2022 Q4 Form 10-K Financial Statement

#000149315223007736 Filed on March 15, 2023

View on sec.gov

Income Statement

Concept 2022 Q4 2022 2021
Revenue $2.329M $7.293M $1.409M
YoY Change 345.05% 417.73% -22.05%
Cost Of Revenue $2.131M $5.855M $1.775M
YoY Change 196.7% 229.82% -0.62%
Gross Profit $198.7K $1.438M -$366.6K
YoY Change -202.01% -492.31% -1864.95%
Gross Profit Margin 8.53% 19.72% -26.02%
Selling, General & Admin $3.661M $4.991M $3.112M
YoY Change 163.31% 60.37% 105.78%
% of Gross Profit 1843.12% 347.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $81.08K $138.9K $395.0K
YoY Change -19.19% -64.83% -15.39%
% of Gross Profit 40.82% 9.66%
Operating Expenses $3.704M $13.48M $3.147M
YoY Change 159.86% 328.43% 102.52%
Operating Profit -$3.505M -$12.04M -$3.514M
YoY Change 116.36% 242.8% 129.17%
Interest Expense -$606.2K $781.4K -$865.9K
YoY Change -24.84% -190.23% 4639.68%
% of Operating Profit
Other Income/Expense, Net -$14.29K -$500.00
YoY Change -105.88%
Pretax Income -$4.125M -$12.84M -$3.746M
YoY Change 70.02% 242.75% 142.8%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$4.125M -$12.84M -$3.746M
YoY Change 70.02% 242.75% 142.8%
Net Earnings / Revenue -177.1% -176.05% -265.93%
Basic Earnings Per Share -$0.75 -$0.34
Diluted Earnings Per Share -$0.23 -$0.75 -$335.6K
COMMON SHARES
Basic Shares Outstanding 17.99M shares 17.17M shares 11.16M shares
Diluted Shares Outstanding 171.7K shares

Balance Sheet

Concept 2022 Q4 2022 2021
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.295M $2.295M $13.71M
YoY Change -83.26% -83.26% 67910.17%
Cash & Equivalents $2.295M $2.295M $13.71M
Short-Term Investments
Other Short-Term Assets $46.31K $3.477M $1.595M
YoY Change -97.1% 117.96% 11062.35%
Inventory $583.4K $583.4K $127.5K
Prepaid Expenses
Receivables $850.3K $1.094M $574.1K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $7.450M $7.450M $16.01M
YoY Change -53.46% -53.46% 2647.52%
LONG-TERM ASSETS
Property, Plant & Equipment $2.555M $2.805M $1.280M
YoY Change 229.65% 119.16% 2.41%
Goodwill
YoY Change
Intangibles $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets $42.78K $42.78K $12.49K
YoY Change 242.61% 242.51% 0.0%
Total Long-Term Assets $2.848M $2.848M $1.292M
YoY Change 120.35% 120.35% 2.39%
TOTAL ASSETS
Total Short-Term Assets $7.450M $7.450M $16.01M
Total Long-Term Assets $2.848M $2.848M $1.292M
Total Assets $10.30M $10.30M $17.30M
YoY Change -40.48% -40.48% 837.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.050M $2.050M $2.411M
YoY Change 283.45% -14.98% 826.72%
Accrued Expenses $199.2K $199.2K $261.7K
YoY Change -23.89% -23.89% 115.17%
Deferred Revenue $60.93K
YoY Change
Short-Term Debt $0.00 $0.00 $1.000M
YoY Change -100.0% -100.0% 195.59%
Long-Term Debt Due $1.599M $1.599M $50.93K
YoY Change 3039.9% 3039.9% -30.4%
Total Short-Term Liabilities $6.359M $6.359M $3.810M
YoY Change 66.89% 66.89% -52.93%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $2.567M
YoY Change -100.0% -100.0% 1618.41%
Other Long-Term Liabilities $63.31K $63.31K $262.5K
YoY Change -75.88% -75.88% 41.71%
Total Long-Term Liabilities $63.31K $63.31K $2.830M
YoY Change -97.76% -97.76% 745.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.359M $6.359M $3.810M
Total Long-Term Liabilities $63.31K $63.31K $2.830M
Total Liabilities $6.422M $6.422M $6.640M
YoY Change -3.28% -3.28% -21.24%
SHAREHOLDERS EQUITY
Retained Earnings -$28.26M
YoY Change 83.29%
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.875M $3.875M $10.66M
YoY Change
Total Liabilities & Shareholders Equity $10.30M $10.30M $17.30M
YoY Change -40.48% -40.48% 837.74%

Cashflow Statement

Concept 2022 Q4 2022 2021
OPERATING ACTIVITIES
Net Income -$4.125M -$12.84M -$3.746M
YoY Change 70.02% 242.75% 142.8%
Depreciation, Depletion And Amortization $81.08K $138.9K $395.0K
YoY Change -19.19% -64.83% -15.39%
Cash From Operating Activities -$2.266M -$12.10M -$2.485M
YoY Change 15.28% 386.96% 56.55%
INVESTING ACTIVITIES
Capital Expenditures $674.2K $2.100M -$217.8K
YoY Change -459.46% -1063.95% 4730.16%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$674.2K -$2.100M -$217.8K
YoY Change 259.46% 863.95% 4730.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $3.221M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 876.6K $2.778M 16.39M
YoY Change -93.57% -83.05% 954.52%
NET CHANGE
Cash From Operating Activities -2.266M -$12.10M -2.485M
Cash From Investing Activities -674.2K -$2.100M -217.8K
Cash From Financing Activities 876.6K $2.778M 16.39M
Net Change In Cash -2.064M -$11.42M 13.69M
YoY Change -117.98% -183.38% -36942.52%
FREE CASH FLOW
Cash From Operating Activities -$2.266M -$12.10M -$2.485M
Capital Expenditures $674.2K $2.100M -$217.8K
Free Cash Flow -$2.940M -$14.20M -$2.267M
YoY Change 65.35% 526.39% 43.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
usd
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001879726
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2021Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
usd
CY2021Q4 SIDU Contract Asset Related Party
ContractAssetRelatedParty
usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
usd
CY2021Q4 SIDU Factoring Liability
FactoringLiability
usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2022Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2022Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
CY2022 us-gaap Other Expenses
OtherExpenses
usd
CY2022 SIDU Interest Expense Related Parties
InterestExpenseRelatedParties
usd
CY2021 SIDU Factoring Expense
FactoringExpense
usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022 SIDU Finance Expense
FinanceExpense
usd
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2022 SIDU Finance Expense
FinanceExpense
usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
usd
CY2021 SIDU Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
usd
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2021 SIDU Proceeds From Factoring Agreement
ProceedsFromFactoringAgreement
usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Notes Issued1
NotesIssued1
usd
CY2022 SIDU Initial Recognition Of Rightofuse Asset
InitialRecognitionOfRightofuseAsset
usd
CY2021Q4 SIDU Prepaid Components
PrepaidComponents
usd
CY2021Q4 SIDU Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
usd
CY2022Q4 SIDU Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
usd
CY2021Q4 SIDU Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
usd
CY2021Q4 SIDU Contract Assets Retainage Current
ContractAssetsRetainageCurrent
usd
CY2021Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
usd
CY2022Q4 SIDU Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
usd
CY2021Q4 SIDU Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
usd
CY2022 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2021Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
001-41154
CY2022 dei Entity Registrant Name
EntityRegistrantName
SIDUS SPACE, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-0628183
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
150 N. Sykes Creek Parkway
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Merritt Island
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
566636 usd
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32953
CY2022 dei City Area Code
CityAreaCode
(321)
CY2022 dei Local Phone Number
LocalPhoneNumber
450-5633
CY2022 dei Security12b Title
Security12bTitle
Class A Common stock, $0.0001 par value
CY2022 dei Trading Symbol
TradingSymbol
SIDU
CY2022 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
22684332 usd
CY2022 dei Auditor Firm
AuditorFirmId
5041
CY2022 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2022 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2022Q4 us-gaap Cash
Cash
2295259 usd
CY2021Q4 us-gaap Cash
Cash
13710845 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
850340 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
130856 usd
CY2022Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
168170 usd
CY2021Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
443282 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
583437 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
127502 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
60932 usd
CY2022Q4 SIDU Contract Asset Related Party
ContractAssetRelatedParty
14982 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3476748 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1595099 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
7449868 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
16007584 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2554992 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
775070 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
249937 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
504811 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42778 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12486 usd
CY2022Q4 us-gaap Assets
Assets
10297575 usd
CY2021Q4 us-gaap Assets
Assets
17299951 usd
CY2022Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3415845 usd
CY2021Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
1845460 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
588797 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
60932 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
14982 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
63411 usd
CY2022Q4 SIDU Factoring Liability
FactoringLiability
502349 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1599150 usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
1000000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199158 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
261674 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
50927 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6359052 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3810269 usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1120051 usd
CY2021Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1350000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
63310 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
262468 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
97092 usd
CY2022Q4 us-gaap Liabilities
Liabilities
6422362 usd
CY2021Q4 us-gaap Liabilities
Liabilities
6639880 usd
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
110000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
110000000 shares
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
32129257 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26074292 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28255846 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15415878 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3875213 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10660071 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10297575 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17299951 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6250780 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
789400 usd
CY2022 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
1042628 usd
CY2021 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
619324 usd
CY2022 us-gaap Revenues
Revenues
7293408 usd
CY2021 us-gaap Revenues
Revenues
1408724 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
5855275 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
1775299 usd
CY2022 us-gaap Gross Profit
GrossProfit
1438133 usd
CY2021 us-gaap Gross Profit
GrossProfit
-366575 usd
CY2022 SIDU Payroll Expenses
PayrollExpenses
5553025 usd
CY2021 SIDU Payroll Expenses
PayrollExpenses
1503236 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
559096 usd
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
71111 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
338389 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
253311 usd
CY2022 us-gaap Depreciation
Depreciation
138930 usd
CY2021 us-gaap Depreciation
Depreciation
34767 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
2461077 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
335604 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4431915 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
948928 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
13482432 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
3146957 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-12044299 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-3513532 usd
CY2021 us-gaap Other Expenses
OtherExpenses
504 usd
CY2022 us-gaap Interest Expense
InterestExpense
781376 usd
CY2021 us-gaap Interest Expense
InterestExpense
42882 usd
CY2021 SIDU Interest Expense Related Parties
InterestExpenseRelatedParties
54145 usd
CY2022 SIDU Factoring Expense
FactoringExpense
14293 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
633830 usd
CY2021 SIDU Finance Expense
FinanceExpense
-768905 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-795669 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-232606 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12839968 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3746138 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-12839968 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-3746138 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.75
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17165781 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11161181 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-6585460 usd
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
16255235 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
200000 usd
CY2021 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
768905 usd
CY2021 SIDU Adjustments To Additional Paid In Capital Debt Forgiveness Related Party
AdjustmentsToAdditionalPaidInCapitalDebtForgivenessRelatedParty
3767529 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-3746138 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10660071 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10660071 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3221355 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1209000 usd
CY2022 SIDU Adjustments To Additional Paid In Capital Debt Forgiveness Related Party
AdjustmentsToAdditionalPaidInCapitalDebtForgivenessRelatedParty
1624755 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-12839968 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3875213 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3875213 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-12839968 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-3746138 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
1209000 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
200000 usd
CY2021 SIDU Finance Expense
FinanceExpense
-768905 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
319936 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
394968 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22500 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
618 usd
CY2022 SIDU Lease Liability Amortization
LeaseLiabilityAmortization
-6800 usd
CY2021 SIDU Lease Liability Amortization
LeaseLiabilityAmortization
10063 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
633830 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
741984 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-32907 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-275112 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
267513 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
455935 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-78440 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
60932 usd
CY2022 SIDU Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
14982 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1911941 usd
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1580805 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2049484 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1605399 usd
CY2022 SIDU Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
50099 usd
CY2021 SIDU Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
588797 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
60932 usd
CY2022 SIDU Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
48429 usd
CY2021 SIDU Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
-63411 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12093908 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2484778 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2099858 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
217840 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2099858 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-217840 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3221355 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
16255235 usd
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
171272 usd
CY2022 SIDU Proceeds From Factoring Agreement
ProceedsFromFactoringAgreement
502349 usd
CY2021 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
307610 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
16266 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
148019 usd
CY2021 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
74550 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
797505 usd
CY2021 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
250000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2778180 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
16393301 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11415586 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
13690683 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13710845 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
20162 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2295259 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13710845 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
284178 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
6713 usd
CY2022 SIDU Debt Forgiveness Related Party
DebtForgivenessRelatedParty
1624755 usd
CY2021 SIDU Debt Forgiveness Related Party
DebtForgivenessRelatedParty
3767530 usd
CY2021 us-gaap Notes Issued1
NotesIssued1
4000000 usd
CY2021 SIDU Initial Recognition Of Rightofuse Asset
InitialRecognitionOfRightofuseAsset
399372 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-12800000 usd
CY2022 us-gaap Noninterest Expense
NoninterestExpense
1900000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12100000 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84F_eus-gaap--UseOfEstimates_zecLInFcHCR7" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_865_zJpzpuIKdD5b">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations,, the fair value of and/or potential impairment of property and equipment; product life cycles; useful lives of our property and equipment; allowances for doubtful accounts; the market value of, and demand for, our inventory; fair value calculation of warrant; and the potential outcome of uncertain tax positions that have been recognized in our consolidated financial statements or tax returns.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22500 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
618 usd
CY2022 us-gaap Property Plant And Equipment Estimated Useful Lives
PropertyPlantAndEquipmentEstimatedUsefulLives
Depreciation expense is recognized over the assets’ estimated useful lives of three to ten years using the straight-line method.
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
1538612 usd
CY2022Q4 SIDU Prepaid Components
PrepaidComponents
950679 usd
CY2022Q4 SIDU Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
1367125 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
110984 usd
CY2021Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
49582 usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
7204 usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2021Q4 us-gaap Prepaid Taxes
PrepaidTaxes
6905 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
46306 usd
CY2022 us-gaap Financing Interest Expense
FinancingInterestExpense
23407 usd
CY2021 us-gaap Financing Interest Expense
FinancingInterestExpense
1958 usd
CY2022 us-gaap Variable Interest Entity Terms Of Arrangements
VariableInterestEntityTermsOfArrangements
The consolidated financial statements include Aurea Alas Limited, which is a variable interest entity of which we are the primary beneficiary, and on August 26, 2020, the Company entered into a licensing agreement with Aurea. Aurea is a Limited company organized in the Isle of Man, which entered into a license agreement with a third-party vendor, whereby they licensed the rights to use certain available radio frequency spectrum for satellite communications. The Company is responsible for 100% of the operations of Aurea and derives 100% of the net profits or losses derived from the business operations. The assets, liabilities and the operations of Aurea from the date of inception (July 20, 2020), were included in the Company’s consolidated financial statements.
