2023 Q4 Form 10-K Financial Statement

#000149315224011394 Filed on March 27, 2024

View on sec.gov

Income Statement

Concept 2023 Q4 2023 2022 Q4
Revenue $1.343M $5.963M $2.329M
YoY Change -42.34% -18.24% 345.05%
Cost Of Revenue $1.009M $4.321M $2.131M
YoY Change -52.64% -26.2% 196.7%
Gross Profit $334.0K $1.641M $198.7K
YoY Change 68.14% 14.13% -202.01%
Gross Profit Margin 24.87% 27.53% 8.53%
Selling, General & Admin $3.286M $14.17M $3.661M
YoY Change -10.27% 183.84% 163.31%
% of Gross Profit 983.66% 863.13% 1843.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $67.11K $217.1K $81.08K
YoY Change -17.23% 56.27% -19.19%
% of Gross Profit 20.09% 13.23% 40.82%
Operating Expenses $3.286M $14.17M $3.704M
YoY Change -11.29% 5.07% 159.86%
Operating Profit -$2.952M -$12.53M -$3.505M
YoY Change -15.79% 3.99% 116.36%
Interest Expense -$352.1K $747.4K -$606.2K
YoY Change -41.91% -4.35% -24.84%
% of Operating Profit
Other Income/Expense, Net $0.00 -$1.803M -$14.29K
YoY Change -100.0%
Pretax Income -$3.304M -$14.33M -$4.125M
YoY Change -19.92% 11.59% 70.02%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.506M -$14.33M -$4.125M
YoY Change -15.01% 11.59% 70.02%
Net Earnings / Revenue -261.03% -240.3% -177.1%
Basic Earnings Per Share -$23.11
Diluted Earnings Per Share -$3.80 -$23.11 -$0.23
COMMON SHARES
Basic Shares Outstanding 620.0K shares 17.99M shares
Diluted Shares Outstanding 620.0K shares

Balance Sheet

Concept 2023 Q4 2023 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.216M $1.216M $2.295M
YoY Change -47.02% -47.02% -83.26%
Cash & Equivalents $1.216M $1.216M $2.295M
Short-Term Investments
Other Short-Term Assets $5.405M $5.405M $46.31K
YoY Change 11573.33% 55.47% -97.1%
Inventory $1.218M $1.218M $583.4K
Prepaid Expenses
Receivables $1.363M $1.363M $850.3K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.202M $9.202M $7.450M
YoY Change 23.52% 23.52% -53.46%
LONG-TERM ASSETS
Property, Plant & Equipment $9.570M $9.686M $2.555M
YoY Change 274.57% 245.31% 229.65%
Goodwill
YoY Change
Intangibles $398.1K $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets $64.88K $64.88K $42.78K
YoY Change 51.67% 51.66% 242.61%
Total Long-Term Assets $10.15M $10.15M $2.848M
YoY Change 256.39% 256.38% 120.35%
TOTAL ASSETS
Total Short-Term Assets $9.202M $9.202M $7.450M
Total Long-Term Assets $10.15M $10.15M $2.848M
Total Assets $19.35M $19.35M $10.30M
YoY Change 87.92% 87.92% -40.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.717M $5.394M $2.050M
YoY Change 130.08% 163.11% 283.45%
Accrued Expenses $119.3K $119.3K $199.2K
YoY Change -40.11% -40.11% -23.89%
Deferred Revenue $60.93K
YoY Change
Short-Term Debt $2.588M $2.588M $0.00
YoY Change -100.0%
Long-Term Debt Due $2.017M $2.017M $1.599M
YoY Change 26.15% 26.15% 3039.9%
Total Short-Term Liabilities $12.22M $12.22M $6.359M
YoY Change 92.16% 92.16% 66.89%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $0.00 $0.00 $63.31K
YoY Change -100.0% -100.0% -75.88%
Total Long-Term Liabilities $0.00 $0.00 $63.31K
YoY Change -100.0% -100.0% -97.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.22M $12.22M $6.359M
Total Long-Term Liabilities $0.00 $0.00 $63.31K
Total Liabilities $12.22M $12.22M $6.422M
YoY Change 90.26% 90.26% -3.28%
SHAREHOLDERS EQUITY
Retained Earnings -$42.79M -$28.26M
YoY Change 51.43% 83.29%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.132M $7.132M $3.875M
YoY Change
Total Liabilities & Shareholders Equity $19.35M $19.35M $10.30M
YoY Change 87.92% 87.92% -40.48%

Cashflow Statement

Concept 2023 Q4 2023 2022 Q4
OPERATING ACTIVITIES
Net Income -$3.506M -$14.33M -$4.125M
YoY Change -15.01% 11.59% 70.02%
Depreciation, Depletion And Amortization $67.11K $217.1K $81.08K
YoY Change -17.23% 56.27% -19.19%
Cash From Operating Activities -$1.799M -$11.75M -$2.266M
YoY Change -20.6% -2.9% 15.28%
INVESTING ACTIVITIES
Capital Expenditures $2.392M $7.208M $674.2K
YoY Change 254.75% 243.27% -459.46%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$2.392M -$7.692M -$674.2K
YoY Change 254.75% 266.3% 259.46%
FINANCING ACTIVITIES
Cash Dividend Paid $19.56K
YoY Change
Common Stock Issuance & Retirement, Net $14.79M
YoY Change 359.07%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.802M $18.36M 876.6K
YoY Change 333.74% 560.94% -93.57%
NET CHANGE
Cash From Operating Activities -1.799M -$11.75M -2.266M
Cash From Investing Activities -2.392M -$7.692M -674.2K
Cash From Financing Activities 3.802M $18.36M 876.6K
Net Change In Cash -389.2K -$1.079M -2.064M
YoY Change -81.14% -90.55% -117.98%
FREE CASH FLOW
Cash From Operating Activities -$1.799M -$11.75M -$2.266M
Capital Expenditures $2.392M $7.208M $674.2K
Free Cash Flow -$4.191M -$18.96M -$2.940M
YoY Change 42.54% 33.51% 65.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001879726
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
usd
CY2022 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
CY2022 SIDU Finance Income Expense
FinanceIncomeExpense
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
CY2023 SIDU Stock Issued During Period Value Reverse Stock Splits
StockIssuedDuringPeriodValueReverseStockSplits
usd
CY2023 SIDU Finance Expense
FinanceExpense
usd
CY2022 SIDU Finance Expense
FinanceExpense
usd
CY2022 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
usd
CY2022 SIDU Proceeds From Issuance Of Preferred Stock
ProceedsFromIssuanceOfPreferredStock
usd
CY2022 us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
usd
CY2023 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
CY2022 us-gaap Payments Of Dividends
PaymentsOfDividends
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 SIDU Debt Forgiveness Related Party
DebtForgivenessRelatedParty
usd
CY2022 SIDU Class Common Stock Issued For Conversion Of Series Convertible Preferred Stock
ClassCommonStockIssuedForConversionOfSeriesConvertiblePreferredStock
usd
CY2023 SIDU Common Stock Issue For Reverse Split Adjustment
CommonStockIssueForReverseSplitAdjustment
usd
CY2022 SIDU Common Stock Issue For Reverse Split Adjustment
CommonStockIssueForReverseSplitAdjustment
usd
CY2022 SIDU Modification Of Rightofuse Asset And Lease Liability
ModificationOfRightofuseAssetAndLeaseLiability
usd
CY2023 SIDU Common Stock Issued For Cashless Exercise Of Warrants
CommonStockIssuedForCashlessExerciseOfWarrants
usd
CY2022 SIDU Common Stock Issued For Cashless Exercise Of Warrants
CommonStockIssuedForCashlessExerciseOfWarrants
usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
shares
CY2023Q4 us-gaap Prepaid Taxes
PrepaidTaxes
usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
usd
CY2022Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
usd
CY2023Q4 SIDU Accrued Interest Related Party Current
AccruedInterestRelatedPartyCurrent
usd
CY2022Q4 SIDU Accrued Interest Related Party Current
AccruedInterestRelatedPartyCurrent
usd
CY2023Q4 SIDU Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
usd
CY2022Q4 SIDU Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
usd
CY2023Q4 SIDU Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
usd
CY2022Q4 SIDU Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2023Q4 SIDU Lessee Operating Lease Liability Payments Due After Year One
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearOne
usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
shares
CY2022Q4 SIDU Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverage
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
shares
CY2023 SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsForfeituresInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
pure
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
usd
CY2022 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
10732413 usd
CY2023 dei Auditor Firm
AuditorFirmId
5041
CY2023 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2023 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2023Q4 us-gaap Cash
Cash
1216107 usd
CY2022Q4 us-gaap Cash
Cash
2295259 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1217929 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
583437 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5405453 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3476748 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
9202310 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
7449868 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9570214 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2554992 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
115573 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
249937 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
398135 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
64880 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42778 usd
CY2023Q4 us-gaap Assets
Assets
19351112 usd
CY2022Q4 us-gaap Assets
Assets
10297575 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6697562 usd
CY2022Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3415845 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
677039 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
566636 usd
CY2023Q4 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
2587900 usd
CY2022Q4 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
502349 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2017286 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1599150 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
119272 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199158 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12219356 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6359052 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
63310 usd
CY2023Q4 us-gaap Liabilities
Liabilities
12219356 usd
CY2022Q4 us-gaap Liabilities
Liabilities
6422362 usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
210000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
210000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
49918441 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
32131041 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42786793 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28255846 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
7131756 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3875213 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19351112 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10297575 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5010565 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6250780 usd
