2023 Q3 Form 10-Q Financial Statement

#000149315223041195 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2022 Q4 2022 Q3
Revenue $985.5K $2.329M $1.317M
YoY Change -25.18% 345.05% 163.53%
Cost Of Revenue $1.082M $2.131M $1.403M
YoY Change -22.89% 196.7% 191.66%
Gross Profit -$96.28K $198.7K -$85.62K
YoY Change 12.45% -202.01% -554.23%
Gross Profit Margin -9.77% 8.53% -6.5%
Selling, General & Admin $3.778M $3.661M $1.373M
YoY Change 175.21% 163.31% 50.99%
% of Gross Profit 1843.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $70.00K $81.08K $28.02K
YoY Change 149.87% -19.19% -90.49%
% of Gross Profit 40.82%
Operating Expenses $3.778M $3.704M $3.790M
YoY Change -0.3% 159.86% 312.74%
Operating Profit -$3.875M -$3.505M -$3.875M
YoY Change -0.02% 116.36% 330.91%
Interest Expense $186.3K -$606.2K $50.88K
YoY Change 266.12% -24.84% -255.26%
% of Operating Profit
Other Income/Expense, Net -$207.3K -$14.29K
YoY Change
Pretax Income -$4.082M -$4.125M -$3.926M
YoY Change 3.97% 70.02% 530.49%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$4.082M -$4.125M -$3.926M
YoY Change 3.97% 70.02% 530.49%
Net Earnings / Revenue -414.21% -177.1% -298.07%
Basic Earnings Per Share -$0.05 -$0.23
Diluted Earnings Per Share -$0.05 -$0.23 -$228.6K
COMMON SHARES
Basic Shares Outstanding 74.30M shares 17.99M shares 16.87M shares
Diluted Shares Outstanding 74.30M shares 17.18M shares

Balance Sheet

Concept 2023 Q3 2022 Q4 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.600M $2.295M $4.359M
YoY Change -63.29% -83.26% 95.1%
Cash & Equivalents $1.597M $2.295M $4.359M
Short-Term Investments
Other Short-Term Assets $62.18K $46.31K $3.157M
YoY Change -98.03% -97.1% 7522.77%
Inventory $1.311M $583.4K $397.1K
Prepaid Expenses
Receivables $980.0K $850.3K $918.2K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.863M $7.450M $8.898M
YoY Change 10.84% -53.46% 257.78%
LONG-TERM ASSETS
Property, Plant & Equipment $7.252M $2.555M $1.962M
YoY Change 269.67% 229.65% 56.39%
Goodwill
YoY Change
Intangibles $398.1K $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets $59.42K $42.78K $35.48K
YoY Change 67.45% 242.61% 184.09%
Total Long-Term Assets $7.894M $2.848M $2.312M
YoY Change 241.4% 120.35% 82.49%
TOTAL ASSETS
Total Short-Term Assets $9.863M $7.450M $8.898M
Total Long-Term Assets $7.894M $2.848M $2.312M
Total Assets $17.76M $10.30M $11.21M
YoY Change 58.39% -40.48% 198.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.960M $2.050M $527.5K
YoY Change 840.33% 283.45% -35.13%
Accrued Expenses $190.0K $199.2K $229.7K
YoY Change -17.27% -23.89% -10.61%
Deferred Revenue $60.93K $60.93K
YoY Change
Short-Term Debt $500.0K $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $1.920M $1.599M $0.00
YoY Change 3039.9% -100.0%
Total Short-Term Liabilities $9.273M $6.359M $2.227M
YoY Change 316.33% 66.89% 15.21%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $1.043M
YoY Change -100.0% -100.0% -66.45%
Other Long-Term Liabilities $0.00 $63.31K $99.74K
YoY Change -100.0% -75.88% -69.72%
Total Long-Term Liabilities $0.00 $63.31K $1.143M
YoY Change -100.0% -97.76% -66.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.273M $6.359M $2.227M
Total Long-Term Liabilities $0.00 $63.31K $1.143M
Total Liabilities $9.273M $6.422M $3.370M
YoY Change 175.12% -3.28% -37.27%
SHAREHOLDERS EQUITY
Retained Earnings -$39.28M -$28.26M -$24.13M
YoY Change 62.78% 83.29%
Common Stock $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.484M $3.875M $7.840M
YoY Change
Total Liabilities & Shareholders Equity $17.76M $10.30M $11.21M
YoY Change 58.39% -40.48% 198.62%

