|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.47M
68.19%
YoY
|
-$17.52M
22.3%
YoY
|
-$14.33M
11.59%
YoY
|
-$12.84M
242.75%
YoY
|
-$3.746M
142.8%
YoY
|
| Depreciation, Depletion And Amortization |
$4.371M
101.26%
YoY
|
$2.172M
900.37%
YoY
|
$217.1K
56.27%
YoY
|
$138.9K
-64.83%
YoY
|
$395.0K
-15.39%
YoY
|
| Cash From Operating Activities |
-$18.15M
14.71%
YoY
|
-$15.83M
34.69%
YoY
|
-$11.75M
-2.9%
YoY
|
-$12.10M
386.96%
YoY
|
-$2.485M
56.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.174M
9.36%
YoY
|
$7.475M
3.7%
YoY
|
$7.208M
243.27%
YoY
|
$2.100M
-1063.95%
YoY
|
-$217.8K
4730.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.174M
9.36%
YoY
|
-$7.475M
-2.82%
YoY
|
-$7.692M
266.3%
YoY
|
-$2.100M
863.95%
YoY
|
-$217.8K
4730.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
$19.56K
N/A
|
N/A
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.01M
57.77%
YoY
|
$33.60M
127.21%
YoY
|
$14.79M
359.07%
YoY
|
$3.221M
-80.18%
YoY
|
$16.26M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.80M
42.38%
YoY
|
$37.79M
105.79%
YoY
|
$18.36M
560.94%
YoY
|
$2.778M
-83.05%
YoY
|
$16.39M
954.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.15M
14.71%
YoY
|
-$15.83M
34.69%
YoY
|
-$11.75M
-2.9%
YoY
|
-$12.10M
386.96%
YoY
|
-$2.485M
56.55%
YoY
|
| Cash From Investing Activities |
-$8.174M
9.36%
YoY
|
-$7.475M
-2.82%
YoY
|
-$7.692M
266.3%
YoY
|
-$2.100M
863.95%
YoY
|
-$217.8K
4730.16%
YoY
|
| Cash From Financing Activities |
$53.80M
42.38%
YoY
|
$37.79M
105.79%
YoY
|
$18.36M
560.94%
YoY
|
$2.778M
-83.05%
YoY
|
$16.39M
954.52%
YoY
|
| Net Change In Cash |
$27.47M
89.63%
YoY
|
$14.49M
-1442.49%
YoY
|
-$1.079M
-90.55%
YoY
|
-$11.42M
-183.38%
YoY
|
$13.69M
-36942.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.15M
14.71%
YoY
|
-$15.83M
34.69%
YoY
|
-$11.75M
-2.9%
YoY
|
-$12.10M
386.96%
YoY
|
-$2.485M
56.55%
YoY
|
| Capital Expenditures |
$8.174M
9.36%
YoY
|
$7.475M
3.7%
YoY
|
$7.208M
243.27%
YoY
|
$2.100M
-1063.95%
YoY
|
-$217.8K
4730.16%
YoY
|
| Free Cash Flow |
-$26.33M
13.0%
YoY
|
-$23.30M
22.9%
YoY
|
-$18.96M
33.51%
YoY
|
-$14.20M
526.39%
YoY
|
-$2.267M
43.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.212M
-18.75%
YoY
|
-$11.40M
100.9%
YoY
|
-$6.034M
54.61%
YoY
|
-$5.625M
36.0%
YoY
|
-$6.415M
68.34%
YoY
|
-$5.675M
61.85%
YoY
|
-$3.903M
-4.4%
YoY
|
-$4.136M
18.12%
YoY
|
-$3.811M
12.07%
YoY
|
-$3.506M
-15.01%
YoY
|
-$4.082M
3.97%
YoY
|
-$3.502M
42.47%
YoY
|
-$3.400M
45.9%
YoY
|
-$4.125M
70.02%
YoY
|
-$3.926M
530.49%
YoY
|
-$2.458M
394.15%
YoY
|
-$2.330M
1069.1%
YoY
|
-$2.426M
565.56%
YoY
|
-$622.7K
63.16%
YoY
|
| Depreciation, Depletion And Amortization |
$611.6K
-34.56%
YoY
|
$1.147M
69.25%
YoY
|
$1.158M
81.93%
YoY
|
$1.132M
87.16%
YoY
|
$934.7K
269.39%
YoY
|
$677.4K
909.39%
YoY
|
$636.4K
809.14%
YoY
|
$605.0K
695.74%
YoY
|
$253.0K
1099.71%
YoY
|
$67.11K
-17.23%
YoY
|
$70.00K
149.87%
YoY
|
$76.03K
60.05%
YoY
|
$21.09K
-79.95%
YoY
|
$81.08K
-19.19%
YoY
|
$28.02K
-90.49%
YoY
|
$47.51K
492.78%
YoY
|
$105.2K
N/A
|
$100.3K
-2.57%
YoY
|
$294.6K
-19.02%
YoY
|
| Cash From Operating Activities |
-$5.645M
76.01%
YoY
|
-$4.088M
-26.16%
YoY
|
-$6.220M
128.82%
YoY
|
-$4.638M
115.55%
YoY
|
-$3.207M
-40.81%
YoY
|
-$5.537M
207.7%
YoY
|
-$2.718M
-28.66%
YoY
|
-$2.152M
-18.84%
YoY
|
-$5.418M
54.81%
YoY
|
-$1.799M
-20.6%
YoY
|
-$3.810M
-21.01%
YoY
|
-$2.651M
3.9%
YoY
|
-$3.500M
42.69%
YoY
|
-$2.266M
15.28%
YoY
|
-$4.823M
829.41%
YoY
|
-$2.552M
N/A
|
-$2.453M
N/A
|
-$1.966M
8254.53%
YoY
|
-$519.0K
-66.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.688M
23.82%
YoY
|
$2.385M
0.52%
YoY
|
$1.436M
38.73%
YoY
|
$1.376M
-25.13%
YoY
|
$2.978M
33.55%
YoY
|
$2.372M
-0.82%
YoY
|
$1.035M
-61.53%
YoY
|
$1.838M
25.28%
YoY
|
$2.230M
94.36%
YoY
|
$2.392M
254.75%
YoY
|
$2.690M
-574.34%
YoY
|
$1.467M
-562.32%
YoY
|
$1.147M
-311.99%
YoY
|
$674.2K
-459.46%
YoY
|
-$567.1K
1773.47%
YoY
|
-$317.3K
N/A
|
-$541.3K
N/A
|
-$187.6K
N/A
|
-$30.27K
571.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.688M
23.82%
YoY
|
-$2.385M
0.52%
YoY
|
-$1.436M
38.73%
YoY
|
-$1.376M
-25.13%
YoY
|
-$2.978M
33.55%
YoY
|
-$2.372M
-0.82%
YoY
|
-$1.035M
-61.53%
YoY
|
-$1.838M
25.28%
YoY
|
-$2.230M
94.36%
YoY
|
-$2.392M
254.75%
YoY
|
-$2.690M
374.34%
YoY
|
-$1.467M
362.32%
YoY
|
-$1.147M
111.99%
YoY
|
-$674.2K
259.46%
YoY
|
-$567.1K
1773.47%
YoY
|
-$317.3K
N/A
|
-$541.3K
N/A
|
-$187.6K
N/A
|
-$30.27K
571.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.74M
197.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.615M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.694M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.494M
-396.07%
YoY
|
$36.91M
64.94%
YoY
|
$16.75M
373.29%
YoY
|
-$2.063M
179.49%
YoY
|
$2.193M
-82.6%
YoY
|
$22.38M
488.65%
YoY
|
$3.540M
1375.04%
YoY
|
-$738.0K
-108.05%
YoY
|
$12.60M
144.32%
YoY
|
$3.802M
333.74%
YoY
|
$240.0K
-91.95%
YoY
|
$9.163M
-1271.19%
YoY
|
$5.159M
-1836.18%
YoY
|
$876.6K
-93.57%
YoY
|
$2.981M
7.88%
YoY
|
-$782.4K
N/A
|
-$297.1K
N/A
|
$13.63M
-79022.58%
YoY
|
$2.763M
75.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.645M
76.01%
YoY
|
-$4.088M
-26.16%
YoY
|
-$6.220M
128.82%
YoY
|
-$4.638M
115.55%
YoY
|
-$3.207M
-40.81%
YoY
|
-$5.537M
207.7%
YoY
|
-$2.718M
-28.66%
YoY
|
-$2.152M
-18.84%
YoY
|
-$5.418M
54.81%
YoY
|
-$1.799M
-20.6%
YoY
|
-$3.810M
-21.01%
YoY
|
-$2.651M
3.9%
YoY
|
-$3.500M
42.69%
YoY
|
-$2.266M
15.28%
YoY
|
-$4.823M
829.41%
YoY
|
-$2.552M
N/A
|
-$2.453M
N/A