CY2023 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
952220 usd
CY2022 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
1042628 usd
CY2023 us-gaap Revenues
Revenues
5962785 usd
CY2022 us-gaap Revenues
Revenues
7293408 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
5855275 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13482432 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-12525314 usd
CY2023 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
17950 usd
CY2023 us-gaap Interest Expense
InterestExpense
747420 usd
CY2022 us-gaap Interest Expense
InterestExpense
781376 usd
CY2023 SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
-155716 usd
CY2022 SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
-14293 usd
CY2023 SIDU Finance Income Expense
FinanceIncomeExpense
-917848 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1803034 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-795669 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14328348 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12839968 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-14328348 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-12839968 usd
CY2023 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
202599 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14530947 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12839968 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-23.11
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-23.11
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-74.80
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-74.80
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
619986 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
619986 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
171658 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
171658 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10660071 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3221355 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1209000 usd
CY2022 SIDU Adjustments To Additional Paid In Capital Debt Forgiveness Related Party
AdjustmentsToAdditionalPaidInCapitalDebtForgivenessRelatedParty
1624755 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-12839968 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3875213 usd
CY2023 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
1811000 usd
CY2023 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
166483 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14784434 usd
CY2023 SIDU Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
3687 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
917848 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
54350 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
49688 usd
CY2023 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
202599 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-14328348 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
7131756 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
7131756 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-14328348 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-12839968 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
1021886 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
1209000 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
217107 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
319936 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
17871 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22500 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
290839 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
741984 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-100723 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-275112 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
624881 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
455935 usd
CY2023 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
16192 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
60932 usd
CY2023 SIDU Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
28191 usd
CY2022 SIDU Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
14982 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1950807 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1911941 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3986275 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2049484 usd
CY2023 SIDU Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
110403 usd
CY2022 SIDU Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
50099 usd
CY2023 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
16192 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
60932 usd
CY2023 SIDU Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
28191 usd
CY2022 SIDU Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
-48429 usd
CY2023 SIDU Increase Decrease In Operating Assets And Liabilities
IncreaseDecreaseInOperatingAssetsAndLiabilities
8832 usd
CY2022 SIDU Increase Decrease In Operating Assets And Liabilities
IncreaseDecreaseInOperatingAssetsAndLiabilities
6800 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11749442 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12093908 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7208200 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2099858 usd
CY2023 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
483644 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7691844 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2099858 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14788121 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3221355 usd
CY2023 SIDU Proceeds From Issuance Of Preferred Stock
ProceedsFromIssuanceOfPreferredStock
1811000 usd
CY2023 us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
6379624 usd
CY2022 us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
502349 usd
CY2023 us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
4294073 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
302983 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
148019 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
797505 usd
CY2023 us-gaap Payments Of Dividends
PaymentsOfDividends
19555 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18362134 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2778180 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1079152 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11415586 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2295259 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13710845 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1216107 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2295259 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
190920 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
284178 usd
CY2022 SIDU Debt Forgiveness Related Party
DebtForgivenessRelatedParty
1624755 usd
CY2023 SIDU Class Common Stock Issued For Conversion Of Series Convertible Preferred Stock
ClassCommonStockIssuedForConversionOfSeriesConvertiblePreferredStock
166483 usd
CY2023 SIDU Modification Of Rightofuse Asset And Lease Liability
ModificationOfRightofuseAssetAndLeaseLiability
135235 usd
CY2023Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
one-for-one hundred (1-for-100) reverse split
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zHOiCzuR5cT2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_863_zC2jQfz6qTU">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations,, the fair value of and/or potential impairment of property and equipment; product life cycles; useful lives of our property and equipment; allowances for doubtful accounts; the market value of, and demand for, our inventory; fair value calculation of warrant; and the potential outcome of uncertain tax positions that have been recognized in our consolidated financial statements or tax returns.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q4 us-gaap Time Deposit Liability Above Us Insurance Limit
TimeDepositLiabilityAboveUsInsuranceLimit
966107 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
17871 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22500 usd
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
657980 shares
CY2023 us-gaap Variable Interest Entity Terms Of Arrangements
VariableInterestEntityTermsOfArrangements
The consolidated financial statements include Aurea Alas Limited, which is a variable interest entity of which we are the primary beneficiary, and on August 26, 2020, the Company entered into a licensing agreement with Aurea. Aurea is a Limited company organized in the Isle of Man, which entered into a license agreement with a third-party vendor, whereby they licensed the rights to use certain available radio frequency spectrum for satellite communications. The Company is responsible for 100% of the operations of Aurea and derives 100% of the net profits or losses derived from the business operations. The assets, liabilities and the operations of Aurea from the date of inception (July 20, 2020), were included in the Company’s consolidated financial statements.
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
699310 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
994450 usd
CY2023Q4 SIDU Prepaid Components
PrepaidComponents
1258965 usd
CY2022Q4 SIDU Prepaid Components
PrepaidComponents
950679 usd
CY2023Q4 SIDU Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
3313706 usd
CY2022Q4 SIDU Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
1367125 usd
CY2023Q4 SIDU Prepaid Software
PrepaidSoftware
91258 usd
CY2022Q4 SIDU Prepaid Software
PrepaidSoftware
107000 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
42214 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
57494 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5405453 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3476748 usd
CY2023 us-gaap Financing Interest Expense
FinancingInterestExpense
26302 usd
CY2022 us-gaap Financing Interest Expense
FinancingInterestExpense
23407 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1217929 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
583437 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12802657 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5883148 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3232443 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3328156 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9570214 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2554992 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
217107 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
319936 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7208200 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2099858 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4716964 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1483467 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1250330 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
820451 usd
CY2023Q4 SIDU Accrued Credit Card Liability Current
AccruedCreditCardLiabilityCurrent
93826 usd
CY2022Q4 SIDU Accrued Credit Card Liability Current
AccruedCreditCardLiabilityCurrent
44650 usd
CY2023Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
156885 usd
CY2022Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
239110 usd
CY2023Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
16566 usd
CY2023Q4 SIDU Insurance Payable Current
InsurancePayableCurrent
462991 usd
CY2022Q4 SIDU Insurance Payable Current
InsurancePayableCurrent
828167 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6697562 usd
CY2022Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3415845 usd
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
3000000 usd
CY2023 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.152 pure
CY2023 us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
Additionally, in the event of default the Lender at its option can increase the loan interest rate by 5% per annum for each month or partial month default on outstanding balances.
CY2023Q4 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
2587900 usd
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y2M12D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0473 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0486 pure
CY2022Q4 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
502349 usd
CY2023 SIDU Assetbased Loan Expense
AssetbasedLoanExpense
155716 usd
CY2022 SIDU Assetbased Loan Expense
AssetbasedLoanExpense
14293 usd
CY2023Q4 SIDU Contract Assets Retainage Current
ContractAssetsRetainageCurrent
77124 usd
CY2022Q4 SIDU Contract Assets Retainage Current
ContractAssetsRetainageCurrent
60932 usd
CY2023Q4 SIDU Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
43173 usd
CY2022Q4 SIDU Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
14982 usd
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
120297 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
75914 usd
CY2023Q4 SIDU Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
77124 usd
CY2022Q4 SIDU Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
60932 usd
CY2023Q4 SIDU Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
43173 usd
CY2022Q4 SIDU Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
14982 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
120297 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
75914 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
10000 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
10000 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
353329 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
338389 usd
CY2023Q4 SIDU Operating Lease Right Of Use Assets Gross
OperatingLeaseRightOfUseAssetsGross
1276515 usd
CY2022Q4 SIDU Operating Lease Right Of Use Assets Gross
OperatingLeaseRightOfUseAssetsGross
1119675 usd
CY2023Q4 SIDU Operating Lease Right Of Use Assets Accumulated Amortization
OperatingLeaseRightOfUseAssetsAccumulatedAmortization
1160942 usd
CY2022Q4 SIDU Operating Lease Right Of Use Assets Accumulated Amortization
OperatingLeaseRightOfUseAssetsAccumulatedAmortization
869738 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
115573 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
249937 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
119272 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199158 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
63310 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
119272 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
262468 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y5M1D
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
120211 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
120211 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
939 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
119272 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
148019 usd
CY2023 SIDU Depreciation Of Finance Lease Assets
DepreciationOfFinanceLeaseAssets
0 usd
CY2022 SIDU Depreciation Of Finance Lease Assets
DepreciationOfFinanceLeaseAssets
49076 usd
CY2023 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1891 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
797505 usd
CY2022 SIDU Debt Forgiveness Related Party
DebtForgivenessRelatedParty
1624755 usd
us-gaap Payments For Rent
PaymentsForRent
4570 usd
CY2024 us-gaap Payments For Rent
PaymentsForRent
4847 usd
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
58024 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
56349 usd
CY2023 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
120000 usd
CY2022 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
120000 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
215000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
210000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023 us-gaap Common Stock Voting Rights
CommonStockVotingRights
The Class B Common Stock is entitled to 10 votes for every 1 vote of the Class A Common Stock.
CY2023Q1 us-gaap Class Of Warrant Or Right Expense Or Revenue Recognized
ClassOfWarrantOrRightExpenseOrRevenueRecognized
Warrants equal to 4% of the number of securities issued by the Company in the offering were issued to the underwriter at an exercise price of 125% of the offering price per share.
CY2023Q2 us-gaap Class Of Warrant Or Right Expense Or Revenue Recognized
ClassOfWarrantOrRightExpenseOrRevenueRecognized
Warrants equal to 3% of the number of securities issued by the Company in the offering at an exercise price of 125% of the offering price per share was issued to the underwriter.
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
233816 shares
CY2023Q4 SIDU Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverage
13.22
CY2023 SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Outstanding In Period Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsOutstandingInPeriodContractualTerm
P4Y8M23D
CY2023Q4 SIDU Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisable
233816 shares
CY2023Q4 SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercises In Period Weighted Average Exercisable Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageExercisablePrice
0.13
CY2023 SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Outstanding In Period Exercisable
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsOutstandingInPeriodExercisable
P4Y8M23D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
39552 shares
CY2023Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
16.00
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P5Y
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
Options issued vest at 25% of shares subject to the option on each anniversary date, on August 21, 2024, 2025, 2026 and 2027.
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
200 shares
CY2023Q4 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
100.0
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P5Y
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.73 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0446 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0502 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
39752 shares
CY2023 SIDU Value Of Options Granted
ValueOfOptionsGranted
583580 usd
CY2023 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
49688 usd
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
533892 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
39752 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
39752 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
16.42
CY2023 SIDU Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
P5Y
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
39752 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
16.42
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y7M20D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
200 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
100.00
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y9M25D
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
14217254 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.055 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.055 pure
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-14328348 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-12839968 usd
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-3009000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2689782 usd
CY2023 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
-788100 usd
CY2022 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
-704467 usd
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-3797100 usd
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-3394249 usd
CY2023Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
8109149 usd
CY2022Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
4312049 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
8109149 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4312049 usd

Files In Submission

Name View Source Status
0001493152-24-011394-index-headers.html Edgar Link pending
0001493152-24-011394-index.html Edgar Link pending
0001493152-24-011394.txt Edgar Link pending
0001493152-24-011394-xbrl.zip Edgar Link pending
ex23-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex97-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
form10-k_htm.xml Edgar Link completed
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sidu-20231231.xsd Edgar Link pending
sidu-20231231_def.xml Edgar Link unprocessable
sidu-20231231_lab.xml Edgar Link unprocessable
sidu-20231231_pre.xml Edgar Link unprocessable
sidu-20231231_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable