2022 Q4 Form 10-K Financial Statement
#000149315223007736 Filed on March 15, 2023
Income Statement
Concept | 2022 Q4 | 2022 | 2021 |
---|---|---|---|
Revenue | $2.329M | $7.293M | $1.409M |
YoY Change | 345.05% | 417.73% | -22.05% |
Cost Of Revenue | $2.131M | $5.855M | $1.775M |
YoY Change | 196.7% | 229.82% | -0.62% |
Gross Profit | $198.7K | $1.438M | -$366.6K |
YoY Change | -202.01% | -492.31% | -1864.95% |
Gross Profit Margin | 8.53% | 19.72% | -26.02% |
Selling, General & Admin | $3.661M | $4.991M | $3.112M |
YoY Change | 163.31% | 60.37% | 105.78% |
% of Gross Profit | 1843.12% | 347.05% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $81.08K | $138.9K | $395.0K |
YoY Change | -19.19% | -64.83% | -15.39% |
% of Gross Profit | 40.82% | 9.66% | |
Operating Expenses | $3.704M | $13.48M | $3.147M |
YoY Change | 159.86% | 328.43% | 102.52% |
Operating Profit | -$3.505M | -$12.04M | -$3.514M |
YoY Change | 116.36% | 242.8% | 129.17% |
Interest Expense | -$606.2K | $781.4K | -$865.9K |
YoY Change | -24.84% | -190.23% | 4639.68% |
% of Operating Profit | |||
Other Income/Expense, Net | -$14.29K | -$500.00 | |
YoY Change | -105.88% | ||
Pretax Income | -$4.125M | -$12.84M | -$3.746M |
YoY Change | 70.02% | 242.75% | 142.8% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$4.125M | -$12.84M | -$3.746M |
YoY Change | 70.02% | 242.75% | 142.8% |
Net Earnings / Revenue | -177.1% | -176.05% | -265.93% |
Basic Earnings Per Share | -$0.75 | -$0.34 | |
Diluted Earnings Per Share | -$0.23 | -$0.75 | -$335.6K |
COMMON SHARES | |||
Basic Shares Outstanding | 17.99M shares | 17.17M shares | 11.16M shares |
Diluted Shares Outstanding | 171.7K shares |
Balance Sheet
Concept | 2022 Q4 | 2022 | 2021 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.295M | $2.295M | $13.71M |
YoY Change | -83.26% | -83.26% | 67910.17% |
Cash & Equivalents | $2.295M | $2.295M | $13.71M |
Short-Term Investments | |||
Other Short-Term Assets | $46.31K | $3.477M | $1.595M |
YoY Change | -97.1% | 117.96% | 11062.35% |
Inventory | $583.4K | $583.4K | $127.5K |
Prepaid Expenses | |||
Receivables | $850.3K | $1.094M | $574.1K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $7.450M | $7.450M | $16.01M |
YoY Change | -53.46% | -53.46% | 2647.52% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.555M | $2.805M | $1.280M |
YoY Change | 229.65% | 119.16% | 2.41% |
Goodwill | |||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $42.78K | $42.78K | $12.49K |
YoY Change | 242.61% | 242.51% | 0.0% |
Total Long-Term Assets | $2.848M | $2.848M | $1.292M |
YoY Change | 120.35% | 120.35% | 2.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.450M | $7.450M | $16.01M |
Total Long-Term Assets | $2.848M | $2.848M | $1.292M |
Total Assets | $10.30M | $10.30M | $17.30M |
YoY Change | -40.48% | -40.48% | 837.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.050M | $2.050M | $2.411M |
YoY Change | 283.45% | -14.98% | 826.72% |
Accrued Expenses | $199.2K | $199.2K | $261.7K |
YoY Change | -23.89% | -23.89% | 115.17% |
Deferred Revenue | $60.93K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $1.000M |
YoY Change | -100.0% | -100.0% | 195.59% |
Long-Term Debt Due | $1.599M | $1.599M | $50.93K |
YoY Change | 3039.9% | 3039.9% | -30.4% |
Total Short-Term Liabilities | $6.359M | $6.359M | $3.810M |
YoY Change | 66.89% | 66.89% | -52.93% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.567M |
YoY Change | -100.0% | -100.0% | 1618.41% |
Other Long-Term Liabilities | $63.31K | $63.31K | $262.5K |
YoY Change | -75.88% | -75.88% | 41.71% |
Total Long-Term Liabilities | $63.31K | $63.31K | $2.830M |
YoY Change | -97.76% | -97.76% | 745.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.359M | $6.359M | $3.810M |
Total Long-Term Liabilities | $63.31K | $63.31K | $2.830M |
Total Liabilities | $6.422M | $6.422M | $6.640M |
YoY Change | -3.28% | -3.28% | -21.24% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$28.26M | ||
YoY Change | 83.29% | ||
Common Stock | $0.00 | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.875M | $3.875M | $10.66M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.30M | $10.30M | $17.30M |
YoY Change | -40.48% | -40.48% | 837.74% |
Cashflow Statement
Concept | 2022 Q4 | 2022 | 2021 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.125M | -$12.84M | -$3.746M |
YoY Change | 70.02% | 242.75% | 142.8% |
Depreciation, Depletion And Amortization | $81.08K | $138.9K | $395.0K |
YoY Change | -19.19% | -64.83% | -15.39% |
Cash From Operating Activities | -$2.266M | -$12.10M | -$2.485M |
YoY Change | 15.28% | 386.96% | 56.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $674.2K | $2.100M | -$217.8K |
YoY Change | -459.46% | -1063.95% | 4730.16% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$674.2K | -$2.100M | -$217.8K |
YoY Change | 259.46% | 863.95% | 4730.16% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.221M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 876.6K | $2.778M | 16.39M |
YoY Change | -93.57% | -83.05% | 954.52% |
NET CHANGE | |||
Cash From Operating Activities | -2.266M | -$12.10M | -2.485M |
Cash From Investing Activities | -674.2K | -$2.100M | -217.8K |
Cash From Financing Activities | 876.6K | $2.778M | 16.39M |
Net Change In Cash | -2.064M | -$11.42M | 13.69M |
YoY Change | -117.98% | -183.38% | -36942.52% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.266M | -$12.10M | -$2.485M |
Capital Expenditures | $674.2K | $2.100M | -$217.8K |
Free Cash Flow | -$2.940M | -$14.20M | -$2.267M |
YoY Change | 65.35% | 526.39% | 43.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
usd | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001879726 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
usd | |
CY2021Q4 | SIDU |
Contract Asset Related Party
ContractAssetRelatedParty
|
usd | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
usd | |
CY2021Q4 | SIDU |
Factoring Liability
FactoringLiability
|
usd | |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
usd | |
