 usd
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
157598 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8483027 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1550390 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4405962 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
228474 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53886727 shares
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
33840983 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5665856 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
685088 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
33840983 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
4370040 usd
us-gaap Net Income Loss
NetIncomeLoss
7062281 usd
us-gaap Net Income Loss
NetIncomeLoss
720531 usd
CY2022Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
1766575 usd
CY2021Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
-0 usd
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
3510019 usd
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
-0 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
32074408 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4370040 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3552262 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
720531 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.65
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49178494 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42332144 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49178494 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42286168 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
133481667 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53975521 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
133481667 shares
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4370040 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7062281 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
720531 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
41774859 usd
us-gaap Net Income Loss
NetIncomeLoss
720531 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
20240000 usd
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
680861 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
50449206 usd
MDCL Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
-3800914 usd
us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
184536 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
2059671 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
111939679 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
133569665 usd
us-gaap Net Income Loss
NetIncomeLoss
7062281 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
15100450 usd
MDCL Return Of Common Stock As Compensation To Employees Officers Andor Directors
ReturnOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
243625 usd
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
697891 usd
us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
473642 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2636824 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
776917 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
156977187 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
109304698 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
4370040 usd
CY2021Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
236055 usd
CY2021Q2 us-gaap Dividends
Dividends
2920446 usd
CY2021Q2 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
71340 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1020670 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
111939679 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
115782552 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
33840983 usd
CY2022Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
7099944 usd
CY2022Q2 MDCL Return Of Common Stock As Compensation To Employees Officers Andor Directors
ReturnOfCommonStockAsCompensationToEmployeesOfficersAndorDirectors
243625 usd
CY2022Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
697891 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
-687808 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
156977187 usd
us-gaap Net Income Loss
NetIncomeLoss
7062281 usd
us-gaap Net Income Loss
NetIncomeLoss
720531 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5501399 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4807147 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
23288292 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
610927 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
-13813 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
221257 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-0 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
292479 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1474380 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1677476 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1854067 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3903984 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3368807 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1458786 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1250938 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
946701 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
367593 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
369181 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
77444 usd
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
2248013 usd
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
1169538 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-50000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1163770 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7961974 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1395416 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
95903316 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
66082072 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7004445 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1203180 usd
MDCL Issuance Of Notes Receivables
IssuanceOfNotesReceivables
0 usd
MDCL Issuance Of Notes Receivables
IssuanceOfNotesReceivables
181911 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2825 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
29580 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-102910586 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-67132921 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
19165362 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
40348241 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4433042 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
0 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-5000000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14736363 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
50282798 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
38334767 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
85631039 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-72537793 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
19893534 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
106400216 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1237235 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
33862423 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21130769 usd
us-gaap Interest Paid Net
InterestPaidNet
9004575 usd
us-gaap Interest Paid Net
InterestPaidNet
2131495 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6840000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
MDCL Common Stock Issued In Connection With Acquisitions
CommonStockIssuedInConnectionWithAcquisitions
9900506 usd
MDCL Issuance Of Common Stock
IssuanceOfCommonStock
379146 usd
MDCL Issuance Of Common Stock
IssuanceOfCommonStock
0 usd
MDCL Return Of Common Stock
ReturnOfCommonStock
551875 usd
MDCL Return Of Common Stock
ReturnOfCommonStock
0 usd
CY2021Q4 MDCL Purchase Price
PurchasePrice
93100000 usd
CY2022Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
33862423 usd
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
106400216 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_847_eus-gaap--UseOfEstimates_zsOlVziyyBR9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_865_z6HZNGvTt5Ac">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"/>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84D_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zLJzzehnhSc2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86B_zSdoBw9jbN5i">Reclassifications</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on the Company’s net earnings and financial position.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"/>