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
994450 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
583437 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
127502 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5883148 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3783290 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3328156 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3008220 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2554992 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
775070 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
319936 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
394968 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2099858 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
217840 usd
CY2022Q4 SIDU Contract Assets Retainage Current
ContractAssetsRetainageCurrent
60932 usd
CY2022Q4 SIDU Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
14982 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
75914 usd
CY2021Q4 SIDU Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
63411 usd
CY2022Q4 SIDU Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
60932 usd
CY2022Q4 SIDU Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
14982 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
75914 usd
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
1483467 usd
CY2021Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
225271 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
820451 usd
CY2021Q4 us-gaap Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
220914 usd
CY2022Q4 SIDU Accrued Credit Cards
AccruedCreditCards
44650 usd
CY2021Q4 SIDU Accrued Credit Cards
AccruedCreditCards
44510 usd
CY2022Q4 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
239110 usd
CY2021Q4 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
23016 usd
CY2022Q4 SIDU Insurance Payable
InsurancePayable
828167 usd
CY2021Q4 SIDU Insurance Payable
InsurancePayable
1331749 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3415845 usd
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1845460 usd
CY2022Q4 us-gaap Line Of Credit
LineOfCredit
2000000 usd
CY2022 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.152 pure
CY2022 us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
Additionally, in the event of default the Lender at its option can increase the loan interest rate by 5% per annum for each month or partial month default on outstanding balances.
CY2022Q4 SIDU Factoring Liability
FactoringLiability
502349 usd
CY2022 SIDU Cost And Interest Incurred On Factoring Liability
CostAndInterestIncurredOnFactoringLiability
14293 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
63411 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
338389 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
253311 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
10000 usd
CY2021Q4 us-gaap Security Deposit
SecurityDeposit
10000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
205987 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
63835 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
269822 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
7354 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
262468 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199158 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
63310 usd
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0486 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y2M12D
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
148019 usd
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
585563 usd
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
455899 usd
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
129664 usd
CY2022 SIDU Depreciation Of Finance Lease Assets
DepreciationOfFinanceLeaseAssets
49076 usd
CY2021 SIDU Depreciation Of Finance Lease Assets
DepreciationOfFinanceLeaseAssets
147435 usd
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1891 usd
CY2021 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
8393 usd
CY2016Q2 us-gaap Proceeds From Loan Originations1
ProceedsFromLoanOriginations1
297250 usd
CY2021 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
16266 usd
CY2021Q4 us-gaap Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
0.04098 pure
CY2021Q4 us-gaap Loans Payable
LoansPayable
0 usd
CY2022 us-gaap Interest Expense Debt
InterestExpenseDebt
0 usd
CY2021 us-gaap Interest Expense Debt
InterestExpenseDebt
54145 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
797505 usd
CY2022 SIDU Debt Forgiveness Related Party
DebtForgivenessRelatedParty
1624755 usd
CY2022Q1 us-gaap Payments For Rent
PaymentsForRent
4570 usd
CY2022 us-gaap Sublease Income
SubleaseIncome
56349 usd
CY2021 us-gaap Sublease Income
SubleaseIncome
22850 usd
CY2022 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
120000 usd
CY2021 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
110000 usd
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2021Q3 us-gaap Common Stock Voting Rights
CommonStockVotingRights
The Class B Common Stock is entitled to 10 votes for every 1 vote of the Class A Common Stock.
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
115000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Common Stock Voting Rights
CommonStockVotingRights
The Class B Common Stock is entitled to 10 votes for every 1 vote of the Class A Common Stock.
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
85000 shares
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
420000 shares
CY2021Q4 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2021Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.00
CY2021 us-gaap Warrant Exercise Price Increase
WarrantExercisePriceIncrease
5.00
CY2021 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
768905 usd
CY2021Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
0 shares
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
12839968 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.055 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.035 pure
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-12839968 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-3746138 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2689782 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-786700 usd
CY2022 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
-704467 usd
CY2021 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
-131100 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-3394249 usd
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-917800 usd
CY2022Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
4312049 usd
CY2021Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
917800 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4312049 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
917800 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001493152-23-007736-index-headers.html Edgar Link pending
0001493152-23-007736-index.html Edgar Link pending
0001493152-23-007736.txt Edgar Link pending
0001493152-23-007736-xbrl.zip Edgar Link pending
ex23-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
form10-k_htm.xml Edgar Link completed
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sidu-20221231.xsd Edgar Link pending
sidu-20221231_cal.xml Edgar Link unprocessable
sidu-20221231_def.xml Edgar Link unprocessable
sidu-20221231_lab.xml Edgar Link unprocessable
sidu-20221231_pre.xml Edgar Link unprocessable