CY2022Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
usd | |
CY2022Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
usd | |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
usd | |
CY2022Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
usd | |
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
usd | |
CY2022 | SIDU |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
usd | |
CY2021 | SIDU |
Factoring Expense
FactoringExpense
|
usd | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | SIDU |
Finance Expense
FinanceExpense
|
usd | |
CY2021 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
CY2022 | SIDU |
Finance Expense
FinanceExpense
|
usd | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
usd | |
CY2021 | SIDU |
Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
|
usd | |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
usd | |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2021 | SIDU |
Proceeds From Factoring Agreement
ProceedsFromFactoringAgreement
|
usd | |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022 | us-gaap |
Notes Issued1
NotesIssued1
|
usd | |
CY2022 | SIDU |
Initial Recognition Of Rightofuse Asset
InitialRecognitionOfRightofuseAsset
|
usd | |
CY2021Q4 | SIDU |
Prepaid Components
PrepaidComponents
|
usd | |
CY2021Q4 | SIDU |
Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
|
usd | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
usd | |
CY2022Q4 | SIDU |
Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
|
usd | |
CY2021Q4 | SIDU |
Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
|
usd | |
CY2021Q4 | SIDU |
Contract Assets Retainage Current
ContractAssetsRetainageCurrent
|
usd | |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
usd | |
CY2022Q4 | SIDU |
Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
|
usd | |
CY2021Q4 | SIDU |
Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
|
usd | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
usd | |
CY2022 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-41154 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
SIDUS SPACE, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-0628183 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
150 N. Sykes Creek Parkway | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 200 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Merritt Island | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
566636 | usd |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32953 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(321) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
450-5633 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Class A Common stock, $0.0001 par value | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
SIDU | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
22684332 | usd |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
5041 | |
CY2022 | dei |
Auditor Name
AuditorName
|
BF Borgers CPA PC | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Lakewood, CO | |
CY2022Q4 | us-gaap |
Cash
Cash
|
2295259 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
13710845 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
850340 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
130856 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
168170 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
443282 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
583437 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
127502 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
60932 | usd |
CY2022Q4 | SIDU |
Contract Asset Related Party
ContractAssetRelatedParty
|
14982 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3476748 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1595099 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7449868 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
16007584 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2554992 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
775070 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
249937 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
504811 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
42778 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12486 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
10297575 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
17299951 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
3415845 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1845460 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
588797 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
60932 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
14982 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
63411 | usd |
CY2022Q4 | SIDU |
Factoring Liability
FactoringLiability
|
502349 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1599150 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
1000000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
199158 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
261674 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
50927 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6359052 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3810269 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1120051 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1350000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
63310 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
262468 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
97092 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
6422362 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
6639880 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
110000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
