2023 Q3 Form 10-Q Financial Statement
#000149315223041195 Filed on November 14, 2023
Income Statement
Concept | 2023 Q3 | 2022 Q4 | 2022 Q3 |
---|---|---|---|
Revenue | $985.5K | $2.329M | $1.317M |
YoY Change | -25.18% | 345.05% | 163.53% |
Cost Of Revenue | $1.082M | $2.131M | $1.403M |
YoY Change | -22.89% | 196.7% | 191.66% |
Gross Profit | -$96.28K | $198.7K | -$85.62K |
YoY Change | 12.45% | -202.01% | -554.23% |
Gross Profit Margin | -9.77% | 8.53% | -6.5% |
Selling, General & Admin | $3.778M | $3.661M | $1.373M |
YoY Change | 175.21% | 163.31% | 50.99% |
% of Gross Profit | 1843.12% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $70.00K | $81.08K | $28.02K |
YoY Change | 149.87% | -19.19% | -90.49% |
% of Gross Profit | 40.82% | ||
Operating Expenses | $3.778M | $3.704M | $3.790M |
YoY Change | -0.3% | 159.86% | 312.74% |
Operating Profit | -$3.875M | -$3.505M | -$3.875M |
YoY Change | -0.02% | 116.36% | 330.91% |
Interest Expense | $186.3K | -$606.2K | $50.88K |
YoY Change | 266.12% | -24.84% | -255.26% |
% of Operating Profit | |||
Other Income/Expense, Net | -$207.3K | -$14.29K | |
YoY Change | |||
Pretax Income | -$4.082M | -$4.125M | -$3.926M |
YoY Change | 3.97% | 70.02% | 530.49% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$4.082M | -$4.125M | -$3.926M |
YoY Change | 3.97% | 70.02% | 530.49% |
Net Earnings / Revenue | -414.21% | -177.1% | -298.07% |
Basic Earnings Per Share | -$0.05 | -$0.23 | |
Diluted Earnings Per Share | -$0.05 | -$0.23 | -$228.6K |
COMMON SHARES | |||
Basic Shares Outstanding | 74.30M shares | 17.99M shares | 16.87M shares |
Diluted Shares Outstanding | 74.30M shares | 17.18M shares |
Balance Sheet
Concept | 2023 Q3 | 2022 Q4 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.600M | $2.295M | $4.359M |
YoY Change | -63.29% | -83.26% | 95.1% |
Cash & Equivalents | $1.597M | $2.295M | $4.359M |
Short-Term Investments | |||
Other Short-Term Assets | $62.18K | $46.31K | $3.157M |
YoY Change | -98.03% | -97.1% | 7522.77% |
Inventory | $1.311M | $583.4K | $397.1K |
Prepaid Expenses | |||
Receivables | $980.0K | $850.3K | $918.2K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $9.863M | $7.450M | $8.898M |
YoY Change | 10.84% | -53.46% | 257.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.252M | $2.555M | $1.962M |
YoY Change | 269.67% | 229.65% | 56.39% |
Goodwill | |||
YoY Change | |||
Intangibles | $398.1K | $0.00 | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $59.42K | $42.78K | $35.48K |
YoY Change | 67.45% | 242.61% | 184.09% |
Total Long-Term Assets | $7.894M | $2.848M | $2.312M |
YoY Change | 241.4% | 120.35% | 82.49% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.863M | $7.450M | $8.898M |
Total Long-Term Assets | $7.894M | $2.848M | $2.312M |
Total Assets | $17.76M | $10.30M | $11.21M |
YoY Change | 58.39% | -40.48% | 198.62% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.960M | $2.050M | $527.5K |
YoY Change | 840.33% | 283.45% | -35.13% |
Accrued Expenses | $190.0K | $199.2K | $229.7K |
YoY Change | -17.27% | -23.89% | -10.61% |
Deferred Revenue | $60.93K | $60.93K | |
YoY Change | |||
Short-Term Debt | $500.0K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $1.920M | $1.599M | $0.00 |
YoY Change | 3039.9% | -100.0% | |
Total Short-Term Liabilities | $9.273M | $6.359M | $2.227M |
YoY Change | 316.33% | 66.89% | 15.21% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $1.043M |
YoY Change | -100.0% | -100.0% | -66.45% |
Other Long-Term Liabilities | $0.00 | $63.31K | $99.74K |
YoY Change | -100.0% | -75.88% | -69.72% |
Total Long-Term Liabilities | $0.00 | $63.31K | $1.143M |
YoY Change | -100.0% | -97.76% | -66.76% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.273M | $6.359M | $2.227M |
Total Long-Term Liabilities | $0.00 | $63.31K | $1.143M |
Total Liabilities | $9.273M | $6.422M | $3.370M |
YoY Change | 175.12% | -3.28% | -37.27% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$39.28M | -$28.26M | -$24.13M |
YoY Change | 62.78% | 83.29% | |
Common Stock | $0.00 | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.484M | $3.875M | $7.840M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.76M | $10.30M | $11.21M |
YoY Change | 58.39% | -40.48% | 198.62% |
Cashflow Statement
Concept | 2023 Q3 | 2022 Q4 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.082M | -$4.125M | -$3.926M |
YoY Change | 3.97% | 70.02% | 530.49% |
Depreciation, Depletion And Amortization | $70.00K | $81.08K | $28.02K |
YoY Change | 149.87% | -19.19% | -90.49% |
Cash From Operating Activities | -$3.810M | -$2.266M | -$4.823M |
YoY Change | -21.01% | 15.28% | 829.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.690M | $674.2K | -$567.1K |
YoY Change | -574.34% | -459.46% | 1773.47% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$2.690M | -$674.2K | -$567.1K |
YoY Change | 374.34% | 259.46% | 1773.47% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 240.0K | 876.6K | 2.981M |
YoY Change | -91.95% | -93.57% | 7.88% |
NET CHANGE | |||
Cash From Operating Activities | -3.810M | -2.266M | -4.823M |
Cash From Investing Activities | -2.690M | -674.2K | -567.1K |
Cash From Financing Activities | 240.0K | 876.6K | 2.981M |
Net Change In Cash | -6.260M | -2.064M | -2.409M |
YoY Change | 159.83% | -117.98% | -208.81% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.810M | -$2.266M | -$4.823M |
Capital Expenditures | $2.690M | $674.2K | -$567.1K |
Free Cash Flow | -$6.500M | -$2.940M | -$4.256M |
YoY Change | 52.72% | 65.35% | 770.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001879726 | ||
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | ||
CY2022Q3 | SIDU |
Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
|
usd | |
SIDU |
Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
|
usd | ||
CY2023Q3 | SIDU |
Finance Income Expense
FinanceIncomeExpense
|
usd | |
CY2022Q3 | SIDU |
Finance Income Expense
FinanceIncomeExpense
|
usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
SIDU |
Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
|
usd | ||
SIDU |
Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
|
usd | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
usd | ||
