|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$67.35M
36.62%
YoY
|
$49.29M
17.93%
YoY
|
$41.80M
137.06%
YoY
|
$17.63M
-46.87%
YoY
|
$33.19M
22.91%
YoY
|
| Depreciation, Depletion And Amortization |
$2.477M
11.53%
YoY
|
$2.221M
-21.88%
YoY
|
$2.843M
-15.26%
YoY
|
$3.355M
-26.3%
YoY
|
$4.552M
11.02%
YoY
|
| Cash From Operating Activities |
$97.69M
41.27%
YoY
|
$69.15M
131.58%
YoY
|
$29.86M
-8.11%
YoY
|
$32.50M
-36.59%
YoY
|
$51.25M
95.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.852M
-67.93%
YoY
|
$5.774M
276.16%
YoY
|
$1.535M
-85.56%
YoY
|
$10.63M
-125.76%
YoY
|
-$41.25M
212.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.18M
-63.1%
YoY
|
$30.29M
393.15%
YoY
|
$6.142M
-147.75%
YoY
|
-$12.86M
-162.39%
YoY
|
$20.62M
-628.67%
YoY
|
| Cash From Investing Activities |
$9.325M
-61.96%
YoY
|
$24.52M
432.13%
YoY
|
$4.607M
-119.61%
YoY
|
-$23.49M
13.85%
YoY
|
-$20.63M
20.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.552M
-48.01%
YoY
|
-$2.985M
-68.28%
YoY
|
-$9.409M
6.23%
YoY
|
-$8.857M
-13.18%
YoY
|
-$10.20M
410.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.26M
-41.83%
YoY
|
-$57.17M
-9.91%
YoY
|
-$63.46M
1528.53%
YoY
|
-$3.897M
-83.89%
YoY
|
-$24.19M
7.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$97.69M
41.27%
YoY
|
$69.15M
131.58%
YoY
|
$29.86M
-8.11%
YoY
|
$32.50M
-36.59%
YoY
|
$51.25M
95.6%
YoY
|
| Cash From Investing Activities |
$9.325M
-61.96%
YoY
|
$24.52M
432.13%
YoY
|
$4.607M
-119.61%
YoY
|
-$23.49M
13.85%
YoY
|
-$20.63M
20.67%
YoY
|
| Cash From Financing Activities |
-$33.26M
-41.83%
YoY
|
-$57.17M
-9.91%
YoY
|
-$63.46M
1528.53%
YoY
|
-$3.897M
-83.89%
YoY
|
-$24.19M
7.98%
YoY
|
| Net Change In Cash |
$73.76M
102.1%
YoY
|
$36.49M
-225.86%
YoY
|
-$29.00M
-667.77%
YoY
|
$5.107M
-20.5%
YoY
|
$6.424M
-148.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.69M
41.27%
YoY
|
$69.15M
131.58%
YoY
|
$29.86M
-8.11%
YoY
|
$32.50M
-36.59%
YoY
|
$51.25M
95.6%
YoY
|
| Capital Expenditures |
$1.852M
-67.93%
YoY
|
$5.774M
276.16%
YoY
|
$1.535M
-85.56%
YoY
|
$10.63M
-125.76%
YoY
|
-$41.25M
212.52%
YoY
|
| Free Cash Flow |
$95.84M
51.22%
YoY
|
$63.38M
123.74%
YoY
|
$28.33M
29.53%
YoY
|
$21.87M
-76.36%
YoY
|
$92.50M
134.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.22M
144.36%
YoY
|
$28.73M
145.96%
YoY
|
$13.16M
3.64%
YoY
|
$13.50M
1.06%
YoY
|
$11.96M
3.46%
YoY
|
$11.68M
20.86%
YoY
|
$12.70M
86.72%
YoY
|
$13.36M
-24.62%
YoY
|
$11.56M
51.31%
YoY
|
$9.664M
31.82%
YoY
|
$6.800M
121.43%
YoY
|
$17.72M
2241.35%
YoY
|
$7.638M
18.0%
YoY
|
$7.331M
-27.92%
YoY
|
$3.071M
-64.77%
YoY
|
$757.0K
-93.16%
YoY
|
$6.473M
102.28%
YoY
|
$10.17M
51.81%
YoY
|
$8.718M
0.21%
YoY
|
$11.08M
5.48%
YoY
|
| Depreciation, Depletion And Amortization |
$689.0K
27.36%
YoY
|
$652.0K
8.67%
YoY
|
$647.0K
28.88%
YoY
|
$637.0K
12.15%
YoY
|
$541.0K
-1.81%
YoY
|
$600.0K
-6.69%
YoY
|
$502.0K
-28.29%
YoY
|
$568.0K
-24.06%
YoY
|
$551.0K
-21.95%
YoY
|
$643.0K
-9.44%
YoY
|
$700.0K
-1.41%
YoY
|
$748.0K
-22.0%
YoY
|
$706.0K
-27.66%
YoY
|
$710.0K
-37.5%
YoY
|
$710.0K
-37.39%
YoY
|
$959.0K
-18.87%
YoY
|
$976.0K
-11.27%
YoY
|
$1.136M
3.27%
YoY
|
$1.134M
13.4%
YoY
|
$1.182M
18.2%
YoY
|
| Cash From Operating Activities |
$44.36M
213.8%
YoY
|
$51.92M
92.94%
YoY
|
$10.01M
-52.81%
YoY
|
$21.62M
131.26%
YoY
|
$14.14M
21.02%
YoY
|
$26.91M
132.77%
YoY
|
$21.21M
-7170.0%
YoY
|
$9.350M
29.3%
YoY
|
$11.68M
2.64%
YoY
|
$11.56M
-20.04%
YoY
|
-$300.0K
-90.18%
YoY
|
$7.231M
-50.02%
YoY
|
$11.38M
71.79%
YoY
|
$14.46M
206.33%
YoY
|
-$3.056M
-117.18%
YoY
|
$14.47M
47.14%
YoY
|
$6.625M
-64.95%
YoY
|
$4.720M
-377.65%
YoY
|
$17.79M
47.05%
YoY
|
$9.833M
5.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$542.0K
-8.45%
YoY
|
$323.0K
-21.22%
YoY
|
$414.0K
21.05%
YoY
|
$523.0K
39.47%
YoY
|
$592.0K
-20.11%
YoY
|
$410.0K
-23.36%
YoY
|
$342.0K
242.0%
YoY
|
$375.0K
-23.94%
YoY
|
$741.0K
95.0%
YoY
|
$535.0K
2872.22%
YoY
|
$100.0K
-198.04%
YoY
|
$493.0K
-104.69%
YoY
|
$380.0K
N/A
|
$18.00K
-105.16%
YoY
|
-$102.0K
-99.25%
YoY
|
-$10.51M
13546.75%
YoY
|
$0.00
-100.0%
YoY
|
-$349.0K
16.33%
YoY
|
-$13.63M
13526.0%
YoY
|
-$77.00K
-23.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.23M
267.11%
YoY
|
$6.679M
-66.47%
YoY
|
-$1.021M
-110.19%
YoY
|
$554.0K
-110.53%
YoY
|
$4.965M
190.52%
YoY
|
$19.92M
329.1%
YoY
|
$10.02M
20.69%
YoY
|
-$5.262M
217.75%
YoY
|
$1.709M
-133.13%
YoY
|
$4.642M
-310.9%
YoY
|
$8.300M
-363.74%
YoY
|
-$1.656M
1.16%
YoY
|
-$5.159M
-12.25%
YoY
|
-$2.201M
-170.23%
YoY
|
-$3.147M
-154.89%
YoY
|
-$1.637M
-62.36%
YoY
|
-$5.879M
-136.52%
YoY
|
$3.134M
-180.36%
YoY
|
$5.733M
73.73%
YoY
|
-$4.349M
171.81%
YoY
|
| Cash From Investing Activities |
$17.69M
304.41%
YoY
|
$6.356M
-67.42%
YoY
|
-$1.435M
-114.83%
YoY
|