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
135046 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
135046 usd
CY2022Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
6044269 usd
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
4169914 usd
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
9207275 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3038176 usd
CY2022Q2 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
3296343 usd
CY2021Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
2585705 usd
CY2022Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
509015 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1232589 usd
CY2021Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
196903 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
308593 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1688925 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2636824 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
24168283 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12242199 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3212679 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1988973 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20955604 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10253226 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
821757 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1223706 usd
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
260843 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
455480 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
117357905 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11930443 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
105235080 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7652750 usd
CY2022Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
2138846 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
4277693 usd
CY2021Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
2755736 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
4351667 usd
CY2022Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0 usd
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0 usd
CY2021 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
48936674 usd
CY2021 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-14013661 usd
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
34923013 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-23288292 usd
CY2022Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
11634721 usd
CY2022Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1833844 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3590017 usd
CY2022Q2 us-gaap Goodwill
Goodwill
107969018 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6912280 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5573329 usd
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
8505411 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
3957650 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
5535992 usd
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
12676 usd
CY2021Q1 us-gaap Proceeds From Loans
ProceedsFromLoans
10000000 usd
CY2021Q1 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
750000 usd
CY2021Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2025-02-26
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
80000000 usd
CY2022Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
5500000 usd
CY2022Q2 us-gaap Unsecured Debt
UnsecuredDebt
1000000 usd
CY2022Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
7446718 usd
CY2021Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
8289743 usd
CY2022Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
44887772 usd
CY2021Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
48477789 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
121080876 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
97482468 usd
CY2022Q2 MDCL Less Current Portion Of Long Term Debt
LessCurrentPortionOfLongTermDebt
0 usd
CY2021Q4 MDCL Less Current Portion Of Long Term Debt
LessCurrentPortionOfLongTermDebt
0 usd
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
121080876 usd
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
97482468 usd
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
173415366.00 usd
CY2022Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
7446718.00 usd
CY2022Q2 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
44887772.00 usd
CY2022Q2 MDCL Long Term Debts
LongTermDebts
128527594.00 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
14755181 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3795776 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11532286 usd
CY2022Q2 MDCL Lessee Operating Lease Liability Payments Due Next Twelve Months1
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1
24566696 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
754274 usd
CY2022Q2 MDCL Present Value Of Lease Liabilities
PresentValueOfLeaseLiabilities
23812422 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
2436876 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
4230773 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
4153572 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
3988575 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
2993623 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
6763278 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
24566697 usd
CY2022Q2 MDCL Escrow Shares
EscrowShares
4428 shares
us-gaap Dividends Preferred Stock
DividendsPreferredStock
3510019 usd
CY2022Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1766575 usd
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Profit Loss
ProfitLoss
38246945 usd
CY2022Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
886459 shares
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
517044 shares
CY2021Q2 us-gaap Profit Loss
ProfitLoss
4598513 usd
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Convertible Shares Issuable
PreferredStockConvertibleSharesIssuable
272 shares
us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
245017 shares
CY2022Q2 us-gaap Revenues
Revenues
44263392 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
19106944 usd
CY2022Q2 MDCL Gross Profit Amount
GrossProfitAmount
25156448 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2608282 usd
CY2022Q2 us-gaap Depreciation
Depreciation
364399 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
33840983 usd
CY2022Q2 MDCL Segment Assets
SegmentAssets
318147981 usd
us-gaap Revenues
Revenues
76040946 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
39946995 usd
MDCL Gross Profit Amount
GrossProfitAmount
36093951 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4277694 usd
us-gaap Depreciation
Depreciation
1223706 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
7062281 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4405962 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
228474 usd
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1152 pure
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0497 pure
us-gaap Profit Loss
ProfitLoss
12728137 usd
us-gaap Profit Loss
ProfitLoss
1405620 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5665856 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
685088 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.4451 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.4874 pure

Files In Submission

Name View Source Status
0001683168-22-005557-index-headers.html Edgar Link pending
0001683168-22-005557-index.html Edgar Link pending
0001683168-22-005557.txt Edgar Link pending
0001683168-22-005557-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mdcl-20220630.xsd Edgar Link pending
medman_ex1001.htm Edgar Link pending
medman_ex1002.htm Edgar Link pending
medman_ex3101.htm Edgar Link pending
medman_ex3102.htm Edgar Link pending
medman_ex32.htm Edgar Link pending
medman_i10q-063022.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
mdcl-20220630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
mdcl-20220630_def.xml Edgar Link unprocessable
mdcl-20220630_lab.xml Edgar Link unprocessable
mdcl-20220630_pre.xml Edgar Link unprocessable
medman_i10q-063022_htm.xml Edgar Link completed
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending