|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue - related parties | |||||
| Total - revenue | |||||
| Cost of revenue | |||||
| Gross profit (loss) | |||||
| Operating expenses | |||||
| Payroll expenses | |||||
| Lease expense | |||||
| Depreciation expense | |||||
| Professional fees | |||||
| General and administrative expense | |||||
| Selling, general and administrative | |||||
| Total operating expenses | |||||
| Net loss from operations | |||||
| Other income (expense) | |||||
| Other income | |||||
| Interest expense | |||||
| Interest income | |||||
| Asset-based loan expense | |||||
| Finance expense | |||||
| Total other expense | |||||
| Loss before income taxes | |||||
| Provision for income taxes | |||||
| Net loss | |||||
| Dividend on Series A preferred Stock | |||||
| Net loss attributed to stockholders | |||||
| Basic loss per common share | |||||
| Diluted loss per common share | |||||
| Basic weighted average number of common shares outstanding | |||||
| Diluted weighted average number of common shares outstanding | |||||
Loading...