|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$27.35M
133.53%
YoY
|
$43.18M
174.94%
YoY
|
$12.73M
934.11%
YoY
|
$3.635M
151.65%
YoY
|
$11.71M
89.76%
YoY
|
$15.70M
1191.3%
YoY
|
$1.231M
-23.04%
YoY
|
$1.444M
-81.63%
YoY
|
$6.172M
118.95%
YoY
|
$1.216M
-47.02%
YoY
|
$1.600M
-63.29%
YoY
|
$7.864M
16.19%
YoY
|
$2.819M
-72.95%
YoY
|
$2.295M
-83.26%
YoY
|
$4.359M
95.1%
YoY
|
$6.768M
14466.49%
YoY
|
$10.42M
N/A
|
$13.71M
67903.42%
YoY
|
$2.234M
N/A
|
| Cash & Equivalents |
$27.35M
133.53%
YoY
|
$43.18M
174.94%
YoY
|
$12.73M
934.11%
YoY
|
$3.635M
151.65%
YoY
|
$11.71M
89.76%
YoY
|
$15.70M
1191.3%
YoY
|
$1.231M
-22.91%
YoY
|
$1.444M
-81.63%
YoY
|
$6.172M
118.95%
YoY
|
$1.216M
-47.02%
YoY
|
$1.597M
-63.36%
YoY
|
$7.864M
16.19%
YoY
|
$2.819M
-72.95%
YoY
|
$2.295M
-83.26%
YoY
|
$4.359M
95.1%
YoY
|
$6.768M
14466.49%
YoY
|
$10.42M
N/A
|
$13.71M
67903.4%
YoY
|
$2.234M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.137M
90.85%
YoY
|
$4.979M
45.18%
YoY
|
$4.849M
10.08%
YoY
|
$4.155M
-6.6%
YoY
|
$2.168M
-54.54%
YoY
|
$3.430M
-36.55%
YoY
|
$4.405M
6984.14%
YoY
|
$4.449M
3890.31%
YoY
|
$4.768M
29014.24%
YoY
|
$5.405M
11573.33%
YoY
|
$62.18K
-98.03%
YoY
|
$111.5K
-95.14%
YoY
|
$16.38K
-99.19%
YoY
|
$46.31K
-97.1%
YoY
|
$3.157M
7522.77%
YoY
|
$2.293M
N/A
|
$2.016M
N/A
|
$1.595M
N/A
|
$41.42K
N/A
|
| Inventory |
N/A
|
N/A
|
$188.3K
-88.93%
YoY
|
$370.1K
-73.58%
YoY
|
$143.0K
-89.96%
YoY
|
$255.7K
-79.0%
YoY
|
$1.701M
29.75%
YoY
|
$1.401M
24.95%
YoY
|
$1.424M
76.56%
YoY
|
$1.218M
108.75%
YoY
|
$1.311M
230.04%
YoY
|
$1.121M
294.17%
YoY
|
$806.3K
407.83%
YoY
|
$583.4K
357.59%
YoY
|
$397.1K
599.92%
YoY
|
$284.4K
N/A
|
$158.8K
N/A
|
$127.5K
N/A
|
$56.74K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.671M
-33.02%
YoY
|
$2.533M
-11.54%
YoY
|
$3.362M
77.63%
YoY
|
$3.012M
198.41%
YoY
|
$2.495M
164.53%
YoY
|
$2.864M
110.12%
YoY
|
$1.893M
93.12%
YoY
|
$1.009M
12.19%
YoY
|
$943.1K
-49.32%
YoY
|
$1.363M
60.27%
YoY
|
$980.0K
6.73%
YoY
|
$899.6K
-21.65%
YoY
|
$1.861M
9.84%
YoY
|
$850.3K
549.83%
YoY
|
$918.2K
493.6%
YoY
|
$1.148M
N/A
|
$1.694M
N/A
|
$130.9K
N/A
|
$154.7K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$33.16M
100.75%
YoY
|
$50.69M
127.79%
YoY
|
$21.13M
128.97%
YoY
|
$11.17M
34.55%
YoY
|
$16.52M
24.12%
YoY
|
$22.25M
141.81%
YoY
|
$9.230M
-6.42%
YoY
|
$8.303M
-44.02%
YoY
|
$13.31M
31.96%
YoY
|
$9.202M
23.52%
YoY
|
$9.863M
10.84%
YoY
|
$14.83M
35.82%
YoY
|
$10.08M
-29.43%
YoY
|
$7.450M
-53.46%
YoY
|
$8.898M
257.78%
YoY
|
$10.92M
N/A
|
$14.29M
N/A
|