us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
usd | ||
us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
usd | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
usd | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
SIDU |
Debt Forgiveness Related Party
DebtForgivenessRelatedParty
|
usd | ||
SIDU |
Common Stock Issued For Cashless Exercise Of Warrants
CommonStockIssuedForCashlessExerciseOfWarrants
|
usd | ||
SIDU |
Modification Of Rightofuse Asset And Lease Liability
ModificationOfRightofuseAssetAndLeaseLiability
|
usd | ||
SIDU |
Assetbased Loan Expense
AssetbasedLoanExpense
|
usd | ||
CY2023Q3 | SIDU |
Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
|
usd | |
CY2022Q4 | SIDU |
Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
|
usd | |
CY2023Q3 | SIDU |
Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
|
usd | |
CY2022Q4 | SIDU |
Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
|
usd | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2023Q3 | SIDU |
Lessee Operating Lease Liability Payments Due After Year One
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearOne
|
usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
shares | |
CY2022Q4 | SIDU |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
|
||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
|
shares | ||
SIDU |
Share Based Compensation Arrangements By Share Based Payment Award Non Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
|||
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
shares | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
||
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
shares | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
shares | ||
SIDU |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageExercisePrice
|
|||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
shares | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
|||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41154 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SIDUS SPACE, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-0628183 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
150 N. Sykes Creek Parkway | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 200 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Merritt Island | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32953 | ||
dei |
City Area Code
CityAreaCode
|
(321) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
450-5633 | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock, $0.0001 par value | ||
dei |
Trading Symbol
TradingSymbol
|
SIDU | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | us-gaap |
Cash
Cash
|
1597331 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
2295259 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1310693 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
583437 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5972020 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3476748 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9862688 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7449868 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7252223 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2554992 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
183800 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
249937 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
398135 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
59418 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
42778 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
17756264 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
10297575 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
5962192 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
3415845 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
596189 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
566636 | usd |
CY2023Q3 | SIDU |
Assetbased Loan Liability
AssetbasedLoanLiability
|
500187 | usd |
CY2022Q4 | SIDU |
Assetbased Loan Liability
AssetbasedLoanLiability
|
502349 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1916278 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1599150 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
189718 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
199158 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9272626 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6359052 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
63310 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
9272626 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
6422362 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
210000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
210000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
47756113 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32129257 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39280571 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28255846 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8483638 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3875213 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17756264 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10297575 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
762231 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1260146 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3852571 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4099626 | usd | |
CY2023Q3 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
223289 | usd |
CY2022Q3 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
57101 | usd |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
766985 | usd | |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
864319 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
985520 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1317247 | usd |
us-gaap |
Revenues
Revenues
|
4619556 | usd | |
us-gaap |
Revenues
Revenues
|
4963945 | usd | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1081801 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1402870 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3312261 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3724467 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
-96281 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
-85623 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1307295 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1239478 | usd | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3778460 | usd |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3789795 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10881111 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9778757 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3778460 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3789795 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
10881111 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9778757 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3874741 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3875418 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9573816 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8539279 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
17950 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
186282 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
50880 | usd |
us-gaap |
Interest Expense
InterestExpense
|
561476 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
175208 | usd | |
CY2023Q3 | SIDU |
Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
|
-21062 | usd |
SIDU |
Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
|
-100629 | usd | |
SIDU |
Finance Income Expense
FinanceIncomeExpense
|
-806754 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-207344 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-50880 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1450909 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-175208 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4082085 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3926298 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11024725 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8714487 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4082085 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3926298 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11024725 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8714487 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.52 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.52 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
74304946 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
74304946 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17178648 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17178648 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51880279 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51880279 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16886582 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16886582 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3875213 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4615465 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
566229 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3441059 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5615848 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
10170483 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1563 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
240525 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3501581 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12526838 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
610 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
25000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
13275 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4082085 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8483638 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10660071 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1209000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2330354 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9538717 | usd |
CY2022Q2 | SIDU |
Adjustments To Additional Paid In Capital Debt Forgiveness Related Party
AdjustmentsToAdditionalPaidInCapitalDebtForgivenessRelatedParty
|
1624755 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2457835 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8705637 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8705637 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
3060809 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3926298 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7840148 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7840148 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11024725 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8714487 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
845029 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1209000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
148166 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
238859 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
15000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-258493 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
787318 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
77796 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-437471 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
717645 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
269633 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
16192 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
60932 | usd | |
SIDU |
Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
|
15956 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2511912 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1585247 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3087470 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-299165 | usd | |
SIDU |
Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
|
29553 | usd | |
SIDU |
Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
|
10939 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
16192 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-2479 | usd | |
SIDU |
Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
|
15956 | usd | |
SIDU |
Increase Decrease In Operating Assets And Liabilities
IncreaseDecreaseInOperatingAssetsAndLiabilities
|
6613 | usd | |
SIDU |
Increase Decrease In Operating Assets And Liabilities
IncreaseDecreaseInOperatingAssetsAndLiabilities
|
4756 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9954980 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9827748 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4836249 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1425623 | usd | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
468663 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5304912 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1425623 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14788121 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3060809 | usd | |
us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
3487982 | usd | |
us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
3490144 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
223995 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
213708 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
148019 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
797505 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14561964 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1901577 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-697928 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-9351794 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2295259 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13710845 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1597331 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4359051 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
20353 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
19951 | usd | |
SIDU |
Debt Forgiveness Related Party
DebtForgivenessRelatedParty
|
1624755 | usd | |
SIDU |
Common Stock Issued For Cashless Exercise Of Warrants
CommonStockIssuedForCashlessExerciseOfWarrants
|
1160 | usd | |
SIDU |
Modification Of Rightofuse Asset And Lease Liability
ModificationOfRightofuseAssetAndLeaseLiability
|
135235 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11000000.0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10000000.0 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_z7Jv2wP413T9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86F_zmQcvdxskHXl">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, the fair value of and/or potential impairment of property and equipment; product life cycles; useful lives of our property and equipment; allowances for doubtful accounts; the market value of, and demand for, our inventory; fair value calculation of warrant; stock based compensation; the incremental borrowing rate used on right-of-use assets and the potential outcome of uncertain tax positions that have been recognized in our consolidated financial statements or tax returns.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2023Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q3 | us-gaap |
Time Deposit Liability Above Us Insurance Limit
TimeDepositLiabilityAboveUsInsuranceLimit
|
1300000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
75914 | usd |
CY2023Q3 | SIDU |
Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
|
77124 | usd |
CY2022Q4 | SIDU |
Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
|
60932 | usd |
CY2023Q3 | SIDU |
Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
|
30938 | usd |
CY2023Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
267619 | usd |
CY2022Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
994450 | usd |
CY2023Q3 | SIDU |
Prepaid Components
PrepaidComponents
|
1317634 | usd |
CY2022Q4 | SIDU |
Prepaid Components
PrepaidComponents
|
950679 | usd |
CY2023Q3 | SIDU |
Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
|
4199006 | usd |
CY2022Q4 | SIDU |
Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
|
1367125 | usd |
CY2023Q3 | SIDU |
Prepaid Software
PrepaidSoftware
|
125577 | usd |
CY2022Q4 | SIDU |
Prepaid Software
PrepaidSoftware
|
107000 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
62184 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
57494 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5972020 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3476748 | usd |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
20353 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
18128 | usd | |
CY2022Q4 | SIDU |
Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
|
14982 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
108062 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
75914 | usd |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1310693 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
583437 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
10415727 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5883148 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3163504 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3328156 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7252223 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2554992 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
148166 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
238859 | usd | |
CY2023Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
4356543 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1483467 | usd |
CY2023Q3 | us-gaap |
Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
|
1202108 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
|
820451 | usd |
CY2023Q3 | SIDU |
Accrued Credit Card Liability Current And Noncurrent
AccruedCreditCardLiabilityCurrentAndNoncurrent
|
94043 | usd |
CY2022Q4 | SIDU |
Accrued Credit Card Liability Current And Noncurrent
AccruedCreditCardLiabilityCurrentAndNoncurrent
|
44650 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
|
200824 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
|
239110 | usd |
CY2023Q3 | SIDU |
Insurance Payable Current And Noncurrent
InsurancePayableCurrentAndNoncurrent
|
108674 | usd |
CY2022Q4 | SIDU |
Insurance Payable Current And Noncurrent
InsurancePayableCurrentAndNoncurrent
|
828167 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
5962192 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3415845 | usd |
CY2023Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
2000000 | usd |
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.152 | pure | |
us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
Additionally, in the event of default the Lender at its option can increase the loan interest rate by 5% per annum for each month or partial month default on outstanding balances | ||
CY2023Q3 | SIDU |
Assetbased Loan Liability
AssetbasedLoanLiability
|
500187 | usd |
CY2022Q4 | SIDU |
Assetbased Loan Liability
AssetbasedLoanLiability
|
502349 | usd |
SIDU |
Assetbased Loan Expense
AssetbasedLoanExpense
|
100629 | usd | |
CY2023Q3 | SIDU |
Contract Assets Retainage Current
ContractAssetsRetainageCurrent
|
77124 | usd |
CY2022Q4 | SIDU |
Contract Assets Retainage Current
ContractAssetsRetainageCurrent
|
60932 | usd |
CY2023Q3 | SIDU |
Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
|
30938 | usd |
CY2022Q4 | SIDU |
Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
|
14982 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
108062 | usd |
CY2023Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
10000 | usd |
CY2022Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
10000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
89137 | usd |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
80019 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
264192 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
251370 | usd | |
CY2023Q3 | SIDU |
Operating Lease Right Of Use Assets Gross
OperatingLeaseRightOfUseAssetsGross
|
1276515 | usd |
CY2022Q4 | SIDU |
Operating Lease Right Of Use Assets Gross
OperatingLeaseRightOfUseAssetsGross
|
1119675 | usd |
CY2023Q3 | SIDU |
Accumulated Amortization
AccumulatedAmortization
|
1092715 | usd |
CY2022Q4 | SIDU |
Accumulated Amortization
AccumulatedAmortization
|
869738 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
183800 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
249937 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
189718 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
199158 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
63310 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
189718 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
262468 | usd |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y8M1D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y2M12D | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0473 | pure |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0486 | pure |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
72127 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
120211 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
192338 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2620 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
189718 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1916278 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1599150 | usd |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
90000 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
90000 | usd | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
215000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
210000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Expense Or Revenue Recognized
ClassOfWarrantOrRightExpenseOrRevenueRecognized
|
Warrants equal to 4% of the number of securities issued by the Company in the offering were issued to the underwriter at an exercise price of 125% of the offering price per share | |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Expense Or Revenue Recognized
ClassOfWarrantOrRightExpenseOrRevenueRecognized
|
Warrants equal to 3% of the number of securities issued by the Company in the offering at an exercise price of 125% of the offering price per share was issued to the underwriter | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
690000 | shares |
CY2023Q1 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.375 | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
12599793 | shares |
CY2023Q3 | SIDU |
Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
|
0.34 | |
SIDU |
Share Based Compensation Arrangements By Share Based Payment Award Non Options Outstanding In Period Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsOutstandingInPeriodContractualTerm
|
P4Y6M18D | ||
CY2023Q3 | SIDU |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisable
|
11577066 | shares |
CY2023Q3 | SIDU |
Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercises In Period Weighted Average Exercisable Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageExercisablePrice
|
0.31 | |
SIDU |
Share Based Compensation Arrangements By Share Based Payment Award Non Options Outstanding In Period Exercisable
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsOutstandingInPeriodExercisable
|
P4Y2M4D | ||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
3955212 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.16 | |
CY2023Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P5Y | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
|
Options issued vest at 25% of shares subject to the option on each anniversary date, on August 21, 2024, 2025, 2026 and 2027 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
3955212 | shares | |
SIDU |
Value Of Options Granted
ValueOfOptionsGranted
|
637184 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
13275 | usd | |
SIDU |
Stock Option Unamortized
StockOptionUnamortized
|
623909 | usd | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3955212 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
0 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
3955212 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.16 | ||
SIDU |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
|
P5Y | ||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3955212 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.16 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y10M24D |