|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.384M
-27.58%
YoY
|
$4.673M
-21.64%
YoY
|
$5.963M
-18.24%
YoY
|
$7.293M
417.73%
YoY
|
$1.409M
-22.05%
YoY
|
| Cost Of Revenue |
$9.076M
47.78%
YoY
|
$6.142M
42.12%
YoY
|
$4.321M
-26.2%
YoY
|
$5.855M
229.82%
YoY
|
$1.775M
-0.62%
YoY
|
| Gross Profit |
-$5.693M
287.51%
YoY
|
-$1.469M
-189.5%
YoY
|
$1.641M
14.13%
YoY
|
$1.438M
-492.31%
YoY
|
-$366.6K
-1864.95%
YoY
|
| Selling, General & Admin |
$22.32M
56.6%
YoY
|
$14.25M
0.59%
YoY
|
$14.17M
183.84%
YoY
|
$4.991M
60.37%
YoY
|
$3.112M
105.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.371M
101.26%
YoY
|
$2.172M
900.37%
YoY
|
$217.1K
56.27%
YoY
|
$138.9K
-64.83%
YoY
|
$395.0K
-15.39%
YoY
|
| Operating Expenses |
$22.32M
56.6%
YoY
|
$14.25M
0.59%
YoY
|
$14.17M
5.07%
YoY
|
$13.48M
328.43%
YoY
|
$3.147M
102.52%
YoY
|
| Operating Profit |
-$28.01M
78.18%
YoY
|
-$15.72M
25.5%
YoY
|
-$12.53M
3.99%
YoY
|
-$12.04M
242.8%
YoY
|
-$3.514M
129.17%
YoY
|
| Interest Expense |
$90.14K
-93.1%
YoY
|
$1.306M
74.77%
YoY
|
$747.4K
-4.35%
YoY
|
$781.4K
-190.23%
YoY
|
-$865.9K
4639.68%
YoY
|
| Other Income/Expense, Net |
-$1.466M
-18.78%
YoY
|
-$1.805M
0.12%
YoY
|
-$1.803M
N/A
|
N/A
N/A
|
-$500.00
-105.88%
YoY
|
| Pretax Income |
-$29.47M
68.19%
YoY
|
-$17.52M
22.3%
YoY
|
-$14.33M
11.59%
YoY
|
-$12.84M
242.75%
YoY
|
-$3.746M
142.8%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$29.47M
68.19%
YoY
|
-$17.52M
22.3%
YoY
|
-$14.33M
11.59%
YoY
|
-$12.84M
242.75%
YoY
|
-$3.746M
142.8%
YoY
|
| Basic Earnings Per Share |
-$1.19
-66.94%
YoY
|
-$3.60
-84.42%
YoY
|
-$23.11
2981.33%
YoY
|
-$0.75
120.59%
YoY
|
-$0.34
N/A
|
| Diluted Earnings Per Share |
-$1.19
-66.94%
YoY
|
-$3.60
-84.42%
YoY
|
-$23.11
2989.57%
YoY
|
-$0.75
-100.0%
YoY
|
-$335.6K
117.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.75M shares
407.64%
YoY
|
4.875M shares
686.31%
YoY
|
620.0K shares
-96.39%
YoY
|
17.17M shares
53.8%
YoY
|
11.16M shares
N/A
|
| Diluted Shares Outstanding |
24.75M shares
407.64%
YoY
|
4.875M shares
686.31%
YoY
|
620.0K shares
261.18%
YoY
|
171.7K shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$359.4K
50.68%
YoY
|
$586.3K
-29.02%
YoY
|
$1.298M
-30.55%
YoY
|
$1.261M
35.95%
YoY
|
$238.5K
-77.29%
YoY
|
$826.0K
-38.51%
YoY
|
$1.869M
89.64%
YoY
|
$927.6K
-32.31%
YoY
|
$1.050M
-53.61%
YoY
|
$1.343M
-42.34%
YoY
|
$985.5K
-25.18%
YoY
|
$1.370M
-25.82%
YoY
|
$2.264M
25.8%
YoY
|
$2.329M
345.05%
YoY
|
$1.317M
163.53%
YoY
|
$1.847M
695.19%
YoY
|
$1.799M
N/A
|
$523.4K
94.94%
YoY
|
$499.9K
22.39%
YoY
|
| Cost Of Revenue |
$1.409M
-24.51%
YoY
|
$2.324M
47.47%
YoY
|
$2.597M
41.85%
YoY
|
$2.288M
29.37%
YoY
|
$1.867M
93.25%
YoY
|
$1.576M
56.17%
YoY
|
$1.831M
69.24%
YoY
|
$1.769M
105.03%
YoY
|
$966.1K
-29.37%
YoY
|
$1.009M
-52.64%
YoY
|
$1.082M
-22.89%
YoY
|
$862.6K
-42.51%
YoY
|
$1.368M