$16.01M
N/A
|
$2.487M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$17.26M
1.92%
YoY
|
$14.18M
-4.75%
YoY
|
$17.46M
32.27%
YoY
|
$17.18M
34.2%
YoY
|
$16.94M
46.66%
YoY
|
$14.89M
55.61%
YoY
|
$13.20M
81.99%
YoY
|
$12.80M
151.5%
YoY
|
$11.55M
212.17%
YoY
|
$9.570M
274.57%
YoY
|
$7.252M
269.67%
YoY
|
$5.090M
248.03%
YoY
|
$3.699M
123.73%
YoY
|
$2.555M
229.65%
YoY
|
$1.962M
56.39%
YoY
|
$1.462M
N/A
|
$1.653M
N/A
|
$775.1K
N/A
|
$1.254M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$398.1K
0.0%
YoY
|
$398.1K
0.0%
YoY
|
$398.1K
0.0%
YoY
|
$398.1K
0.0%
YoY
|
$398.1K
0.0%
YoY
|
$398.1K
0.0%
YoY
|
$398.1K
0.0%
YoY
|
$398.1K
N/A
|
$398.1K
N/A
|
$398.1K
N/A
|
$398.1K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$141.4K
67.35%
YoY
|
$116.8K
43.5%
YoY
|
$92.44K
18.42%
YoY
|
$85.17K
13.61%
YoY
|
$84.47K
17.27%
YoY
|
$81.36K
25.4%
YoY
|
$78.07K
31.38%
YoY
|
$74.97K
38.52%
YoY
|
$72.03K
62.69%
YoY
|
$64.88K
51.67%
YoY
|
$59.42K
67.45%
YoY
|
$54.12K
173.87%
YoY
|
$44.28K
254.48%
YoY
|
$42.78K
242.61%
YoY
|
$35.48K
184.09%
YoY
|
$19.76K
N/A
|
$12.49K
N/A
|
$12.49K
N/A
|
$12.49K
N/A
|
| Total Long-Term Assets |
$18.44M
5.54%
YoY
|
$15.40M
-0.59%
YoY
|
$18.72M
34.98%
YoY
|
$18.50M
36.66%
YoY
|
$17.47M
44.79%
YoY
|
$15.49M
52.66%
YoY
|
$13.87M
75.67%
YoY
|
$13.54M
150.89%
YoY
|
$12.06M
207.16%
YoY
|
$10.15M
256.39%
YoY
|
$7.894M
241.4%
YoY
|
$5.395M
189.88%
YoY
|
$3.928M
135.77%
YoY
|
$2.848M
120.35%
YoY
|
$2.312M
82.49%
YoY
|
$1.861M
N/A
|
$1.666M
N/A
|
$1.292M
N/A
|
$1.267M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$33.16M
100.75%
YoY
|
$50.69M
127.79%
YoY
|
$21.13M
128.97%
YoY
|
$11.17M
34.55%
YoY
|
$16.52M
24.12%
YoY
|
$22.25M
141.81%
YoY
|
$9.230M
-6.42%
YoY
|
$8.303M
-44.02%
YoY
|
$13.31M
31.96%
YoY
|
$9.202M
23.52%
YoY
|
$9.863M
10.84%
YoY
|
$14.83M
35.82%
YoY
|
$10.08M
-29.43%
YoY
|
$7.450M
-53.46%
YoY
|
$8.898M
257.78%
YoY
|
$10.92M
N/A
|
$14.29M
N/A
|
$16.01M
N/A
|
$2.487M
N/A
|
| Total Long-Term Assets |
$18.44M
|
$15.40M
|
$18.72M
|
$18.50M
|
$17.47M
|
$15.49M
|
$13.87M
|
$13.54M
|
$12.06M
|
$10.15M
|
$7.894M
|
$5.395M
|
$3.928M
|
$2.848M
|
$2.312M
|
$1.861M
|
$1.666M
|
$1.292M
|
$1.267M
|
| Total Assets |
$51.59M
51.81%
YoY
|
$66.09M
75.1%
YoY
|
$39.85M
72.54%
YoY
|
$29.67M
35.85%
YoY
|
$33.98M
33.95%
YoY
|
$37.75M
95.06%
YoY
|
$23.10M
30.08%
YoY
|
$21.84M
7.96%
YoY
|
$25.37M
81.08%
YoY
|
$19.35M
87.92%
YoY
|
$17.76M
58.39%
YoY
|
$20.23M
58.26%
YoY
|
$14.01M
-12.18%
YoY
|
$10.30M
-40.48%
YoY
|
$11.21M
198.62%
YoY
|
$12.78M
N/A
|