110000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32129257 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26074292 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28255846 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15415878 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3875213 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10660071 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10297575 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17299951 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6250780 | usd |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
789400 | usd |
CY2022 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
1042628 | usd |
CY2021 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
619324 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
7293408 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
1408724 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5855275 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1775299 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
1438133 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
-366575 | usd |
CY2022 | SIDU |
Payroll Expenses
PayrollExpenses
|
5553025 | usd |
CY2021 | SIDU |
Payroll Expenses
PayrollExpenses
|
1503236 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
559096 | usd |
CY2021 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
71111 | usd |
CY2022 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
338389 | usd |
CY2021 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
253311 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
138930 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
34767 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
2461077 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
335604 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4431915 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
948928 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
13482432 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
3146957 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12044299 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3513532 | usd |
CY2021 | us-gaap |
Other Expenses
OtherExpenses
|
504 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
781376 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
42882 | usd |
CY2021 | SIDU |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
54145 | usd |
CY2022 | SIDU |
Factoring Expense
FactoringExpense
|
14293 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
633830 | usd |
CY2021 | SIDU |
Finance Expense
FinanceExpense
|
-768905 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-795669 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-232606 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12839968 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3746138 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12839968 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3746138 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.75 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.34 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17165781 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11161181 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6585460 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
16255235 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
200000 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
768905 | usd |
CY2021 | SIDU |
Adjustments To Additional Paid In Capital Debt Forgiveness Related Party
AdjustmentsToAdditionalPaidInCapitalDebtForgivenessRelatedParty
|
3767529 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3746138 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10660071 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10660071 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3221355 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1209000 | usd |
CY2022 | SIDU |
Adjustments To Additional Paid In Capital Debt Forgiveness Related Party
AdjustmentsToAdditionalPaidInCapitalDebtForgivenessRelatedParty
|
1624755 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12839968 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3875213 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3875213 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12839968 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3746138 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1209000 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
200000 | usd |
CY2021 | SIDU |
Finance Expense
FinanceExpense
|
-768905 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
319936 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
394968 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
22500 | usd |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
618 | usd |
CY2022 | SIDU |
Lease Liability Amortization
LeaseLiabilityAmortization
|
-6800 | usd |
CY2021 | SIDU |
Lease Liability Amortization
LeaseLiabilityAmortization
|
10063 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
633830 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
741984 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-32907 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-275112 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
267513 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
455935 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-78440 | usd |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
60932 | usd |
CY2022 | SIDU |
Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
|
14982 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1911941 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1580805 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2049484 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1605399 | usd |
CY2022 | SIDU |
Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
|
50099 | usd |
CY2021 | SIDU |
Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
|
588797 | usd |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
60932 | usd |
CY2022 | SIDU |
Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
|