66.61%
YoY
|
$2.131M
196.7%
YoY
|
$1.403M
191.66%
YoY
|
$1.501M
420.2%
YoY
|
$821.0K
N/A
|
$718.2K
134.13%
YoY
|
$481.0K
28.4%
YoY
|
| Gross Profit |
-$1.050M
-35.52%
YoY
|
-$1.738M
131.67%
YoY
|
-$1.299M
-3503.02%
YoY
|
-$1.027M
22.12%
YoY
|
-$1.628M
-2037.19%
YoY
|
-$750.2K
-324.6%
YoY
|
$38.17K
-139.65%
YoY
|
-$841.1K
-265.64%
YoY
|
$84.06K
-90.62%
YoY
|
$334.0K
68.14%
YoY
|
-$96.28K
12.45%
YoY
|
$507.8K
46.43%
YoY
|
$895.8K
-8.44%
YoY
|
$198.7K
-202.01%
YoY
|
-$85.62K
-554.23%
YoY
|
$346.8K
-717.61%
YoY
|
$978.3K
N/A
|
-$194.7K
409.52%
YoY
|
$18.85K
-44.26%
YoY
|
| Selling, General & Admin |
$4.420M
-0.56%
YoY
|
$9.275M
113.85%
YoY
|
$4.332M
34.96%
YoY
|
$4.263M
39.47%
YoY
|
$4.444M
21.91%
YoY
|
$4.337M
32.02%
YoY
|
$3.210M
-15.04%
YoY
|
$3.057M
148.93%
YoY
|
$3.646M
191.23%
YoY
|
$3.286M
-10.27%
YoY
|
$3.778M
175.21%
YoY
|
$1.228M
12.77%
YoY
|
$1.252M
-61.14%
YoY
|
$3.661M
163.31%
YoY
|
$1.373M
50.99%
YoY
|
$1.089M
797.27%
YoY
|
$3.222M
N/A
|
$1.391M
327.52%
YoY
|
$909.3K
126.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$611.6K
-34.56%
YoY
|
$1.147M
69.25%
YoY
|
$1.158M
81.93%
YoY
|
$1.132M
87.16%
YoY
|
$934.7K
269.39%
YoY
|
$677.4K
909.39%
YoY
|
$636.4K
809.14%
YoY
|
$605.0K
695.74%
YoY
|
$253.0K
1099.71%
YoY
|
$67.11K
-17.23%
YoY
|
$70.00K
149.87%
YoY
|
$76.03K
60.05%
YoY
|
$21.09K
-79.95%
YoY
|
$81.08K
-19.19%
YoY
|
$28.02K
-90.49%
YoY
|
$47.51K
492.78%
YoY
|
$105.2K
N/A
|
$100.3K
-2.57%
YoY
|
$294.6K
-19.02%
YoY
|
| Operating Expenses |
$4.420M
-0.56%
YoY
|
$9.275M
113.85%
YoY
|
$4.332M
34.96%
YoY
|
$4.263M
39.47%
YoY
|
$4.444M
21.91%
YoY
|
$4.337M
32.02%
YoY
|
$3.210M
-15.04%
YoY
|
$3.057M
-14.15%
YoY
|
$3.646M
2.92%
YoY
|
$3.286M
-11.29%
YoY
|
$3.778M
-0.3%
YoY
|
$3.560M
29.65%
YoY
|
$3.542M
9.23%
YoY
|
$3.704M
159.86%
YoY
|
$3.790M
312.74%
YoY
|
$2.746M
556.79%
YoY
|
$3.243M
N/A
|
$1.425M
338.21%
YoY
|
$918.2K
121.82%
YoY
|
| Operating Profit |
-$5.470M
-9.93%
YoY
|
-$11.01M
116.48%
YoY
|
-$5.631M
77.54%
YoY
|
-$5.290M
35.72%
YoY
|
-$6.073M
70.51%
YoY
|
-$5.088M
72.37%
YoY
|
-$3.172M
-18.14%
YoY
|
-$3.898M
27.69%
YoY
|
-$3.562M
34.58%
YoY
|
-$2.952M
-15.79%
YoY
|
-$3.875M
-0.02%
YoY
|
-$3.053M
27.23%
YoY
|
-$2.646M
16.87%
YoY
|
-$3.505M
116.36%
YoY
|
-$3.875M
330.91%
YoY
|
-$2.399M
405.92%
YoY
|
-$2.264M
N/A
|
-$1.620M
345.71%
YoY
|
-$899.4K
136.6%
YoY
|
| Interest Expense |
$879.00
-103.57%
YoY
|
-$488.2K
-16.87%
YoY
|
$1.088K
-99.83%
YoY
|
$2.546K
-98.63%
YoY
|
-$24.59K
-116.02%
YoY
|
-$587.3K
66.79%
YoY
|
$642.4K
244.83%
YoY
|
$186.2K
-0.8%
YoY
|
$153.5K
-18.13%
YoY
|
-$352.1K
-41.91%
YoY
|
$186.3K
266.12%
YoY
|
$187.7K
221.24%
YoY
|
$187.5K
-384.52%
YoY
|
-$606.2K
-24.84%
YoY
|
$50.88K
-255.26%
YoY
|
$58.42K
153.47%
YoY
|
-$65.91K
N/A
|
-$806.5K
7551.61%
YoY
|
-$32.77K
2542.74%
YoY
|
| Other Income/Expense, Net |
$258.1K
-175.53%
YoY