$15.95M
N/A
|
$17.30M
N/A
|
$3.754M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.698M
-4.47%
YoY
|
$3.854M
86.05%
YoY
|
$2.957M
-22.43%
YoY
|
$3.615M
16.49%
YoY
|
$1.778M
-16.32%
YoY
|
$2.071M
-56.09%
YoY
|
$3.812M
-23.14%
YoY
|
$3.103M
-10.03%
YoY
|
$2.125M
-40.04%
YoY
|
$4.717M
130.08%
YoY
|
$4.960M
840.33%
YoY
|
$3.449M
527.97%
YoY
|
$3.543M
46.49%
YoY
|
$2.050M
283.45%
YoY
|
$527.5K
-35.13%
YoY
|
$549.2K
N/A
|
$2.419M
N/A
|
$534.7K
N/A
|
$813.2K
N/A
|
| Accrued Expenses |
$1.752M
21.78%
YoY
|
$1.730M
54.2%
YoY
|
$1.822M
846.34%
YoY
|
$1.996M
661.69%
YoY
|
$1.438M
2897.08%
YoY
|
$1.122M
840.47%
YoY
|
$192.5K
1.32%
YoY
|
$262.0K
1.03%
YoY
|
$47.99K
-71.49%
YoY
|
$119.3K
-40.11%
YoY
|
$190.0K
-17.27%
YoY
|
$259.3K
-0.18%
YoY
|
$168.4K
-36.84%
YoY
|
$199.2K
-23.89%
YoY
|
$229.7K
-10.61%
YoY
|
$259.8K
N/A
|
$266.5K
N/A
|
$261.7K
N/A
|
$256.9K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.93K
0.0%
YoY
|
$60.93K
N/A
|
$60.93K
N/A
|
$60.93K
N/A
|
$60.93K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$8.212M
18.97%
YoY
|
$9.125M
107.29%
YoY
|
$7.882M
814.7%
YoY
|
$9.795M
512.3%
YoY
|
$6.903M
166.73%
YoY
|
$4.402M
780.36%
YoY
|
$861.7K
298.22%
YoY
|
$1.600M
40.53%
YoY
|
$2.588M
N/A
|
$500.0K
N/A
|
$216.4K
N/A
|
$1.138M
13.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$750.0K
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.060M
51.68%
YoY
|
$2.836M
47.72%
YoY
|
$2.048M
14.98%
YoY
|
$2.017M
19.5%
YoY
|
$2.017M
26.15%
YoY
|
$1.920M
N/A
|
$1.782M
N/A
|
$1.688M
3205.01%
YoY
|
$1.599M
3039.9%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$51.07K
N/A
|
$50.93K
N/A
|
$50.34K
N/A
|
| Total Short-Term Liabilities |
$3.873M
-72.78%
YoY
|
$15.02M
5.71%
YoY
|
$15.36M
11.18%
YoY
|
$14.78M
69.19%
YoY
|
$14.23M
73.29%
YoY
|
$14.21M
16.29%
YoY
|
$13.82M
49.03%
YoY
|
$8.735M
13.42%
YoY
|
$8.211M
-1.89%
YoY
|
$12.22M
92.16%
YoY
|
$9.273M
316.33%
YoY
|
$7.702M
169.12%
YoY
|
$8.370M
114.34%
YoY
|
$6.359M
66.89%
YoY
|
$2.227M
15.21%
YoY
|
$2.862M
N/A
|
$3.905M
N/A
|
$3.810M
N/A
|
$1.933M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.043M
-66.45%
YoY
|
$1.079M
N/A
|
$2.317M
N/A
|
$2.567M
N/A
|
$3.110M
N/A
|
| Other Long-Term Liabilities |
$362.5K
N/A
|
$434.7K
N/A
|
$505.7K
N/A
|
$575.6K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.48K
-86.85%
YoY
|
$63.31K
-75.88%
YoY
|
$99.74K
-69.72%
YoY
|
$135.7K
N/A
|
$193.8K
N/A
|
$262.5K
N/A
|
$329.4K
N/A
|
| Total Long-Term Liabilities |
$362.5K
N/A
|
$434.7K
N/A
|
$505.7K
N/A
|
