|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$40.36M
194.87%
YoY
|
-$13.69M
50.85%
YoY
|
-$9.073M
-114.49%
YoY
|
| Depreciation, Depletion And Amortization |
$3.208M
46.08%
YoY
|
$2.196M
33.82%
YoY
|
$1.641M
-57.65%
YoY
|
| Cash From Operating Activities |
-$28.61M
102.31%
YoY
|
-$14.14M
7.6%
YoY
|
-$13.14M
-109.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$7.408M
84.51%
YoY
|
$4.015M
46.11%
YoY
|
$2.748M
16.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$88.19M
-590.51%
YoY
|
$17.98M
-168.56%
YoY
|
-$26.23M
-95.96%
YoY
|
| Cash From Investing Activities |
-$95.60M
-784.6%
YoY
|
$13.96M
-148.2%
YoY
|
-$28.97M
-95.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$66.00K
-99.81%
YoY
|
$34.88M
-525.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$145.0M
219531.82%
YoY
|
$66.00K
-99.85%
YoY
|
$44.73M
-82.48%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$28.61M
102.31%
YoY
|
-$14.14M
7.6%
YoY
|
-$13.14M
-109.76%
YoY
|
| Cash From Investing Activities |
-$95.60M
-784.6%
YoY
|
$13.96M
-148.2%
YoY
|
-$28.97M
-95.56%
YoY
|
| Cash From Financing Activities |
$145.0M
219531.82%
YoY
|
$66.00K
-99.85%
YoY
|
$44.73M
-82.48%
YoY
|
| Net Change In Cash |
$20.75M
-18461.06%
YoY
|
-$113.0K
-104.33%
YoY
|
$2.611M
-101.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.61M
102.31%
YoY
|
-$14.14M
7.6%
YoY
|
-$13.14M
-109.76%
YoY
|
| Capital Expenditures |
$7.408M
84.51%
YoY
|
$4.015M
46.11%
YoY
|
$2.748M
16.74%
YoY
|
| Free Cash Flow |
-$36.02M
98.37%
YoY
|
-$18.16M
14.26%
YoY
|
-$15.89M
-112.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$8.379M
79.73%
YoY
|
$20.35M
-248.7%
YoY
|
$17.27M
-525.89%
YoY
|
-$19.20M
360.12%
YoY
|
-$4.662M
29.5%
YoY
|
-$13.69M
N/A
|
| Depreciation, Depletion And Amortization |
$1.057M
58.23%
YoY
|
$980.0K
-42.29%
YoY
|
$768.0K
57.06%
YoY
|
$643.0K
46.14%
YoY
|
$668.0K
34.14%
YoY
|
$1.698M
N/A
|
| Cash From Operating Activities |
-$12.36M
90.8%
YoY
|
-$8.783M
-17.67%
YoY
|
-$8.555M
N/A
|
-$4.797M
N/A
|
-$6.477M
86.39%
YoY
|
-$10.67M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$2.735M
224.44%
YoY
|
$2.282M
-15.73%
YoY
|
$2.815M
N/A
|
$1.468M
N/A
|
$843.0K
-35.5%
YoY
|
$2.708M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$15.00M
-184.81%
YoY
|
-$69.62M
N/A
|
$8.659M
N/A
|
-$12.23M
-4287.33%
YoY
|
$17.69M
N/A
|
| Cash From Investing Activities |
-$3.122M
-76.11%
YoY
|
-$17.28M
-215.37%
YoY
|
-$72.44M
N/A
|
$7.191M
N/A
|
-$13.07M
1187.68%
YoY
|
$14.98M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.0K
-99.49%
YoY
|
-$1.998M
-3127.27%
YoY
|
$108.9M
N/A
|
$18.29M
N/A
|
$19.79M
N/A
|
$66.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.36M
90.8%
YoY
|
-$8.783M
-17.67%
YoY
|
-$8.555M
N/A
|
-$4.797M
N/A
|
-$6.477M
86.39%
YoY
|
-$10.67M
N/A
|
| Cash From Investing Activities |
-$3.122M
-76.11%
YoY
|
-$17.28M
-215.37%
YoY
|
-$72.44M
N/A
|
$7.191M
N/A
|
-$13.07M
1187.68%
YoY
|
$14.98M
N/A
|
| Cash From Financing Activities |
$101.0K
-99.49%
YoY
|
-$1.998M
-3127.27%
YoY
|
$108.9M
N/A
|
$18.29M
N/A
|
$19.79M
N/A
|
$66.00K
N/A
|
| Net Change In Cash |
-$15.38M
-6326.32%
YoY
|
-$28.06M
-741.15%
YoY
|
$27.88M
N/A
|
$20.68M
N/A
|
$247.0K
-105.5%
YoY
|
$4.377M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.36M
90.8%
YoY
|
-$8.783M
-17.67%
YoY
|
-$8.555M
N/A
|
-$4.797M
N/A
|
-$6.477M
86.39%
YoY
|
-$10.67M
N/A
|
| Capital Expenditures |
$2.735M
224.44%
YoY
|
$2.282M
-15.73%
YoY
|
$2.815M
N/A
|
$1.468M
N/A
|
$843.0K
-35.5%
YoY
|
$2.708M
N/A
|
| Free Cash Flow |
-$15.09M
106.19%
YoY
|
-$11.07M
-17.28%
YoY
|
-$11.37M
N/A
|
-$6.265M
N/A
|
-$7.320M
53.07%
YoY
|
-$13.38M
N/A
|
Loading...