|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.355B
72.61%
YoY
|
-$785.0M
-1704.14%
YoY
|
$48.94M
-92.74%
YoY
|
$674.0M
-46.42%
YoY
|
$1.258B
-17.88%
YoY
|
| Depreciation, Depletion And Amortization |
$7.274B
29.13%
YoY
|
$5.633B
18.01%
YoY
|
$4.773B
20.18%
YoY
|
$3.972B
20.97%
YoY
|
$3.283B
15.79%
YoY
|
| Cash From Operating Activities |
N/A
|
$8.647B
73.52%
YoY
|
$4.983B
-40.23%
YoY
|
$8.338B
271.47%
YoY
|
$2.245B
-67.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$12.32B
-0.49%
YoY
|
$12.38B
-6.32%
YoY
|
$13.21B
-279.16%
YoY
|
-$7.374B
96.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.736M
-106.79%
YoY
|
$113.9M
-129.95%
YoY
|
-$380.3M
73.75%
YoY
|
-$218.9M
-259.29%
YoY
|
| Cash From Investing Activities |
N/A
|
-$12.32B
0.5%
YoY
|
-$12.26B
-9.78%
YoY
|
-$13.59B
79.0%
YoY
|
-$7.593B
109.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.99M
-82.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$4.730B
-36.46%
YoY
|
$7.444B
50.55%
YoY
|
$4.944B
18.57%
YoY
|
$4.170B
574.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$8.647B
73.52%
YoY
|
$4.983B
-40.23%
YoY
|
$8.338B
271.47%
YoY
|
$2.245B
-67.78%
YoY
|
| Cash From Investing Activities |
N/A
|
-$12.32B
0.5%
YoY
|
-$12.26B
-9.78%
YoY
|
-$13.59B
79.0%
YoY
|
-$7.593B
109.84%
YoY
|
| Cash From Financing Activities |
N/A
|
$4.730B
-36.46%
YoY
|
$7.444B
50.55%
YoY
|
$4.944B
18.57%
YoY
|
$4.170B
574.34%
YoY
|
| Net Change In Cash |
N/A
|
$1.053B
541.61%
YoY
|
$164.1M
-153.0%
YoY
|
-$309.6M
-73.73%
YoY
|
-$1.179B
-129.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$8.647B
73.52%
YoY
|
$4.983B
-40.23%
YoY
|
$8.338B
271.47%
YoY
|
$2.245B
-67.78%
YoY
|
| Capital Expenditures |
N/A
|
$12.32B
-0.49%
YoY
|
$12.38B
-6.32%
YoY
|
$13.21B
-279.16%
YoY
|
-$7.374B
96.34%
YoY
|
| Free Cash Flow |
N/A
|
-$3.669B
-50.38%
YoY
|
-$7.394B
51.71%
YoY
|
-$4.874B
-150.67%
YoY
|
$9.619B
-10.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$361.0M
-37.54%
YoY
|
-$329.0M
27.52%
YoY
|
-$275.0M
-369.82%
YoY
|
-$389.0M
-894.92%
YoY
|
-$578.0M
N/A
|
$101.9M
579.46%
YoY
|
$48.94M
-48.49%
YoY
|
N/A
|
$15.00M
-86.57%
YoY
|
$95.00M
-64.94%
YoY
|
$34.00M
-85.15%
YoY
|
$258.0M
-25.0%
YoY
|
$111.7M
-68.63%
YoY
|
$271.0M
-17.6%
YoY
|
$228.9M
-73.11%
YoY
|
$344.0M
36.51%
YoY
|
$356.1M
38.73%
YoY
|
$328.9M
91.43%
YoY
|
$851.4M
534.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.968B
26.32%
YoY
|
$1.888B
30.57%
YoY
|
$1.740B
-33.82%
YoY
|
$1.679B
-64.83%
YoY
|
$1.558B
-36.17%
YoY
|
$2.629B
116.05%
YoY
|
$4.773B
326.96%
YoY
|
$2.441B
123.53%
YoY
|
$1.217B
-35.38%
YoY
|
$1.118B
20.6%
YoY
|
$1.092B
-35.42%
YoY
|
$996.0M
19.14%
YoY
|
$1.883B
18.26%
YoY
|
$927.0M
15.56%
YoY
|
$1.691B
11.95%
YoY
|
$836.0M
17.75%
YoY
|
$1.593B
20.17%
YoY
|
$802.2M
21.93%
YoY
|
$1.510B
20.14%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$6.364B
328.44%
YoY
|
N/A
|
$7.162B
51.12%
YoY
|
$1.485B
508.77%
YoY
|
N/A
|
$4.739B
-18.5%
YoY
|
$244.0M
-90.33%
YoY
|
N/A
|
$5.815B
165.63%
YoY
|
N/A
|
$2.523B
4435.37%
YoY
|
N/A
|
$2.189B
-43.14%
YoY
|
N/A
|
$55.64M
-98.21%
YoY
|
N/A
|
$3.850B
26.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$5.938B
1.23%
YoY
|
N/A
|
$6.450B
-4.61%
YoY
|
$5.866B
4.47%
YoY
|
N/A
|
$6.762B
-22.6%
YoY
|
$5.615B
25.47%
YoY
|
N/A
|
$8.737B
-278.82%
YoY
|
N/A
|
$4.475B
-279.81%
YoY
|
N/A
|
-$4.886B
86.35%
YoY
|
N/A
|
-$2.489B
119.43%
YoY
|
N/A
|
-$2.622B
24.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$46.00M
-56.42%
YoY
|
N/A
|
$97.83M
-41.07%
YoY
|
-$105.6M
103.0%
YoY
|
N/A
|
$166.0M
-761.54%
YoY
|
-$52.00M
-85.36%
YoY
|
N/A
|
-$25.09M
1026.76%
YoY
|
N/A
|
-$355.3M
63.96%
YoY
|
N/A
|
-$2.227M
-104.34%
YoY
|
N/A
|
-$216.7M
-351.66%
YoY
|
N/A
|
$51.32M
235.44%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$5.984B
0.21%
YoY
|
N/A
|
-$6.352B
-3.69%
YoY
|
-$5.972B
5.37%
YoY
|
N/A
|
-$6.596B
-24.72%
YoY
|
-$5.667B
17.32%
YoY
|
N/A
|
-$8.762B
79.26%
YoY
|
N/A
|
-$4.830B
78.54%
YoY
|
N/A
|
-$4.888B
90.16%
YoY
|
N/A
|
-$2.705B
158.1%
YoY
|
N/A
|
-$2.570B
22.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.500B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.649M
-75.35%
YoY
|
N/A
N/A
|
$20.07M
-91.78%
YoY
|
N/A
N/A
|
$22.92M
1537.07%
YoY
|
N/A
N/A
|
$244.0M
7770.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$2.553B
-154.66%
YoY
|
N/A
|
$58.51M
-96.23%
YoY
|
$4.671B
-20.73%
YoY
|
N/A
|
$1.551B
-70.71%
YoY
|
$5.893B
-1775.79%
YoY
|
N/A
|
$5.296B
19.06%
YoY
|
N/A
|
-$351.7M
26.29%
YoY
|
N/A
|
$4.448B
609.84%
YoY
|
N/A
|
-$278.4M
3254.75%
YoY
|
N/A
|
$626.7M
732.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$6.364B
328.44%
YoY
|
N/A
|
$7.162B
51.12%
YoY
|
$1.485B
508.77%
YoY
|
N/A
|
$4.739B
-18.5%
YoY
|
$244.0M
-90.33%
YoY
|
N/A
|
$5.815B
165.63%
YoY
|
N/A
|
$2.523B
4435.37%
YoY
|
N/A
|
$2.189B
-43.14%
YoY
|
N/A
|
$55.64M
-98.21%
YoY
|
N/A
|
$3.850B
26.33%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$5.984B
0.21%
YoY
|
N/A
|
-$6.352B
-3.69%
YoY
|
-$5.972B
5.37%
YoY
|
N/A
|
-$6.596B
-24.72%
YoY
|
-$5.667B
17.32%
YoY
|
N/A
|
-$8.762B
79.26%
YoY
|
N/A
|
-$4.830B
78.54%
YoY
|
N/A
|
-$4.888B
90.16%
YoY
|
N/A
|
-$2.705B
158.1%
YoY
|
N/A
|
-$2.570B
22.62%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$2.553B
-154.66%
YoY
|
N/A
|
$58.51M
-96.23%
YoY
|
$4.671B
-20.73%
YoY
|
N/A
|
$1.551B
-70.71%
YoY
|
$5.893B
-1775.79%
YoY
|
N/A
|
$5.296B
19.06%
YoY
|
N/A
|
-$351.7M
26.29%
YoY
|
N/A
|
$4.448B
609.84%
YoY
|
N/A
|
-$278.4M
3254.75%
YoY
|
N/A
|
$626.7M
732.24%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$2.173B
-1274.98%
YoY
|
N/A
|
$867.8M
-383.61%
YoY
|
$184.9M
-60.65%
YoY
|
N/A
|
-$306.0M
-113.03%
YoY
|
$470.0M
-117.68%
YoY
|
N/A
|
$2.349B
34.27%
YoY
|
N/A
|
-$2.659B
-9.21%
YoY
|
N/A
|
$1.749B
-8.23%
YoY
|
N/A
|
-$2.928B
-242.13%
YoY
|
N/A
|
$1.906B
85.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$6.364B
328.44%
YoY
|
N/A
|
$7.162B
51.12%
YoY
|
$1.485B
508.77%
YoY
|
N/A
|
$4.739B
-18.5%
YoY
|
$244.0M
-90.33%
YoY
|
N/A
|
$5.815B
165.63%
YoY
|
N/A
|
$2.523B
4435.37%
YoY
|
N/A
|
$2.189B
-43.14%
YoY
|
N/A
|
$55.64M
-98.21%
YoY
|
N/A
|
$3.850B
26.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$5.938B
1.23%
YoY
|
N/A
|
$6.450B
-4.61%
YoY
|
$5.866B
4.47%
YoY
|
N/A
|
$6.762B
-22.6%
YoY
|
$5.615B
25.47%
YoY
|
N/A
|
$8.737B
-278.82%
YoY
|
N/A
|
$4.475B
-279.81%
YoY
|
N/A
|
-$4.886B
86.35%
YoY
|
N/A
|
-$2.489B
119.43%
YoY
|
N/A
|
-$2.622B
24.16%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$426.0M
-109.72%
YoY
|
N/A
|
$711.5M
-135.17%
YoY
|
-$4.381B
-18.44%
YoY
|
N/A
|
-$2.023B
-30.77%
YoY
|
-$5.371B
175.2%
YoY
|
N/A
|
-$2.922B
-141.3%
YoY
|
N/A
|
-$1.952B
-176.7%
YoY
|
N/A
|
$7.075B
9.32%
YoY
|
N/A
|
$2.544B
-40.15%
YoY
|
N/A
|
$6.472B
25.44%
YoY
|
Loading...