48429 | usd |
CY2021 | SIDU |
Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
|
-63411 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12093908 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2484778 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2099858 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
217840 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2099858 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-217840 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3221355 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
16255235 | usd |
CY2021 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
171272 | usd |
CY2022 | SIDU |
Proceeds From Factoring Agreement
ProceedsFromFactoringAgreement
|
502349 | usd |
CY2021 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
307610 | usd |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
16266 | usd |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
148019 | usd |
CY2021 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
74550 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
797505 | usd |
CY2021 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
250000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2778180 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
16393301 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-11415586 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
13690683 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13710845 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
20162 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2295259 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13710845 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
284178 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
6713 | usd |
CY2022 | SIDU |
Debt Forgiveness Related Party
DebtForgivenessRelatedParty
|
1624755 | usd |
CY2021 | SIDU |
Debt Forgiveness Related Party
DebtForgivenessRelatedParty
|
3767530 | usd |
CY2021 | us-gaap |
Notes Issued1
NotesIssued1
|
4000000 | usd |
CY2021 | SIDU |
Initial Recognition Of Rightofuse Asset
InitialRecognitionOfRightofuseAsset
|
399372 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12800000 | usd |
CY2022 | us-gaap |
Noninterest Expense
NoninterestExpense
|
1900000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12100000 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84F_eus-gaap--UseOfEstimates_zecLInFcHCR7" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_865_zJpzpuIKdD5b">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations,, the fair value of and/or potential impairment of property and equipment; product life cycles; useful lives of our property and equipment; allowances for doubtful accounts; the market value of, and demand for, our inventory; fair value calculation of warrant; and the potential outcome of uncertain tax positions that have been recognized in our consolidated financial statements or tax returns.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
22500 | usd |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
618 | usd |
CY2022 | us-gaap |
Property Plant And Equipment Estimated Useful Lives
PropertyPlantAndEquipmentEstimatedUsefulLives
|
Depreciation expense is recognized over the assets’ estimated useful lives of three to ten years using the straight-line method. | |
CY2021Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
1538612 | usd |
CY2022Q4 | SIDU |
Prepaid Components
PrepaidComponents
|
950679 | usd |
CY2022Q4 | SIDU |
Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
|
1367125 | usd |
CY2022Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
110984 | usd |
CY2021Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
49582 | usd |
CY2022Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
7204 | usd |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2021Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
6905 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
46306 | usd |
CY2022 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
23407 | usd |
CY2021 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
1958 | usd |
CY2022 | us-gaap |
Variable Interest Entity Terms Of Arrangements
VariableInterestEntityTermsOfArrangements
|
The consolidated financial statements include Aurea Alas Limited, which is a variable interest entity of which we are the primary beneficiary, and on August 26, 2020, the Company entered into a licensing agreement with Aurea. Aurea is a Limited company organized in the Isle of Man, which entered into a license agreement with a third-party vendor, whereby they licensed the rights to use certain available radio frequency spectrum for satellite communications. The Company is responsible for 100% of the operations of Aurea and derives 100% of the net profits or losses derived from the business operations. The assets, liabilities and the operations of Aurea from the date of inception (July 20, 2020), were included in the Company’s consolidated financial statements. | |
CY2022Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
994450 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
583437 | usd |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
127502 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5883148 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3783290 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3328156 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3008220 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2554992 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
775070 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
319936 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
394968 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2099858 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
217840 | usd |
CY2022Q4 | SIDU |
Contract Assets Retainage Current
ContractAssetsRetainageCurrent
|
60932 | usd |
CY2022Q4 | SIDU |
Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