|
$100.6K
N/A
|
-$402.2K
-44.96%
YoY
|
-$334.7K
40.51%
YoY
|
-$341.7K
37.24%
YoY
|
$0.00
N/A
|
-$730.7K
252.41%
YoY
|
-$238.2K
-46.94%
YoY
|
-$249.0K
-68.67%
YoY
|
$0.00
-100.0%
YoY
|
-$207.3K
N/A
|
-$448.9K
N/A
|
-$794.7K
N/A
|
-$14.29K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$309.4K
-96778.13%
YoY
|
| Pretax Income |
-$5.212M
-18.75%
YoY
|
-$11.40M
100.9%
YoY
|
-$6.034M
54.61%
YoY
|
-$5.625M
36.0%
YoY
|
-$6.415M
68.34%
YoY
|
-$5.675M
71.78%
YoY
|
-$3.903M
-4.4%
YoY
|
-$4.136M
18.12%
YoY
|
-$3.811M
10.74%
YoY
|
-$3.304M
-19.92%
YoY
|
-$4.082M
3.97%
YoY
|
-$3.502M
42.47%
YoY
|
-$3.441M
47.66%
YoY
|
-$4.125M
70.02%
YoY
|
-$3.926M
530.49%
YoY
|
-$2.458M
394.15%
YoY
|
-$2.330M
N/A
|
-$2.426M
565.56%
YoY
|
-$622.7K
63.16%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.212M
-18.75%
YoY
|
-$11.40M
100.9%
YoY
|
-$6.034M
54.61%
YoY
|
-$5.625M
36.0%
YoY
|
-$6.415M
68.34%
YoY
|
-$5.675M
61.85%
YoY
|
-$3.903M
-4.4%
YoY
|
-$4.136M
18.12%
YoY
|
-$3.811M
12.07%
YoY
|
-$3.506M
-15.01%
YoY
|
-$4.082M
3.97%
YoY
|
-$3.502M
42.47%
YoY
|
-$3.400M
45.9%
YoY
|
-$4.125M
70.02%
YoY
|
-$3.926M
530.49%
YoY
|
-$2.458M
394.15%
YoY
|
-$2.330M
1069.1%
YoY
|
-$2.426M
565.56%
YoY
|
-$622.7K
63.16%
YoY
|
| Basic Earnings Per Share |
-$0.08
-77.14%
YoY
|
N/A
|
-$0.24
-74.19%
YoY
|
-$0.31
-68.69%
YoY
|
-$0.35
-75.0%
YoY
|
N/A
|
-$0.93
1760.0%
YoY
|
-$0.99
1314.29%
YoY
|
-$1.40
1066.67%
YoY
|
N/A
|
-$0.05
-78.26%
YoY
|
-$0.07
-53.33%
YoY
|
-$0.12
-14.29%
YoY
|
N/A
|
-$0.23
283.33%
YoY
|
-$0.15
200.0%
YoY
|
-$0.14
N/A
|
N/A
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$0.08
-77.14%
YoY
|
-$0.30
-54.85%
YoY
|
-$0.24
-74.19%
YoY
|
-$0.31
-68.69%
YoY
|
-$0.35
-75.0%
YoY
|
-$0.67
-82.23%
YoY
|
-$0.93
1760.0%
YoY
|
-$0.99
1314.29%
YoY
|
-$1.40
1108.98%
YoY
|
-$3.80
1556.78%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$228.6K
297.71%
YoY
|
-$145.7K
N/A
|
-$140.4K
N/A
|
-$175.8K
382.32%
YoY
|
-$57.47K
50.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
66.58M shares
265.27%
YoY
|
N/A
|
24.90M shares
495.59%
YoY
|
18.32M shares
338.14%
YoY
|
18.23M shares
570.2%
YoY
|
N/A
|
4.181M shares
-94.37%
YoY
|
4.181M shares
-91.82%
YoY
|
2.720M shares
-90.85%
YoY
|
N/A
|
74.30M shares
340.35%
YoY
|
51.13M shares
203.02%
YoY
|
29.71M shares
78.99%
YoY
|
17.99M shares
N/A
|
16.87M shares
55.72%
YoY
|
16.87M shares
68.74%
YoY
|
16.60M shares
N/A
|
N/A
|
10.84M shares
N/A
|
| Diluted Shares Outstanding |
66.58M shares
265.27%
YoY
|
N/A
|
24.90M shares
495.59%
YoY
|
18.32M shares
338.14%
YoY
|
18.23M shares
570.2%
YoY
|
N/A
|
4.181M shares
-94.37%
YoY
|
4.181M shares
-91.82%
YoY
|
2.720M shares
815.32%
YoY
|
N/A
|
74.30M shares
332.54%
YoY
|
51.13M shares
371.85%
YoY
|
297.1K shares
N/A
|
N/A
|
17.18M shares
N/A
|
10.84M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...