Cashflow Statement

Concept 2023 Q3 2022 Q4 2022 Q3
OPERATING ACTIVITIES
Net Income -$4.082M -$4.125M -$3.926M
YoY Change 3.97% 70.02% 530.49%
Depreciation, Depletion And Amortization $70.00K $81.08K $28.02K
YoY Change 149.87% -19.19% -90.49%
Cash From Operating Activities -$3.810M -$2.266M -$4.823M
YoY Change -21.01% 15.28% 829.41%
INVESTING ACTIVITIES
Capital Expenditures $2.690M $674.2K -$567.1K
YoY Change -574.34% -459.46% 1773.47%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$2.690M -$674.2K -$567.1K
YoY Change 374.34% 259.46% 1773.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 240.0K 876.6K 2.981M
YoY Change -91.95% -93.57% 7.88%
NET CHANGE
Cash From Operating Activities -3.810M -2.266M -4.823M
Cash From Investing Activities -2.690M -674.2K -567.1K
Cash From Financing Activities 240.0K 876.6K 2.981M
Net Change In Cash -6.260M -2.064M -2.409M
YoY Change 159.83% -117.98% -208.81%
FREE CASH FLOW
Cash From Operating Activities -$3.810M -$2.266M -$4.823M
Capital Expenditures $2.690M $674.2K -$567.1K
Free Cash Flow -$6.500M -$2.940M -$4.256M
YoY Change 52.72% 65.35% 770.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001879726
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
CY2022Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
CY2022Q3 SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
usd
SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
usd
CY2023Q3 SIDU Finance Income Expense
FinanceIncomeExpense
usd
CY2022Q3 SIDU Finance Income Expense
FinanceIncomeExpense
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
SIDU Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
usd
SIDU Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
usd
us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
usd
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
SIDU Debt Forgiveness Related Party
DebtForgivenessRelatedParty
usd
SIDU Common Stock Issued For Cashless Exercise Of Warrants
CommonStockIssuedForCashlessExerciseOfWarrants
usd
SIDU Modification Of Rightofuse Asset And Lease Liability
ModificationOfRightofuseAssetAndLeaseLiability
usd
SIDU Assetbased Loan Expense
AssetbasedLoanExpense
usd
CY2023Q3 SIDU Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
usd
CY2022Q4 SIDU Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
usd
CY2023Q3 SIDU Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
usd
CY2022Q4 SIDU Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2023Q3 SIDU Lessee Operating Lease Liability Payments Due After Year One
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearOne
usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
shares
CY2022Q4 SIDU Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
shares
SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsForfeituresInPeriodWeightedAverageExercisePrice
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
shares
SIDU Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Exercise Price
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageExercisePrice
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41154
dei Entity Registrant Name
EntityRegistrantName
SIDUS SPACE, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-0628183
dei Entity Address Address Line1
EntityAddressAddressLine1
150 N. Sykes Creek Parkway
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
dei Entity Address City Or Town
EntityAddressCityOrTown
Merritt Island
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32953
dei City Area Code
CityAreaCode
(321)
dei Local Phone Number
LocalPhoneNumber
450-5633
dei Security12b Title
Security12bTitle
Class A common stock, $0.0001 par value
dei Trading Symbol
TradingSymbol
SIDU
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 us-gaap Cash
Cash
1597331 usd
CY2022Q4 us-gaap Cash
Cash
2295259 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
1310693 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
583437 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5972020 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3476748 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
9862688 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
7449868 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7252223 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2554992 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
183800 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
249937 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
398135 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59418 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42778 usd
CY2023Q3 us-gaap Assets
Assets
17756264 usd
CY2022Q4 us-gaap Assets
Assets
10297575 usd
CY2023Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
5962192 usd
CY2022Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3415845 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
596189 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
566636 usd
CY2023Q3 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
500187 usd
CY2022Q4 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
502349 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
1916278 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1599150 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
189718 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199158 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9272626 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6359052 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
63310 usd
CY2023Q3 us-gaap Liabilities
Liabilities
9272626 usd
CY2022Q4 us-gaap Liabilities
Liabilities
6422362 usd
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
210000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
210000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
47756113 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
32129257 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39280571 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28255846 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
8483638 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3875213 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17756264 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10297575 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
762231 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1260146 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3852571 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4099626 usd
CY2023Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
223289 usd
CY2022Q3 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
57101 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
766985 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
864319 usd
CY2023Q3 us-gaap Revenues
Revenues
985520 usd
CY2022Q3 us-gaap Revenues
Revenues
1317247 usd
us-gaap Revenues
Revenues
4619556 usd
us-gaap Revenues
Revenues
4963945 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
1081801 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
1402870 usd
us-gaap Cost Of Revenue
CostOfRevenue
3312261 usd
us-gaap Cost Of Revenue
CostOfRevenue
3724467 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
-96281 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
-85623 usd
us-gaap Gross Profit
GrossProfit
1307295 usd
us-gaap Gross Profit
GrossProfit
1239478 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3778460 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3789795 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10881111 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9778757 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
3778460 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
3789795 usd
us-gaap Operating Expenses
OperatingExpenses
10881111 usd
us-gaap Operating Expenses
OperatingExpenses
9778757 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3874741 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3875418 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-9573816 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-8539279 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
17950 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
186282 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
50880 usd
us-gaap Interest Expense
InterestExpense
561476 usd
us-gaap Interest Expense
InterestExpense
175208 usd
CY2023Q3 SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