$31.00K
-100.55%
YoY
|
$4.373M
351.76%
YoY
|
$19.51M
363.73%
YoY
|
$9.675M
19.44%
YoY
|
-$5.637M
162.31%
YoY
|
$968.0K
-117.48%
YoY
|
$4.207M
-289.59%
YoY
|
$8.100M
-349.31%
YoY
|
-$2.149M
-82.31%
YoY
|
-$5.539M
-5.78%
YoY
|
-$2.219M
-179.68%
YoY
|
-$3.249M
-58.84%
YoY
|
-$12.15M
174.4%
YoY
|
-$5.879M
-47.04%
YoY
|
$2.785M
-166.31%
YoY
|
-$7.893M
-346.66%
YoY
|
-$4.426M
160.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$500.0K
-9.42%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
$0.00
N/A
|
-$552.0K
-42.68%
YoY
|
-$2.022M
554.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$963.0K
-74.39%
YoY
|
-$309.0K
N/A
|
-$900.0K
-45.75%
YoY
|
-$4.474M
-14.62%
YoY
|
-$3.760M
92.03%
YoY
|
$0.00
-100.0%
YoY
|
-$1.659M
39.41%
YoY
|
-$5.240M
164.78%
YoY
|
-$1.958M
879.0%
YoY
|
-$6.832M
N/A
|
-$1.190M
495.0%
YoY
|
-$1.979M
-182.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.116M
12.54%
YoY
|
-$15.87M
-53.75%
YoY
|
-$2.514M
-85.67%
YoY
|
-$6.777M
-381.09%
YoY
|
-$8.100M
4.81%
YoY
|
-$34.31M
109.66%
YoY
|
-$17.55M
202.55%
YoY
|
$2.411M
-107.8%
YoY
|
-$7.728M
-25.76%
YoY
|
-$16.36M
128.42%
YoY
|
-$5.800M
-179.37%
YoY
|
-$30.90M
747.15%
YoY
|
-$10.41M
2548.85%
YoY
|
-$7.164M
-58.29%
YoY
|
$7.308M
131.12%
YoY
|
-$3.648M
-55.92%
YoY
|
-$393.0K
-79.32%
YoY
|
-$17.17M
148.91%
YoY
|
$3.162M
-151.84%
YoY
|
-$8.275M
136.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$44.36M
213.8%
YoY
|
$51.92M
92.94%
YoY
|
$10.01M
-52.81%
YoY
|
$21.62M
131.26%
YoY
|
$14.14M
21.02%
YoY
|
$26.91M
132.77%
YoY
|
$21.21M
-7170.0%
YoY
|
$9.350M
29.3%
YoY
|
$11.68M
2.64%
YoY
|
$11.56M
-20.04%
YoY
|
-$300.0K
-90.18%
YoY
|
$7.231M
-50.02%
YoY
|
$11.38M
71.79%
YoY
|
$14.46M
206.33%
YoY
|
-$3.056M
-117.18%
YoY
|
$14.47M
47.14%
YoY
|
$6.625M
-64.95%
YoY
|
$4.720M
-377.65%
YoY
|
$17.79M
47.05%
YoY
|
$9.833M
5.73%
YoY
|
| Cash From Investing Activities |
$17.69M
304.41%
YoY
|
$6.356M
-67.42%
YoY
|
-$1.435M
-114.83%
YoY
|
$31.00K
-100.55%
YoY
|
$4.373M
351.76%
YoY
|
$19.51M
363.73%
YoY
|
$9.675M
19.44%
YoY
|
-$5.637M
162.31%
YoY
|
$968.0K
-117.48%
YoY
|
$4.207M
-289.59%
YoY
|
$8.100M
-349.31%
YoY
|
-$2.149M
-82.31%
YoY
|
-$5.539M
-5.78%
YoY
|
-$2.219M
-179.68%
YoY
|
-$3.249M
-58.84%
YoY
|
-$12.15M
174.4%
YoY
|
-$5.879M
-47.04%
YoY
|
$2.785M
-166.31%
YoY
|
-$7.893M
-346.66%
YoY
|
-$4.426M
160.35%
YoY
|
| Cash From Financing Activities |
