|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$466.4M
125.31%
YoY
|
$207.0M
-41.85%
YoY
|
$356.0M
58.3%
YoY
|
$224.9M
-44.31%
YoY
|
$403.8M
63.92%
YoY
|
| Depreciation, Depletion And Amortization |
$26.30M
-0.75%
YoY
|
$26.50M
7.29%
YoY
|
$24.70M
0.41%
YoY
|
$24.60M
1.23%
YoY
|
$24.30M
13.02%
YoY
|
| Cash From Operating Activities |
$1.233B
12.1%
YoY
|
$1.100B
44.93%
YoY
|
$758.9M
-5.42%
YoY
|
$802.4M
4.02%
YoY
|
$771.4M
39.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.74M
25.74%
YoY
|
$30.81M
36.14%
YoY
|
$22.63M
-13.02%
YoY
|
$26.02M
17.4%
YoY
|
$22.16M
0.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.447B
57.85%
YoY
|
-$916.6M
38.1%
YoY
|
-$663.7M
-6.31%
YoY
|
-$708.4M
18.74%
YoY
|
-$596.6M
-10.43%
YoY
|
| Cash From Investing Activities |
-$1.486B
56.81%
YoY
|
-$947.4M
38.03%
YoY
|
-$686.4M
-6.55%
YoY
|
-$734.4M
18.69%
YoY
|
-$618.8M
-10.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$92.60M
492.8%
YoY
|
$15.62M
96.97%
YoY
|
$7.930M
-56.77%
YoY
|
$18.34M
102.7%
YoY
|
$9.050M
28.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$207.5M
-301.92%
YoY
|
-$102.8M
21.62%
YoY
|
-$84.49M
-3.79%
YoY
|
-$87.82M
-28.49%
YoY
|
-$122.8M
-186.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.233B
12.1%
YoY
|
$1.100B
44.93%
YoY
|
$758.9M
-5.42%
YoY
|
$802.4M
4.02%
YoY
|
$771.4M
39.23%
YoY
|
| Cash From Investing Activities |
-$1.486B
56.81%
YoY
|
-$947.4M
38.03%
YoY
|
-$686.4M
-6.55%
YoY
|
-$734.4M
18.69%
YoY
|
-$618.8M
-10.08%
YoY
|
| Cash From Financing Activities |
$207.5M
-301.92%
YoY
|
-$102.8M
21.62%
YoY
|
-$84.49M
-3.79%
YoY
|
-$87.82M
-28.49%
YoY
|
-$122.8M
-186.86%
YoY
|
| Net Change In Cash |
-$45.07M
-190.58%
YoY
|
$49.75M
-516.79%
YoY
|
-$11.94M
-39.88%
YoY
|
-$19.85M
-166.55%
YoY
|
$29.83M
311.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.233B
12.1%
YoY
|
$1.100B
44.93%
YoY
|
$758.9M
-5.42%
YoY
|
$802.4M
4.02%
YoY
|
$771.4M
39.23%
YoY
|
| Capital Expenditures |
$38.74M
25.74%
YoY
|
$30.81M
36.14%
YoY
|
$22.63M
-13.02%
YoY
|
$26.02M
17.4%
YoY
|
$22.16M
0.45%
YoY
|
| Free Cash Flow |
$1.194B
11.71%
YoY
|
$1.069B
45.2%
YoY
|
$736.3M
-5.17%
YoY
|
$776.4M
3.62%
YoY
|
$749.3M
40.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$97.68M
-9.22%
YoY
|
$152.9M
64.03%
YoY
|
$115.3M
24.99%
YoY
|
$85.94M
-231.01%
YoY
|
$107.6M
30.4%
YoY
|
$93.24M
-23.89%
YoY
|
$92.28M
3.44%
YoY
|
-$65.60M
-216.52%
YoY
|
$82.52M
-10.86%
YoY
|
$122.5M
45.47%
YoY
|
$89.21M
109.78%
YoY
|
$56.30M
42.46%
YoY
|
$92.57M
64.34%
YoY
|
$84.21M
-14.92%
YoY
|
$42.53M
-42.3%
YoY
|
$39.52M
-67.58%
YoY
|
$56.33M
-48.45%
YoY
|
$98.98M
-22.1%
YoY
|
$73.71M
5.48%
YoY
|
| Depreciation, Depletion And Amortization |
$253.4M
2.42%
YoY
|
$8.964M
18.38%
YoY
|
$250.2M
6.21%
YoY
|
$250.3M
10.55%
YoY
|
$247.4M
12.76%
YoY
|
$7.572M
14.04%
YoY
|
$235.6M
17.13%
YoY
|
$226.4M
16.24%
YoY
|
$219.4M
15.64%
YoY
|
$6.640M
-16.85%
YoY
|
$201.1M
12.32%
YoY
|
$194.8M
12.35%
YoY
|
$189.8M
11.78%
YoY
|
$7.986M
-44.55%
YoY
|
$179.0M
11.3%
YoY
|
$173.4M
12.32%
YoY
|
$169.8M
13.89%
YoY
|
$14.40M
-3.98%
YoY
|
$160.9M
13.06%
YoY
|
| Cash From Operating Activities |
$221.4M
-22.02%
YoY
|
$376.3M
13.27%
YoY
|
$405.8M
4.77%
YoY
|
$166.9M
-37.27%
YoY
|
$284.0M
148.66%
YoY
|
$332.2M
40.39%
YoY
|
$387.4M
69.38%
YoY
|
$266.1M
68.57%
YoY
|
$114.2M
-15.88%
YoY
|
$236.6M
-25.35%
YoY
|
$228.7M
-5.48%
YoY
|
$157.9M
4.69%
YoY
|
$135.8M
46.49%
YoY
|
$317.0M
38.95%
YoY
|
$242.0M
-3.54%
YoY
|
$150.8M
-7.0%
YoY
|
$92.68M
-28.85%
YoY
|
$228.1M
31.78%
YoY
|
$250.9M
36.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.94M
-15.95%
YoY
|
$9.980M
33.55%
YoY
|
$8.502M
-9.6%
YoY
|
$7.247M
-6.28%
YoY
|
$13.01M
109.92%
YoY
|
$7.473M
-4.57%
YoY
|
$9.405M
77.45%
YoY
|
$7.733M
91.46%
YoY
|
$6.199M
12.5%
YoY
|
$7.831M
83.78%
YoY
|
$5.300M
-169.22%
YoY
|
$4.039M
-162.87%
YoY
|
$5.510M
-28.23%
YoY
|
$4.261M
-160.53%
YoY
|
-$7.657M
35.96%
YoY
|
-$6.424M
31.34%
YoY
|
$7.677M
68.32%
YoY
|
-$7.040M
67.62%
YoY
|
-$5.632M
6.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$155.2M
-72.87%
YoY
|
-$317.5M
25.7%
YoY
|
-$350.1M
1.59%
YoY
|
-$207.3M
-13.44%
YoY
|
-$571.9M
616.58%
YoY
|
-$252.6M
21.2%
YoY
|
-$344.6M
63.09%
YoY
|
-$239.5M
58.33%
YoY
|
-$79.81M
-13.93%
YoY
|
-$208.4M
-25.38%
YoY
|
-$211.3M
1.24%
YoY
|
-$151.3M
14.47%
YoY
|
-$92.73M
5.1%
YoY
|
-$279.3M
43.99%
YoY
|
-$208.7M
36.02%
YoY
|
-$132.2M
-7.44%
YoY
|
-$88.23M
-17.08%
YoY
|
-$194.0M
4.29%
YoY
|
-$153.4M
118.58%
YoY
|
| Cash From Investing Activities |
-$166.1M
-71.6%
YoY
|
-$327.5M
25.92%
YoY
|
-$358.6M
1.29%
YoY
|
-$214.6M
-13.22%
YoY
|
-$584.9M
580.06%
YoY
|
-$260.1M
20.21%
YoY
|
-$354.0M
63.6%
YoY
|
-$247.3M
59.2%
YoY
|
-$86.01M
-12.45%
YoY
|
-$216.4M
-23.71%
YoY
|
-$216.4M
0.01%
YoY
|
-$155.3M
12.08%
YoY
|
-$98.24M
2.43%
YoY
|
-$283.6M
41.07%
YoY
|
-$216.4M
36.02%
YoY
|
-$138.6M
-6.22%
YoY
|
-$95.91M
-13.55%
YoY
|
-$201.0M
5.69%
YoY
|
-$159.1M
110.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.03M
39.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.20M
276.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.697M
-10.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.443M
33.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.592M
-36.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.41M
-118.03%
YoY
|
-$54.96M
152.74%
YoY
|
-$61.33M
94.14%
YoY
|
-$22.42M
13.26%
YoY
|
$346.2M
-1268.48%
YoY
|
-$21.75M
6.65%
YoY
|
-$31.59M
57.16%
YoY
|
-$19.79M
16.72%
YoY
|
-$29.63M
9.43%
YoY
|
-$20.39M
18.48%
YoY
|
-$20.10M
-16.68%
YoY
|
-$16.96M
-24.73%
YoY
|
-$27.08M
13.04%
YoY
|
-$17.21M
2.28%
YoY
|
-$24.12M
-63.58%
YoY
|
-$22.53M
59.32%
YoY
|
-$23.95M
-6.57%
YoY
|
-$16.83M
-202.59%
YoY
|
-$66.24M
-32.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$221.4M
-22.02%
YoY
|
$376.3M
13.27%
YoY
|
$405.8M
4.77%
YoY
|
$166.9M
-37.27%
YoY
|
$284.0M
148.66%
YoY
|
$332.2M
40.39%
YoY
|
$387.4M
69.38%
YoY
|
$266.1M
68.57%
YoY
|
$114.2M
-15.88%
YoY
|
$236.6M
-25.35%
YoY
|
$228.7M
-5.48%
YoY
|
$157.9M
4.69%
YoY
|
$135.8M
46.49%
YoY
|
$317.0M
38.95%
YoY
|
$242.0M
-3.54%
YoY
|
$150.8M
-7.0%
YoY
|
$92.68M
-28.85%
YoY
|
$228.1M
31.78%
YoY
|
$250.9M
36.7%
YoY
|
| Cash From Investing Activities |
-$166.1M
-71.6%
YoY
|
-$327.5M
25.92%
YoY
|
-$358.6M
1.29%
YoY
|
-$214.6M
-13.22%
YoY
|
-$584.9M
580.06%
YoY
|
-$260.1M
20.21%
YoY
|
-$354.0M
63.6%
YoY
|
-$247.3M
59.2%
YoY
|
-$86.01M
-12.45%
YoY
|
-$216.4M
-23.71%
YoY
|
-$216.4M
0.01%
YoY
|
-$155.3M
12.08%
YoY
|
-$98.24M
2.43%
YoY
|
-$283.6M
41.07%
YoY
|
-$216.4M
36.02%
YoY
|
-$138.6M
-6.22%
YoY
|
-$95.91M
-13.55%
YoY
|
-$201.0M
5.69%
YoY
|
-$159.1M
110.69%
YoY
|
| Cash From Financing Activities |
-$62.41M
-118.03%
YoY
|
-$54.96M
152.74%
YoY
|
-$61.33M
94.14%
YoY
|
-$22.42M
13.26%
YoY
|
$346.2M
-1268.48%
YoY
|
-$21.75M
6.65%
YoY
|
-$31.59M
57.16%
YoY
|
-$19.79M
16.72%
YoY
|
-$29.63M
9.43%
YoY
|
-$20.39M
18.48%
YoY
|
-$20.10M
-16.68%
YoY
|
-$16.96M
-24.73%
YoY
|
-$27.08M
13.04%
YoY
|
-$17.21M
2.28%
YoY
|
-$24.12M
-63.58%
YoY
|
-$22.53M
59.32%
YoY
|
-$23.95M
-6.57%
YoY
|
-$16.83M
-202.59%
YoY
|
-$66.24M
-32.27%
YoY
|
| Net Change In Cash |
$221.4M
389.17%
YoY
|
-$6.198M
-112.31%
YoY
|
-$14.08M
-901.77%
YoY
|
-$70.06M
7384.94%
YoY
|
$45.27M
-3270.17%
YoY
|
$50.36M
-36859.12%
YoY
|
$1.756M
-122.51%
YoY
|
-$936.0K
-93.5%
YoY
|
-$1.428M
-113.66%
YoY
|
-$137.0K
-100.85%
YoY
|
-$7.800M
-631.7%
YoY
|
-$14.41M
39.63%
YoY
|
$10.46M
-138.47%
YoY
|
$16.18M
57.45%
YoY
|
$1.467M
-94.26%
YoY
|
-$10.32M
-4747.75%
YoY
|
-$27.18M
330.39%
YoY
|
$10.27M
-1567.71%
YoY
|
$25.54M
150.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$221.4M
-22.02%
YoY
|
$376.3M
13.27%
YoY
|
$405.8M
4.77%
YoY
|
$166.9M
-37.27%
YoY
|
$284.0M
148.66%
YoY
|
$332.2M
40.39%
YoY
|
$387.4M
69.38%
YoY
|
$266.1M
68.57%
YoY
|
$114.2M
-15.88%
YoY
|
$236.6M
-25.35%
YoY
|
$228.7M
-5.48%
YoY
|
$157.9M
4.69%
YoY
|
$135.8M
46.49%
YoY
|
$317.0M
38.95%
YoY
|
$242.0M
-3.54%
YoY
|
$150.8M
-7.0%
YoY
|
$92.68M
-28.85%
YoY
|
$228.1M
31.78%
YoY
|
$250.9M
36.7%
YoY
|
| Capital Expenditures |
$10.94M
-15.95%
YoY
|
$9.980M
33.55%
YoY
|
$8.502M
-9.6%
YoY
|
$7.247M
-6.28%
YoY
|
$13.01M
109.92%
YoY
|
$7.473M
-4.57%
YoY
|
$9.405M
77.45%
YoY
|
$7.733M
91.46%
YoY
|
$6.199M
12.5%
YoY
|
$7.831M
83.78%
YoY
|
$5.300M
-169.22%
YoY
|
$4.039M
-162.87%
YoY
|
$5.510M
-28.23%
YoY
|
$4.261M
-160.53%
YoY
|
-$7.657M
35.96%
YoY
|
-$6.424M
31.34%
YoY
|
$7.677M
68.32%
YoY
|
-$7.040M
67.62%
YoY
|
-$5.632M
6.26%
YoY
|
| Free Cash Flow |
$210.5M
-22.31%
YoY
|
$366.3M
12.8%
YoY
|
$397.3M
5.12%
YoY
|
$159.7M
-38.2%
YoY
|
$271.0M
150.89%
YoY
|
$324.7M
41.93%
YoY
|
$378.0M
69.19%
YoY
|
$258.4M
67.97%
YoY
|
$108.0M
-17.08%
YoY
|
$228.8M
-26.84%
YoY
|
$223.4M
-10.5%
YoY
|
$153.8M
-2.16%
YoY
|
$130.3M
53.24%
YoY
|
$312.7M
32.98%
YoY
|
$249.6M
-2.68%
YoY
|
$157.2M
-5.88%
YoY
|
$85.00M
-32.37%
YoY
|
$235.2M
32.63%
YoY
|
$256.5M
35.85%
YoY
|
Loading...