|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$294.4M
381.05%
YoY
|
$61.20M
-92.45%
YoY
|
$810.4M
115.13%
YoY
|
$376.7M
-51.07%
YoY
|
$769.9M
-5165.13%
YoY
|
| Depreciation, Depletion And Amortization |
$147.5M
-0.47%
YoY
|
$148.2M
-8.46%
YoY
|
$161.9M
-1.58%
YoY
|
$164.5M
0.61%
YoY
|
$163.5M
-7.1%
YoY
|
| Cash From Operating Activities |
$678.8M
14.88%
YoY
|
$590.9M
8.05%
YoY
|
$546.9M
-31.46%
YoY
|
$797.9M
-36.54%
YoY
|
$1.257B
-8.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$153.5M
0.33%
YoY
|
$153.0M
21.91%
YoY
|
$125.5M
-9.65%
YoY
|
$138.9M
7.18%
YoY
|
$129.6M
56.14%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.000M
-98.47%
YoY
|
$391.8M
-24.04%
YoY
|
$515.8M
N/A
|
| Other Investing Activities |
$2.000M
-67.21%
YoY
|
$6.100M
-421.05%
YoY
|
-$1.900M
-112.93%
YoY
|
$14.70M
-644.44%
YoY
|
-$2.700M
-151.92%
YoY
|
| Cash From Investing Activities |
-$157.5M
-1.01%
YoY
|
-$159.1M
109.89%
YoY
|
-$75.80M
-86.1%
YoY
|
-$545.4M
-15.14%
YoY
|
-$642.7M
726.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$205.2M
48.7%
YoY
|
$138.0M
-0.93%
YoY
|
$139.3M
-62.96%
YoY
|
$376.1M
20.62%
YoY
|
$311.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$264.8M
-77.92%
YoY
|
-$1.200B
361.88%
YoY
|
-$259.7M
-47.0%
YoY
|
-$490.0M
33.66%
YoY
|
-$366.6M
-26.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$678.8M
14.88%
YoY
|
$590.9M
8.05%
YoY
|
$546.9M
-31.46%
YoY
|
$797.9M
-36.54%
YoY
|
$1.257B
-8.38%
YoY
|
| Cash From Investing Activities |
-$157.5M
-1.01%
YoY
|
-$159.1M
109.89%
YoY
|
-$75.80M
-86.1%
YoY
|
-$545.4M
-15.14%
YoY
|
-$642.7M
726.09%
YoY
|
| Cash From Financing Activities |
-$264.8M
-77.92%
YoY
|
-$1.200B
361.88%
YoY
|
-$259.7M
-47.0%
YoY
|
-$490.0M
33.66%
YoY
|
-$366.6M
-26.47%
YoY
|
| Net Change In Cash |
$256.5M
-133.41%
YoY
|
-$767.7M
-463.15%
YoY
|
$211.4M
-189.01%
YoY
|
-$237.5M
-195.77%
YoY
|
$248.0M
-68.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$678.8M
14.88%
YoY
|
$590.9M
8.05%
YoY
|
$546.9M
-31.46%
YoY
|
$797.9M
-36.54%
YoY
|
$1.257B
-8.38%
YoY
|
| Capital Expenditures |
$153.5M
0.33%
YoY
|
$153.0M
21.91%
YoY
|
$125.5M
-9.65%
YoY
|
$138.9M
7.18%
YoY
|
$129.6M
56.14%
YoY
|
| Free Cash Flow |
$525.3M
19.96%
YoY
|
$437.9M
3.92%
YoY
|
$421.4M
-36.05%
YoY
|
$659.0M
-41.56%
YoY
|
$1.128B
-12.53%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.70M
-5.37%
YoY
|
$250.0M
148.51%
YoY
|
$20.00M