-$9.116M
12.54%
YoY
|
-$15.87M
-53.75%
YoY
|
-$2.514M
-85.67%
YoY
|
-$6.777M
-381.09%
YoY
|
-$8.100M
4.81%
YoY
|
-$34.31M
109.66%
YoY
|
-$17.55M
202.55%
YoY
|
$2.411M
-107.8%
YoY
|
-$7.728M
-25.76%
YoY
|
-$16.36M
128.42%
YoY
|
-$5.800M
-179.37%
YoY
|
-$30.90M
747.15%
YoY
|
-$10.41M
2548.85%
YoY
|
-$7.164M
-58.29%
YoY
|
$7.308M
131.12%
YoY
|
-$3.648M
-55.92%
YoY
|
-$393.0K
-79.32%
YoY
|
-$17.17M
148.91%
YoY
|
$3.162M
-151.84%
YoY
|
-$8.275M
136.43%
YoY
|
| Net Change In Cash |
$52.93M
408.46%
YoY
|
$42.41M
250.15%
YoY
|
$6.061M
-54.55%
YoY
|
$14.88M
142.93%
YoY
|
$10.41M
111.5%
YoY
|
$12.11M
-2132.05%
YoY
|
$13.34M
566.85%
YoY
|
$6.124M
-123.72%
YoY
|
$4.922M
-207.75%
YoY
|
-$596.0K
-111.74%
YoY
|
$2.000M
99.4%
YoY
|
-$25.82M
1848.83%
YoY
|
-$4.568M
-1394.05%
YoY
|
$5.076M
-152.49%
YoY
|
$1.003M
-92.32%
YoY
|
-$1.325M
-53.8%
YoY
|
$353.0K
-94.02%
YoY
|
-$9.670M
-24.45%
YoY
|
$13.06M
41.98%
YoY
|
-$2.868M
-169.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.36M
213.8%
YoY
|
$51.92M
92.94%
YoY
|
$10.01M
-52.81%
YoY
|
$21.62M
131.26%
YoY
|
$14.14M
21.02%
YoY
|
$26.91M
132.77%
YoY
|
$21.21M
-7170.0%
YoY
|
$9.350M
29.3%
YoY
|
$11.68M
2.64%
YoY
|
$11.56M
-20.04%
YoY
|
-$300.0K
-90.18%
YoY
|
$7.231M
-50.02%
YoY
|
$11.38M
71.79%
YoY
|
$14.46M
206.33%
YoY
|
-$3.056M
-117.18%
YoY
|
$14.47M
47.14%
YoY
|
$6.625M
-64.95%
YoY
|
$4.720M
-377.65%
YoY
|
$17.79M
47.05%
YoY
|
$9.833M
5.73%
YoY
|
| Capital Expenditures |
$542.0K
-8.45%
YoY
|
$323.0K
-21.22%
YoY
|
$414.0K
21.05%
YoY
|
$523.0K
39.47%
YoY
|
$592.0K
-20.11%
YoY
|
$410.0K
-23.36%
YoY
|
$342.0K
242.0%
YoY
|
$375.0K
-23.94%
YoY
|
$741.0K
95.0%
YoY
|
$535.0K
2872.22%
YoY
|
$100.0K
-198.04%
YoY
|
$493.0K
-104.69%
YoY
|
$380.0K
N/A
|
$18.00K
-105.16%
YoY
|
-$102.0K
-99.25%
YoY
|
-$10.51M
13546.75%
YoY
|
$0.00
-100.0%
YoY
|
-$349.0K
16.33%
YoY
|
-$13.63M
13526.0%
YoY
|
-$77.00K
-23.0%
YoY
|
| Free Cash Flow |
$43.82M
223.51%
YoY
|
$51.60M
94.71%
YoY
|
$9.596M
-54.02%
YoY
|
$21.10M
135.1%
YoY
|
$13.55M
23.8%
YoY
|
$26.50M
140.34%
YoY
|
$20.87M
-5317.0%
YoY
|
$8.975M
33.2%
YoY
|
$10.94M
-0.55%
YoY
|
$11.03M
-23.65%
YoY
|
-$400.0K
-86.46%
YoY
|
$6.738M
-73.02%
YoY
|
$11.00M
66.05%
YoY
|
$14.44M
184.89%
YoY
|
-$2.954M
-109.4%
YoY
|
$24.98M
152.03%
YoY
|
$6.625M
-85.63%
YoY
|
$5.069M
-462.07%
YoY
|
$31.42M
157.53%
YoY
|
$9.910M
5.43%
YoY
|
Loading...