|
-$1.966M
8254.53%
YoY
|
-$519.0K
-66.81%
YoY
|
| Cash From Investing Activities |
-$3.688M
23.82%
YoY
|
-$2.385M
0.52%
YoY
|
-$1.436M
38.73%
YoY
|
-$1.376M
-25.13%
YoY
|
-$2.978M
33.55%
YoY
|
-$2.372M
-0.82%
YoY
|
-$1.035M
-61.53%
YoY
|
-$1.838M
25.28%
YoY
|
-$2.230M
94.36%
YoY
|
-$2.392M
254.75%
YoY
|
-$2.690M
374.34%
YoY
|
-$1.467M
362.32%
YoY
|
-$1.147M
111.99%
YoY
|
-$674.2K
259.46%
YoY
|
-$567.1K
1773.47%
YoY
|
-$317.3K
N/A
|
-$541.3K
N/A
|
-$187.6K
N/A
|
-$30.27K
571.18%
YoY
|
| Cash From Financing Activities |
-$6.494M
-396.07%
YoY
|
$36.91M
64.94%
YoY
|
$16.75M
373.29%
YoY
|
-$2.063M
179.49%
YoY
|
$2.193M
-82.6%
YoY
|
$22.38M
488.65%
YoY
|
$3.540M
1375.04%
YoY
|
-$738.0K
-108.05%
YoY
|
$12.60M
144.32%
YoY
|
$3.802M
333.74%
YoY
|
$240.0K
-91.95%
YoY
|
$9.163M
-1271.19%
YoY
|
$5.159M
-1836.18%
YoY
|
$876.6K
-93.57%
YoY
|
$2.981M
7.88%
YoY
|
-$782.4K
N/A
|
-$297.1K
N/A
|
$13.63M
-79022.58%
YoY
|
$2.763M
75.8%
YoY
|
| Net Change In Cash |
-$15.83M
296.42%
YoY
|
$30.44M
110.35%
YoY
|
$9.099M
-4371.97%
YoY
|
-$8.077M
70.85%
YoY
|
-$3.992M
-180.56%
YoY
|
$14.47M
-3818.93%
YoY
|
-$213.0K
-96.6%
YoY
|
-$4.727M
-193.7%
YoY
|
$4.956M
846.68%
YoY
|
-$389.2K
-81.14%
YoY
|
-$6.260M
159.83%
YoY
|
$5.045M
-238.17%
YoY
|
$523.5K
-115.91%
YoY
|
-$2.064M
-117.98%
YoY
|
-$2.409M
-208.81%
YoY
|
-$3.651M
N/A
|
-$3.291M
N/A
|
$11.48M
-28228.77%
YoY
|
$2.214M
60728.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.645M
76.01%
YoY
|
-$4.088M
-26.16%
YoY
|
-$6.220M
128.82%
YoY
|
-$4.638M
115.55%
YoY
|
-$3.207M
-40.81%
YoY
|
-$5.537M
207.7%
YoY
|
-$2.718M
-28.66%
YoY
|
-$2.152M
-18.84%
YoY
|
-$5.418M
54.81%
YoY
|
-$1.799M
-20.6%
YoY
|
-$3.810M
-21.01%
YoY
|
-$2.651M
3.9%
YoY
|
-$3.500M
42.69%
YoY
|
-$2.266M
15.28%
YoY
|
-$4.823M
829.41%
YoY
|
-$2.552M
N/A
|
-$2.453M
N/A
|
-$1.966M
8254.53%
YoY
|
-$519.0K
-66.81%
YoY
|
| Capital Expenditures |
$3.688M
23.82%
YoY
|
$2.385M
0.52%
YoY
|
$1.436M
38.73%
YoY
|
$1.376M
-25.13%
YoY
|
$2.978M
33.55%
YoY
|
$2.372M
-0.82%
YoY
|
$1.035M
-61.53%
YoY
|
$1.838M
25.28%
YoY
|
$2.230M
94.36%
YoY
|
$2.392M
254.75%
YoY
|
$2.690M
-574.34%
YoY
|
$1.467M
-562.32%
YoY
|
$1.147M
-311.99%
YoY
|
$674.2K
-459.46%
YoY
|
-$567.1K
1773.47%
YoY
|
-$317.3K
N/A
|
-$541.3K
N/A
|
-$187.6K
N/A
|
-$30.27K
571.18%
YoY
|
| Free Cash Flow |
-$9.333M
50.88%
YoY
|
-$6.473M
-18.16%
YoY
|
-$7.656M
103.98%
YoY
|
-$6.014M
50.75%
YoY
|
-$6.186M
-19.13%
YoY
|
-$7.909M
88.7%
YoY
|
-$3.753M
-42.26%
YoY
|
-$3.989M
-3.12%
YoY
|
-$7.648M
64.57%
YoY
|
-$4.191M
42.54%
YoY
|
-$6.500M
52.72%
YoY
|
-$4.118M
84.3%
YoY
|
-$4.647M
143.13%
YoY
|
-$2.940M
65.35%
YoY
|
-$4.256M
770.93%
YoY
|
-$2.234M
N/A
|
-$1.912M
N/A
|
-$1.778M
7457.37%
YoY
|
-$488.7K
-68.66%
YoY
|
Loading...