|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$47.32M
49.63%
YoY
|
$31.62M
64.07%
YoY
|
$19.27M
N/A
|
| Cost Of Revenue |
$11.12M
52.64%
YoY
|
$7.282M
81.87%
YoY
|
$4.004M
N/A
|
| Gross Profit |
$36.20M
48.73%
YoY
|
$24.34M
59.4%
YoY
|
$15.27M
N/A
|
| Selling, General & Admin |
$54.77M
58.72%
YoY
|
$34.51M
49.29%
YoY
|
$23.11M
N/A
|
| Research & Development |
$7.731M
72.22%
YoY
|
$4.489M
48.59%
YoY
|
$3.021M
N/A
|
| Depreciation & Amortization |
$3.208M
46.08%
YoY
|
$2.196M
33.82%
YoY
|
$1.641M
-57.65%
YoY
|
| Operating Expenses |
$62.50M
60.28%
YoY
|
$38.99M
49.21%
YoY
|
$26.13M
N/A
|
| Operating Profit |
-$26.30M
79.46%
YoY
|
-$14.65M
34.88%
YoY
|
-$10.86M
N/A
|
| Interest Expense |
$70.00K
-94.68%
YoY
|
$1.316M
72.93%
YoY
|
$761.0K
N/A
|
| Other Income/Expense, Net |
-$14.06M
3917.71%
YoY
|
-$350.0K
260.82%
YoY
|
-$97.00K
N/A
|
| Pretax Income |
-$40.36M
194.87%
YoY
|
-$13.69M
50.85%
YoY
|
-$9.073M
-109.95%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$40.36M
194.87%
YoY
|
-$13.69M
50.85%
YoY
|
-$9.073M
-114.49%
YoY
|
| Basic Earnings Per Share |
-$4.65
-98.08%
YoY
|
-$242.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.65
586.76%
YoY
|
-$0.68
51.28%
YoY
|
-$0.45
-118.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.673M shares
13340.49%
YoY
|
64.53K shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
8.673M shares
13340.49%
YoY
|
64.53K shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Revenue |
$16.71M
64.9%
YoY
|
$14.42M
-54.41%
YoY
|
$11.76M
57.71%
YoY
|
$11.01M
33.33%
YoY
|
$10.13M
41.04%
YoY
|
$31.62M
N/A
|
| Cost Of Revenue |
$3.722M
58.99%
YoY
|
$3.359M
-53.87%
YoY
|
$2.795M
59.44%
YoY
|
$2.620M
37.46%
YoY
|
$2.341M
40.52%
YoY
|
$7.282M
N/A
|
| Gross Profit |
$12.99M
66.68%
YoY
|
$11.06M
-54.57%
YoY
|
$8.961M
57.18%
YoY
|
$8.393M
32.09%
YoY
|
$7.791M
41.19%
YoY
|
$24.34M
N/A
|
| Selling, General & Admin |
$18.21M
73.38%
YoY
|
$15.36M
-55.48%
YoY
|
$15.08M
77.54%
YoY
|
$12.85M
40.09%
YoY
|
$10.50M
36.32%
YoY
|
$34.51M
N/A
|
| Research & Development |
$3.754M
137.14%
YoY
|
$3.217M
-28.34%
YoY
|
$1.525M
39.91%
YoY
|
$1.406M
21.0%
YoY
|
$1.583M
47.94%
YoY
|
$4.489M
N/A
|
| Depreciation & Amortization |
$1.057M
58.23%
YoY
|
$980.0K
-42.29%
YoY
|
$768.0K
57.06%
YoY
|
$643.0K
46.14%
YoY
|
$668.0K
34.14%
YoY
|
$1.698M
N/A
|
| Operating Expenses |
$21.96M
81.73%
YoY
|
$19.56M
-49.85%
YoY
|
$16.60M
73.26%
YoY
|
$14.26M
37.94%
YoY
|
$12.09M
37.74%
YoY
|
$38.99M
N/A
|
| Operating Profit |
-$8.976M
109.04%
YoY
|
-$8.500M
-41.99%
YoY
|
-$7.641M
96.88%
YoY
|
-$5.862M
47.29%
YoY
|
-$4.294M
31.88%
YoY
|
-$14.65M
N/A
|
| Interest Expense |
N/A
|
$731.0K
-44.45%
YoY
|
-$78.00K
N/A
|
-$216.0K
N/A
|
-$367.0K
-215.77%
YoY
|
$1.316M
N/A
|
| Other Income/Expense, Net |
$597.0K
-59800.0%
YoY
|
$28.12M
-8134.57%
YoY
|
-$1.088M
525.29%
YoY
|
-$13.33M
6844.79%
YoY
|
-$1.000K
-103.7%
YoY
|
-$350.0K
N/A
|
| Pretax Income |
-$8.379M
79.73%
YoY
|
$20.35M
-248.7%
YoY
|
$23.84M
-687.89%
YoY
|
-$19.20M
360.12%
YoY
|
-$4.662M
60.1%
YoY
|
-$13.69M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$6.569M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$8.379M
79.73%
YoY
|
$20.35M
-248.7%
YoY
|
$17.27M
-525.89%
YoY
|
-$19.20M
360.12%
YoY
|
-$4.662M
29.5%
YoY
|
-$13.69M
N/A
|
| Basic Earnings Per Share |
-$0.41
-99.21%
YoY
|
N/A
|
-$0.64
-99.06%
YoY
|
-$165.50
127.56%
YoY
|
-$52.13
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.41
78.09%
YoY
|
$0.98
-245.34%
YoY
|
$0.67
-100.98%
YoY
|
-$165.50
127.56%
YoY
|
-$0.23
62.5%
YoY
|
-$0.68
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.65M shares
22985.85%
YoY
|
20.60M shares
N/A
|
20.36M shares
34192.19%
YoY
|
116.0K shares
102.19%
YoY
|
89.44K shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
20.65M shares
22992.01%
YoY
|
N/A
|
13.60M shares
22814.09%
YoY
|
116.0K shares
102.19%
YoY
|
89.44K shares
N/A
|
N/A
|
Loading...