|
14982 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
75914 | usd |
CY2021Q4 | SIDU |
Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
|
63411 | usd |
CY2022Q4 | SIDU |
Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
|
60932 | usd |
CY2022Q4 | SIDU |
Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
|
14982 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
75914 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1483467 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
225271 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
|
820451 | usd |
CY2021Q4 | us-gaap |
Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
|
220914 | usd |
CY2022Q4 | SIDU |
Accrued Credit Cards
AccruedCreditCards
|
44650 | usd |
CY2021Q4 | SIDU |
Accrued Credit Cards
AccruedCreditCards
|
44510 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
|
239110 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
|
23016 | usd |
CY2022Q4 | SIDU |
Insurance Payable
InsurancePayable
|
828167 | usd |
CY2021Q4 | SIDU |
Insurance Payable
InsurancePayable
|
1331749 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3415845 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1845460 | usd |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
2000000 | usd |
CY2022 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.152 | pure |
CY2022 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
Additionally, in the event of default the Lender at its option can increase the loan interest rate by 5% per annum for each month or partial month default on outstanding balances. | |
CY2022Q4 | SIDU |
Factoring Liability
FactoringLiability
|
502349 | usd |
CY2022 | SIDU |
Cost And Interest Incurred On Factoring Liability
CostAndInterestIncurredOnFactoringLiability
|
14293 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
63411 | usd |
CY2022 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
338389 | usd |
CY2021 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
253311 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
10000 | usd |
CY2021Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
10000 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
205987 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
63835 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
269822 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
7354 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
262468 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
199158 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
63310 | usd |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0486 | pure |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y2M12D | |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
148019 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
585563 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
455899 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
129664 | usd |
CY2022 | SIDU |
Depreciation Of Finance Lease Assets
DepreciationOfFinanceLeaseAssets
|
49076 | usd |
CY2021 | SIDU |
Depreciation Of Finance Lease Assets
DepreciationOfFinanceLeaseAssets
|
147435 | usd |
CY2022 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1891 | usd |
CY2021 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
8393 | usd |
CY2016Q2 | us-gaap |
Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
|
297250 | usd |
CY2021 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
16266 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
|
0.04098 | pure |
CY2021Q4 | us-gaap |
Loans Payable
LoansPayable
|
0 | usd |
CY2022 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | usd |
CY2021 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
54145 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
797505 | usd |
CY2022 | SIDU |
Debt Forgiveness Related Party
DebtForgivenessRelatedParty
|
1624755 | usd |
CY2022Q1 | us-gaap |
Payments For Rent
PaymentsForRent
|
4570 | usd |
CY2022 | us-gaap |
Sublease Income
SubleaseIncome
|
56349 | usd |
CY2021 | us-gaap |
Sublease Income
SubleaseIncome
|
22850 | usd |
CY2022 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
120000 | usd |
CY2021 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
110000 | usd |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
36000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
The Class B Common Stock is entitled to 10 votes for every 1 vote of the Class A Common Stock. | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
115000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
The Class B Common Stock is entitled to 10 votes for every 1 vote of the Class A Common Stock. | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
85000 | shares |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
420000 | shares |
CY2021Q4 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.00 | |
CY2021 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
5.00 | |
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
768905 | usd |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
12839968 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.055 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.035 | pure |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12839968 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3746138 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-2689782 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-786700 | usd |
CY2022 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
-704467 | usd |
CY2021 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
-131100 | usd |
CY2022 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-3394249 | usd |
CY2021 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-917800 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
4312049 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
917800 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4312049 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
917800 | usd |