185.71%
YoY
|
-$9.100M
-90.76%
YoY
|
$33.50M
-35.7%
YoY
|
$100.6M
-83.71%
YoY
|
$7.000M
-40.17%
YoY
|
-$98.50M
-231.16%
YoY
|
$52.10M
-46.51%
YoY
|
$617.6M
129.85%
YoY
|
$11.70M
-68.8%
YoY
|
$75.10M
-48.35%
YoY
|
$97.40M
-216.65%
YoY
|
$268.7M
-14.51%
YoY
|
$37.50M
-59.5%
YoY
|
$145.4M
-35.26%
YoY
|
-$83.50M
-160.33%
YoY
|
$314.3M
23.59%
YoY
|
$92.60M
895.7%
YoY
|
$224.6M
-374.91%
YoY
|
| Depreciation, Depletion And Amortization |
$34.70M
-6.22%
YoY
|
$36.60M
-2.66%
YoY
|
$36.90M
2.22%
YoY
|
$37.00M
-2.37%
YoY
|
$37.00M
1.09%
YoY
|
$37.60M
15.69%
YoY
|
$36.10M
-15.46%
YoY
|
$37.90M
-13.07%
YoY
|
$36.60M
-15.08%
YoY
|
$32.50M
-20.73%
YoY
|
$42.70M
-2.29%
YoY
|
$43.60M
9.55%
YoY
|
$43.10M
7.75%
YoY
|
$41.00M
0.99%
YoY
|
$43.70M
11.48%
YoY
|
$39.80M
-4.33%
YoY
|
$40.00M
-4.99%
YoY
|
$40.60M
-11.16%
YoY
|
$39.20M
-13.85%
YoY
|
$41.60M
-12.42%
YoY
|
| Cash From Operating Activities |
-$144.7M
-17.46%
YoY
|
$736.8M
-5.62%
YoY
|
$31.00M
-141.11%
YoY
|
$86.30M
97.03%
YoY
|
-$175.3M
10.81%
YoY
|
$780.7M
3.79%
YoY
|
-$75.40M
-257.08%
YoY
|
$43.80M
-65.91%
YoY
|
-$158.2M
-58.56%
YoY
|
$752.2M
-21.1%
YoY
|
$48.00M
-218.23%
YoY
|
$128.5M
523.79%
YoY
|
-$381.8M
181.77%
YoY
|
$953.4M
23.27%
YoY
|
-$40.60M
-259.84%
YoY
|
$20.60M
-93.07%
YoY
|
-$135.5M
-184.11%
YoY
|
$773.4M
1.02%
YoY
|
$25.40M
-94.36%
YoY
|
$297.4M
81.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.50M
-33.06%
YoY
|
$60.40M
56.48%
YoY
|
$32.50M
-48.49%
YoY
|
$24.00M
-14.29%
YoY
|
$36.60M
57.08%
YoY
|
$38.60M
6.93%
YoY
|
$63.10M
85.59%
YoY
|
$28.00M
-1.06%
YoY
|
$23.30M
-14.02%
YoY
|
$36.10M
-19.06%
YoY
|
$34.00M
-5.82%
YoY
|
$28.30M
-24.33%
YoY
|
$27.10M
30.29%
YoY
|
$44.60M
-43.62%
YoY
|
$36.10M
97.27%
YoY
|
$37.40M
78.95%
YoY
|
$20.80M
84.07%
YoY
|
$79.10M
88.78%
YoY
|
$18.30M
4.57%
YoY
|
$20.90M
31.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.900M
-86.81%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$600.0K
N/A
|
-$2.000M
-500.0%
YoY
|
-$1.900M
171.43%
YoY
|
-$100.0K
-98.7%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-99.08%
YoY
|
-$700.0K
-170.0%
YoY
|
-$7.700M
40.0%
YoY
|
-$1.800M
N/A
|
$54.20M
613.16%
YoY
|
$1.000M
-100.25%
YoY
|
-$5.500M
-64.29%
YoY
|
$0.00
-100.0%
YoY
|
$7.600M
-101.52%
YoY
|
-$397.3M
N/A
|
-$15.40M
-1640.0%
YoY
|
-$500.0K
-96.3%
YoY
|
-$500.6M
-27911.11%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-44.44%
YoY
|