$575.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.48K
-98.99%
YoY
|
$63.31K
-97.76%
YoY
|
$1.143M
-66.76%
YoY
|
$1.215M
N/A
|
$2.510M
N/A
|
$2.830M
N/A
|
$3.439M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.873M
-72.78%
YoY
|
$15.02M
5.71%
YoY
|
$15.36M
11.18%
YoY
|
$14.78M
69.19%
YoY
|
$14.23M
73.29%
YoY
|
$14.21M
16.29%
YoY
|
$13.82M
49.03%
YoY
|
$8.735M
13.42%
YoY
|
$8.211M
-1.89%
YoY
|
$12.22M
92.16%
YoY
|
$9.273M
316.33%
YoY
|
$7.702M
169.12%
YoY
|
$8.370M
114.34%
YoY
|
$6.359M
66.89%
YoY
|
$2.227M
15.21%
YoY
|
$2.862M
N/A
|
$3.905M
N/A
|
$3.810M
N/A
|
$1.933M
N/A
|
| Total Long-Term Liabilities |
$362.5K
N/A
|
$434.7K
N/A
|
$505.7K
N/A
|
$575.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.48K
-98.99%
YoY
|
$63.31K
-97.76%
YoY
|
$1.143M
-66.76%
YoY
|
$1.215M
N/A
|
$2.510M
N/A
|
$2.830M
N/A
|
$3.439M
N/A
|
| Total Liabilities |
$4.236M
-70.23%
YoY
|
$15.46M
8.77%
YoY
|
$15.87M
14.84%
YoY
|
$15.36M
75.78%
YoY
|
$14.23M
73.29%
YoY
|
$14.21M
16.29%
YoY
|
$13.82M
49.03%
YoY
|
$8.735M
13.42%
YoY
|
$8.211M
-2.19%
YoY
|
$12.22M
90.26%
YoY
|
$9.273M
175.12%
YoY
|
$7.702M
88.93%
YoY
|
$8.395M
30.86%
YoY
|
$6.422M
-3.28%
YoY
|
$3.370M
-37.27%
YoY
|
$4.077M
N/A
|
$6.415M
N/A
|
$6.640M
N/A
|
$5.373M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$95.04M
42.34%
YoY
|
-$89.83M
48.84%
YoY
|
-$78.43M
43.43%
YoY
|
-$72.39M
42.57%
YoY
|
-$66.77M
43.16%
YoY
|
-$60.35M
41.06%
YoY
|
-$54.68M
39.2%
YoY
|
-$50.78M
44.26%
YoY
|
-$46.64M
47.14%
YoY
|
-$42.79M
51.43%
YoY
|
-$39.28M
62.78%
YoY
|
-$35.20M
74.21%
YoY
|
-$31.70M
N/A
|
-$28.26M
83.29%
YoY
|
-$24.13M
N/A
|
-$20.20M
N/A
|
N/A
|
-$15.42M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$47.36M
139.72%
YoY
|
$50.64M
115.14%
YoY
|
$23.98M
158.49%
YoY
|
$14.31M
9.24%
YoY
|
$19.75M
15.13%
YoY
|
$23.54M
230.02%
YoY
|
$9.278M
9.36%
YoY
|
$13.10M
4.61%
YoY
|
$17.16M
205.55%
YoY
|
$7.132M
84.04%
YoY
|
$8.484M
8.21%
YoY
|
$12.53M
43.89%
YoY
|
$5.616M
-41.13%
YoY
|
$3.875M
-63.65%
YoY
|
$7.840M
-584.41%
YoY
|
$8.706M
-34.82%
YoY
|
$9.539M
-8.81%
YoY
|
$10.66M
0.0%
YoY
|
-$1.618M
N/A
|
| Total Liabilities & Shareholders Equity |
$51.59M
51.81%
YoY
|
$66.09M
75.1%
YoY
|
$39.85M
72.54%
YoY
|
$29.67M
35.85%
YoY
|
$33.98M
33.95%
YoY
|
$37.75M
95.06%
YoY
|
$23.10M
30.08%
YoY
|
$21.84M
7.96%
YoY
|
$25.37M
81.08%
YoY
|
$19.35M
87.92%
YoY
|
$17.76M
58.39%
YoY
|
$20.23M
58.26%
YoY
|
$14.01M
-12.18%
YoY
|
$10.30M
-40.48%
YoY
|
$11.21M
198.62%
YoY
|
$12.78M
N/A
|
$15.95M
N/A
|
$17.30M
N/A
|
$3.754M
N/A
|
Loading...