-21062 usd
SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
-100629 usd
SIDU Finance Income Expense
FinanceIncomeExpense
-806754 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-207344 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-50880 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1450909 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-175208 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4082085 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3926298 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11024725 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8714487 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-4082085 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3926298 usd
us-gaap Net Income Loss
NetIncomeLoss
-11024725 usd
us-gaap Net Income Loss
NetIncomeLoss
-8714487 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.52
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
74304946 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74304946 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17178648 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17178648 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51880279 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51880279 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16886582 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16886582 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3875213 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4615465 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
566229 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3441059 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
5615848 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10170483 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1563 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
240525 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3501581 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12526838 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
610 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
25000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
13275 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-4082085 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
8483638 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10660071 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1209000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2330354 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
9538717 usd
CY2022Q2 SIDU Adjustments To Additional Paid In Capital Debt Forgiveness Related Party
AdjustmentsToAdditionalPaidInCapitalDebtForgivenessRelatedParty
1624755 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-2457835 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8705637 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8705637 usd
CY2022Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
3060809 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3926298 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
7840148 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
7840148 usd
us-gaap Net Income Loss
NetIncomeLoss
-11024725 usd
us-gaap Net Income Loss
NetIncomeLoss
-8714487 usd
us-gaap Share Based Compensation
ShareBasedCompensation
845029 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1209000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
148166 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
238859 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
15000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-258493 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
787318 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
77796 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-437471 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
717645 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
269633 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
16192 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
60932 usd
SIDU Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
15956 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2511912 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1585247 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3087470 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-299165 usd
SIDU Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
29553 usd
SIDU Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
10939 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
16192 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-2479 usd
SIDU Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
15956 usd
SIDU Increase Decrease In Operating Assets And Liabilities
IncreaseDecreaseInOperatingAssetsAndLiabilities
6613 usd
SIDU Increase Decrease In Operating Assets And Liabilities
IncreaseDecreaseInOperatingAssetsAndLiabilities
4756 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9954980 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9827748 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4836249 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1425623 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
468663 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5304912 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1425623 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14788121 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3060809 usd
us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
3487982 usd
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
3490144 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
223995 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
213708 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
148019 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
797505 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14561964 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1901577 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-697928 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9351794 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2295259 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13710845 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1597331 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4359051 usd
us-gaap Interest Paid Net
InterestPaidNet
20353 usd
us-gaap Interest Paid Net
InterestPaidNet
19951 usd
SIDU Debt Forgiveness Related Party
DebtForgivenessRelatedParty
1624755 usd
SIDU Common Stock Issued For Cashless Exercise Of Warrants
CommonStockIssuedForCashlessExerciseOfWarrants
1160 usd
SIDU Modification Of Rightofuse Asset And Lease Liability
ModificationOfRightofuseAssetAndLeaseLiability
135235 usd
us-gaap Net Income Loss
NetIncomeLoss
-11000000.0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10000000.0 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_z7Jv2wP413T9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86F_zmQcvdxskHXl">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, the fair value of and/or potential impairment of property and equipment; product life cycles; useful lives of our property and equipment; allowances for doubtful accounts; the market value of, and demand for, our inventory; fair value calculation of warrant; stock based compensation; the incremental borrowing rate used on right-of-use assets and the potential outcome of uncertain tax positions that have been recognized in our consolidated financial statements or tax returns.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q3 us-gaap Time Deposit Liability Above Us Insurance Limit
TimeDepositLiabilityAboveUsInsuranceLimit
1300000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
75914 usd
CY2023Q3 SIDU Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
77124 usd
CY2022Q4 SIDU Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
60932 usd
CY2023Q3 SIDU Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
30938 usd
CY2023Q3 us-gaap Prepaid Insurance
PrepaidInsurance
267619 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
994450 usd
CY2023Q3 SIDU Prepaid Components
PrepaidComponents
1317634 usd
CY2022Q4 SIDU Prepaid Components
PrepaidComponents
950679 usd
CY2023Q3 SIDU Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
4199006 usd
CY2022Q4 SIDU Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
1367125 usd
CY2023Q3 SIDU Prepaid Software
PrepaidSoftware
125577 usd
CY2022Q4 SIDU Prepaid Software
PrepaidSoftware
107000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
62184 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
57494 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5972020 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3476748 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
20353 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
18128 usd
CY2022Q4 SIDU Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
14982 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
108062 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
75914 usd
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1310693 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
583437 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10415727 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5883148 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3163504 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3328156 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7252223 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2554992 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
148166 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
238859 usd
CY2023Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
4356543 usd
CY2022Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
1483467 usd
CY2023Q3 us-gaap Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
1202108 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
820451 usd
CY2023Q3 SIDU Accrued Credit Card Liability Current And Noncurrent
AccruedCreditCardLiabilityCurrentAndNoncurrent
94043 usd
CY2022Q4 SIDU Accrued Credit Card Liability Current And Noncurrent
AccruedCreditCardLiabilityCurrentAndNoncurrent
44650 usd
CY2023Q3 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
200824 usd
CY2022Q4 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
239110 usd
CY2023Q3 SIDU Insurance Payable Current And Noncurrent
InsurancePayableCurrentAndNoncurrent
108674 usd
CY2022Q4 SIDU Insurance Payable Current And Noncurrent
InsurancePayableCurrentAndNoncurrent
828167 usd
CY2023Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
5962192 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3415845 usd
CY2023Q3 us-gaap Line Of Credit
LineOfCredit
2000000 usd
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.152 pure
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
Additionally, in the event of default the Lender at its option can increase the loan interest rate by 5% per annum for each month or partial month default on outstanding balances
CY2023Q3 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
500187 usd
CY2022Q4 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
502349 usd
SIDU Assetbased Loan Expense
AssetbasedLoanExpense
100629 usd
CY2023Q3 SIDU Contract Assets Retainage Current
ContractAssetsRetainageCurrent
77124 usd
CY2022Q4 SIDU Contract Assets Retainage Current
ContractAssetsRetainageCurrent
60932 usd
CY2023Q3 SIDU Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
30938 usd
CY2022Q4 SIDU Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
14982 usd
CY2023Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
108062 usd
CY2023Q3 us-gaap Security Deposit
SecurityDeposit
10000 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
10000 usd
CY2023Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
89137 usd
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
80019 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
264192 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
251370 usd
CY2023Q3 SIDU Operating Lease Right Of Use Assets Gross
OperatingLeaseRightOfUseAssetsGross
1276515 usd
CY2022Q4 SIDU Operating Lease Right Of Use Assets Gross
OperatingLeaseRightOfUseAssetsGross
1119675 usd
CY2023Q3 SIDU Accumulated Amortization
AccumulatedAmortization
1092715 usd
CY2022Q4 SIDU Accumulated Amortization
AccumulatedAmortization
869738 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
183800 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
249937 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
189718 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
199158 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
63310 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
189718 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
262468 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y8M1D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y2M12D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0473 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0486 pure
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
72127 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
120211 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
192338 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2620 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
189718 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
1916278 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1599150 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
90000 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
90000 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
215000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
210000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Class Of Warrant Or Right Expense Or Revenue Recognized
ClassOfWarrantOrRightExpenseOrRevenueRecognized
Warrants equal to 4% of the number of securities issued by the Company in the offering were issued to the underwriter at an exercise price of 125% of the offering price per share
CY2023Q2 us-gaap Class Of Warrant Or Right Expense Or Revenue Recognized
ClassOfWarrantOrRightExpenseOrRevenueRecognized
Warrants equal to 3% of the number of securities issued by the Company in the offering at an exercise price of 125% of the offering price per share was issued to the underwriter
CY2023Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
690000 shares
CY2023Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2023Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.375
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
12599793 shares
CY2023Q3 SIDU Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
0.34
SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Outstanding In Period Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsOutstandingInPeriodContractualTerm
P4Y6M18D
CY2023Q3 SIDU Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisable
11577066 shares
CY2023Q3 SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercises In Period Weighted Average Exercisable Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageExercisablePrice
0.31
SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Outstanding In Period Exercisable
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsOutstandingInPeriodExercisable
P4Y2M4D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3955212 shares
CY2023Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.16
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P5Y
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
Options issued vest at 25% of shares subject to the option on each anniversary date, on August 21, 2024, 2025, 2026 and 2027
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3955212 shares
SIDU Value Of Options Granted
ValueOfOptionsGranted
637184 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
13275 usd
SIDU Stock Option Unamortized
StockOptionUnamortized
623909 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3955212 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
3955212 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.16
SIDU Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
P5Y
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3955212 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.16
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y10M24D

Files In Submission

Name View Source Status
0001493152-23-041195-index-headers.html Edgar Link pending
0001493152-23-041195-index.html Edgar Link pending
0001493152-23-041195.txt Edgar Link pending
0001493152-23-041195-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sidu-20230930.xsd Edgar Link pending
sidu-20230930_def.xml Edgar Link unprocessable
sidu-20230930_lab.xml Edgar Link unprocessable
sidu-20230930_cal.xml Edgar Link unprocessable
sidu-20230930_pre.xml Edgar Link unprocessable