| Cash From Investing Activities |
-$23.90M
-34.7%
YoY
|
-$62.40M
63.78%
YoY
|
-$34.40M
-46.08%
YoY
|
-$24.10M
-32.49%
YoY
|
-$36.60M
70.23%
YoY
|
-$38.10M
-310.5%
YoY
|
-$63.80M
93.33%
YoY
|
-$35.70M
5.62%
YoY
|
-$21.50M
-20.66%
YoY
|
$18.10M
-148.92%
YoY
|
-$33.00M
-92.39%
YoY
|
-$33.80M
-35.98%
YoY
|
-$27.10M
22.07%
YoY
|
-$37.00M
-93.62%
YoY
|
-$433.4M
2268.31%
YoY
|
-$52.80M
165.33%
YoY
|
-$22.20M
-10.48%
YoY
|
-$579.7M
1345.64%
YoY
|
-$18.30M
6.4%
YoY
|
-$19.90M
41.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.70M
-29.56%
YoY
|
-$27.00M
7.57%
YoY
|
-$28.50M
-91.58%
YoY
|
-$32.30M
-80.86%
YoY
|
$117.4M
1486.49%
YoY
|
-$25.10M
15.14%
YoY
|
-$338.5M
864.39%
YoY
|
-$168.8M
289.84%
YoY
|
$7.400M
-81.07%
YoY
|
-$21.80M
-66.41%
YoY
|
-$35.10M
73.76%
YoY
|
-$43.30M
89.91%
YoY
|
$39.10M
-85.42%
YoY
|
-$64.90M
-76.03%
YoY
|
-$20.20M
-50.85%
YoY
|
-$22.80M
N/A
|
$268.2M
N/A
|
-$270.7M
N/A
|
-$41.10M
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$102.6M
-25.27%
YoY
|
-$40.70M
-86.01%
YoY
|
-$41.50M
-61.07%
YoY
|
-$45.30M
-86.45%
YoY
|
-$137.3M
-70.63%
YoY
|
-$291.0M
627.5%
YoY
|
-$106.6M
90.7%
YoY
|
-$334.4M
429.95%
YoY
|
-$467.5M
364.25%
YoY
|
-$40.00M
-51.52%
YoY
|
-$55.90M
38.37%
YoY
|
-$63.10M
52.05%
YoY
|
-$100.7M
-69.07%
YoY
|
-$82.50M
-71.4%
YoY
|
-$40.40M
-35.05%
YoY
|
-$41.50M
1786.36%
YoY
|
-$325.6M
2276.64%
YoY
|
-$288.5M
-67.72%
YoY
|
-$62.20M
-79.35%
YoY
|
-$2.200M
-87.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$144.7M
-17.46%
YoY
|
$736.8M
-5.62%
YoY
|
$31.00M
-141.11%
YoY
|
$86.30M
97.03%
YoY
|
-$175.3M
10.81%
YoY
|
$780.7M
3.79%
YoY
|
-$75.40M
-257.08%
YoY
|
$43.80M
-65.91%
YoY
|
-$158.2M
-58.56%
YoY
|
$752.2M
-21.1%
YoY
|
$48.00M
-218.23%
YoY
|
$128.5M
523.79%
YoY
|
-$381.8M
181.77%
YoY
|
$953.4M
23.27%
YoY
|
-$40.60M
-259.84%
YoY
|
$20.60M
-93.07%
YoY
|
-$135.5M
-184.11%
YoY
|
$773.4M
1.02%
YoY
|
$25.40M
-94.36%
YoY
|
$297.4M
81.67%
YoY
|
| Cash From Investing Activities |
-$23.90M
-34.7%
YoY
|
-$62.40M
63.78%
YoY
|
-$34.40M
-46.08%
YoY
|
-$24.10M
-32.49%
YoY
|
-$36.60M
70.23%
YoY
|
-$38.10M
-310.5%
YoY
|
-$63.80M
93.33%
YoY
|
-$35.70M
5.62%
YoY
|
-$21.50M
-20.66%
YoY
|
$18.10M
-148.92%
YoY
|
-$33.00M
-92.39%
YoY
|
-$33.80M
-35.98%
YoY
|
-$27.10M
22.07%
YoY
|
-$37.00M
-93.62%
YoY
|
-$433.4M
2268.31%
YoY
|
-$52.80M
165.33%
YoY
|
-$22.20M
-10.48%
YoY
|
-$579.7M
1345.64%
YoY
|
-$18.30M
6.4%
YoY
|
-$19.90M
41.13%
YoY
|
| Cash From Financing Activities |
-$102.6M
-25.27%
YoY
|
-$40.70M
-86.01%
YoY
|
-$41.50M
-61.07%
YoY
|
-$45.30M
-86.45%
YoY
|
-$137.3M
-70.63%
YoY
|
-$291.0M
627.5%
YoY
|
-$106.6M
90.7%
YoY
|
-$334.4M
429.95%
YoY
|
-$467.5M
364.25%
YoY
|
-$40.00M
-51.52%
YoY
|
-$55.90M
38.37%
YoY
|
-$63.10M
52.05%
YoY
|
-$100.7M
-69.07%
YoY
|
-$82.50M
-71.4%
YoY
|
-$40.40M
-35.05%
YoY
|
-$41.50M
1786.36%
YoY
|
-$325.6M
2276.64%
YoY
|
-$288.5M
-67.72%
YoY
|
-$62.20M
-79.35%
YoY
|
-$2.200M
-87.57%
YoY
|
| Net Change In Cash |
-$271.2M
-22.34%
YoY
|
$633.7M
40.32%
YoY
|
-$44.90M
-81.73%
YoY
|
$16.90M
-105.18%
YoY
|
-$349.2M
-46.04%
YoY
|
$451.6M
-38.16%
YoY
|
-$245.8M
500.98%
YoY
|
-$326.3M
-1132.59%
YoY
|
-$647.2M
27.0%
YoY
|
$730.3M
-12.42%
YoY
|
-$40.90M
-92.05%
YoY
|
$31.60M
-142.88%
YoY
|
-$509.6M
5.44%
YoY
|
$833.9M
-979.64%
YoY
|
-$514.4M
833.58%
YoY
|
-$73.70M
-126.77%
YoY
|
-$483.3M
-494.21%
YoY
|
-$94.80M
-43.64%
YoY
|
-$55.10M
-141.68%
YoY
|
$275.3M
108.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$144.7M
-17.46%
YoY
|
$736.8M
-5.62%
YoY
|
$31.00M
-141.11%
YoY
|
$86.30M
97.03%
YoY
|
-$175.3M
10.81%
YoY
|
$780.7M
3.79%
YoY
|
-$75.40M
-257.08%
YoY
|
$43.80M
-65.91%
YoY
|
-$158.2M
-58.56%
YoY
|
$752.2M
-21.1%
YoY
|
$48.00M
-218.23%
YoY
|
$128.5M
523.79%
YoY
|
-$381.8M
181.77%
YoY
|
$953.4M
23.27%
YoY
|
-$40.60M
-259.84%
YoY
|
$20.60M
-93.07%
YoY
|
-$135.5M
-184.11%
YoY
|
$773.4M
1.02%
YoY
|
$25.40M
-94.36%
YoY
|
$297.4M
81.67%
YoY
|
| Capital Expenditures |
$24.50M
-33.06%
YoY
|
$60.40M
56.48%
YoY
|
$32.50M
-48.49%
YoY
|
$24.00M
-14.29%
YoY
|
$36.60M
57.08%
YoY
|
$38.60M
6.93%
YoY
|
$63.10M
85.59%
YoY
|
$28.00M
-1.06%
YoY
|
$23.30M
-14.02%
YoY
|
$36.10M
-19.06%
YoY
|
$34.00M
-5.82%
YoY
|
$28.30M
-24.33%
YoY
|
$27.10M
30.29%
YoY
|
$44.60M
-43.62%
YoY
|
$36.10M
97.27%
YoY
|
$37.40M
78.95%
YoY
|
$20.80M
84.07%
YoY
|
$79.10M
88.78%
YoY
|
$18.30M
4.57%
YoY
|
$20.90M
31.45%
YoY
|
| Free Cash Flow |
-$169.2M
-20.15%
YoY
|
$676.4M
-8.85%
YoY
|
-$1.500M
-98.92%
YoY
|
$62.30M
294.3%
YoY
|
-$211.9M
16.75%
YoY
|
$742.1M
3.63%
YoY
|
-$138.5M
-1089.29%
YoY
|
$15.80M
-84.23%
YoY
|
-$181.5M
-55.61%
YoY
|
$716.1M
-21.2%
YoY
|
$14.00M
-118.25%
YoY
|
$100.2M
-696.43%
YoY
|
-$408.9M
161.61%
YoY
|
$908.8M
30.89%
YoY
|
-$76.70M
-1180.28%
YoY
|
-$16.80M
-106.08%
YoY
|
-$156.3M
-204.34%
YoY
|
$694.3M
-4.06%
YoY
|
$7.100M
-98.36%
YoY
|
$276.5M
87.08%
YoY
|
Loading...