|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.12M
-22.36%
YoY
|
$42.66M
77.43%
YoY
|
$24.04M
-401.35%
YoY
|
-$7.978M
-101.98%
YoY
|
$402.7M
994.9%
YoY
|
| Depreciation, Depletion And Amortization |
$76.95M
1.34%
YoY
|
$75.93M
1.2%
YoY
|
$75.03M
-3.42%
YoY
|
$77.68M
-7.45%
YoY
|
$83.93M
N/A
|
| Cash From Operating Activities |
$119.1M
-10.31%
YoY
|
$132.8M
3.04%
YoY
|
$128.9M
5.96%
YoY
|
$121.7M
-11.15%
YoY
|
$136.9M
21.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$157.2M
-5.92%
YoY
|
$167.0M
128.83%
YoY
|
$73.00M
-55.93%
YoY
|
$165.6M
71.2%
YoY
|
$96.75M
N/A
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
-40.0%
YoY
|
| Other Investing Activities |
-$17.34M
-199.93%
YoY
|
$17.36M
-93.58%
YoY
|
$270.3M
1084.41%
YoY
|
$22.82M
-98.28%
YoY
|
$1.324B
N/A
|
| Cash From Investing Activities |
-$174.5M
16.57%
YoY
|
-$149.7M
-175.87%
YoY
|
$197.3M
-238.16%
YoY
|
-$142.8M
-111.64%
YoY
|
$1.227B
-3062.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$88.79M
9.12%
YoY
|
$81.37M
22.33%
YoY
|
$66.52M
1.85%
YoY
|
$65.31M
-85.98%
YoY
|
$465.8M
508.82%
YoY
|
| Common Stock Issuance & Retirement, Net |
$8.634M
-85.96%
YoY
|
$61.50M
396.97%
YoY
|
$12.37M
34.25%
YoY
|
$9.217M
-3.26%
YoY
|
$9.528M
-67.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$47.80M
-132.85%
YoY
|
-$145.5M
6.11%
YoY
|
-$137.1M
-10333.51%
YoY
|
$1.340M
-100.1%
YoY
|
-$1.399B
1570.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$119.1M
-10.31%
YoY
|
$132.8M
3.04%
YoY
|
$128.9M
5.96%
YoY
|
$121.7M
-11.15%
YoY
|
$136.9M
21.36%
YoY
|
| Cash From Investing Activities |
-$174.5M
16.57%
YoY
|
-$149.7M
-175.87%
YoY
|
$197.3M
-238.16%
YoY
|
-$142.8M
-111.64%
YoY
|
$1.227B
-3062.24%
YoY
|
| Cash From Financing Activities |
$47.80M
-132.85%
YoY
|
-$145.5M
6.11%
YoY
|
-$137.1M
-10333.51%
YoY
|
$1.340M
-100.1%
YoY
|
-$1.399B
1570.36%
YoY
|
| Net Change In Cash |
-$7.556M
-95.35%
YoY
|
-$162.3M
-185.85%
YoY
|
$189.1M
-1055.21%
YoY
|
-$19.80M
-43.48%
YoY
|
-$35.03M
184.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$119.1M
-10.31%
YoY
|
$132.8M
3.04%
YoY
|
$128.9M
5.96%
YoY
|
$121.7M
-11.15%
YoY
|
$136.9M
21.36%
YoY
|
| Capital Expenditures |
$157.2M
-5.92%
YoY
|
$167.0M
128.83%
YoY
|
$73.00M
-55.93%
YoY
|
$165.6M
71.2%
YoY
|
$96.75M
N/A
|
| Free Cash Flow |
-$38.01M
11.16%
YoY
|
-$34.20M
-161.14%
YoY
|
$55.93M
-227.22%
YoY
|
-$43.96M
-209.36%
YoY
|
$40.20M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.42M
57.26%
YoY
|
$5.015M
-54.88%
YoY
|
$11.61M
-2.73%
YoY
|
$8.598M
85.78%
YoY
|
$7.898M
-47.28%
YoY
|
$11.11M
-223.54%
YoY
|
$11.94M
-20.34%
YoY
|
$4.628M
20.05%
YoY
|
$14.98M
5.49%
YoY
|
-$8.996M
-74.12%
YoY
|
$14.98M
11.88%
YoY
|
$3.855M
-67.93%
YoY
|
$14.20M
935.74%
YoY
|
-$34.76M
-387.84%
YoY
|
$13.39M
-96.4%
YoY
|
$12.02M
-25.13%
YoY
|
$1.371M
-52.43%
YoY
|
$12.08M
-18.11%
YoY
|
$371.6M
6960.13%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$21.61M
20.43%
YoY
|
$19.40M
8.38%
YoY
|
$18.18M
-14.21%
YoY
|
$17.76M
-6.01%
YoY
|
$17.94M
-5.35%
YoY
|
$17.90M
-68.08%
YoY
|
$21.19M
N/A
|
$18.90M
N/A
|
$18.96M
N/A
|
$56.07M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.47M
22.15%
YoY
|
$33.04M
-7.13%
YoY
|
$30.05M
3.41%
YoY
|
$31.93M
0.9%
YoY
|
$24.13M
-34.02%
YoY
|
$35.58M
14.47%
YoY
|
$29.05M
-70.3%
YoY
|
$31.64M
N/A
|
$36.57M
11.68%
YoY
|
$31.08M
N/A
|
$97.84M
N/A
|
N/A
|
$32.75M
22.32%
YoY
|
N/A
|
N/A
|
N/A
|
$26.77M
-27.89%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.917M
211.75%
YoY
|
$90.67M
217.01%
YoY
|
$24.68M
120.66%
YoY
|
$35.89M
-71.37%
YoY
|
$1.898M
19.52%
YoY
|
$28.60M
-59.95%
YoY
|
$11.19M
N/A
|
$125.4M
N/A
|
$1.588M
N/A
|
$71.41M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$500.0K
-140.49%
YoY
|
-$9.314M
-162.38%
YoY
|
-$7.378M
2851.2%
YoY
|
-$150.0K
-110.42%
YoY
|
$1.235M
-99.52%
YoY
|
$14.93M
20.53%
YoY
|
-$250.0K
N/A
|
$1.439M
N/A
|
$257.9M
N/A
|
$12.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.41M
-40.6%
YoY
|
-$6.417M
867.87%
YoY
|
-$99.98M
631.43%
YoY
|
-$32.06M
180.36%
YoY
|
-$36.04M
-70.92%
YoY
|
-$663.0K
-100.26%
YoY
|
-$13.67M
-76.84%
YoY
|
-$11.43M
N/A
|
-$123.9M
-2946.77%
YoY
|
$256.3M
N/A
|
-$59.02M
N/A
|
N/A
|
$4.353M
-451.05%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.240M
-91.34%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$22.38M
-0.49%
YoY
|
N/A
|
N/A
|
N/A
|
$22.49M
27.62%
YoY
|
N/A
|
N/A
|
N/A
|
$17.62M
8.35%
YoY
|
N/A
|
N/A
|
N/A
|
$16.26M
2.25%
YoY
|
N/A
|
N/A
|
N/A
|
$15.91M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.196M
4.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.145M
-73.29%
YoY
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
$4.286M
22.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.502M
23.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.827M
67.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.575M
-478.91%
YoY
|
-$22.05M
-6.89%
YoY
|
$72.81M
-198.5%
YoY
|
-$5.492M
-76.61%
YoY
|
$2.527M
-110.34%
YoY
|
-$23.68M
-76.31%
YoY
|
-$73.92M
98.85%
YoY
|
-$23.48M
N/A
|
-$24.43M
-12.09%
YoY
|
-$99.96M
N/A
|
-$37.17M
N/A
|
N/A
|
-$27.79M
-28.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$38.68M
71.0%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.47M
22.15%
YoY
|
$33.04M
-7.13%
YoY
|
$30.05M
3.41%
YoY
|
$31.93M
0.9%
YoY
|
$24.13M
-34.02%
YoY
|
$35.58M
14.47%
YoY
|
$29.05M
-70.3%
YoY
|
$31.64M
N/A
|
$36.57M
11.68%
YoY
|
$31.08M
N/A
|
$97.84M
N/A
|
N/A
|
$32.75M
22.32%
YoY
|
N/A
|
N/A
|
N/A
|
$26.77M
-27.89%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.41M
-40.6%
YoY
|
-$6.417M
867.87%
YoY
|
-$99.98M
631.43%
YoY
|
-$32.06M
180.36%
YoY
|
-$36.04M
-70.92%
YoY
|
-$663.0K
-100.26%
YoY
|
-$13.67M
-76.84%
YoY
|
-$11.43M
N/A
|
-$123.9M
-2946.77%
YoY
|
$256.3M
N/A
|
-$59.02M
N/A
|
N/A
|
$4.353M
-451.05%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.240M
-91.34%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.575M
-478.91%
YoY
|
-$22.05M
-6.89%
YoY
|
$72.81M
-198.5%
YoY
|
-$5.492M
-76.61%
YoY
|
$2.527M
-110.34%
YoY
|
-$23.68M
-76.31%
YoY
|
-$73.92M
98.85%
YoY
|
-$23.48M
N/A
|
-$24.43M
-12.09%
YoY
|
-$99.96M
N/A
|
-$37.17M
N/A
|
N/A
|
-$27.79M
-28.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$38.68M
71.0%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
-$1.510M
-83.91%
YoY
|
$4.579M
-59.25%
YoY
|
$2.877M
-104.92%
YoY
|
-$5.626M
72.0%
YoY
|
-$9.386M
-91.6%
YoY
|
$11.24M
-94.0%
YoY
|
-$58.53M
-3655.95%
YoY
|
-$3.271M
N/A
|
-$111.8M
-1300.23%
YoY
|
$187.5M
N/A
|
$1.646M
N/A
|
N/A
|
$9.313M
-170.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.15M
-7021.05%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.47M
22.15%
YoY
|
$33.04M
-7.13%
YoY
|
$30.05M
3.41%
YoY
|
$31.93M
0.9%
YoY
|
$24.13M
-34.02%
YoY
|
$35.58M
14.47%
YoY
|
$29.05M
-70.3%
YoY
|
$31.64M
N/A
|
$36.57M
11.68%
YoY
|
$31.08M
N/A
|
$97.84M
N/A
|
N/A
|
$32.75M
22.32%
YoY
|
N/A
|
N/A
|
N/A
|
$26.77M
-27.89%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$5.917M
211.75%
YoY
|
$90.67M
217.01%
YoY
|
$24.68M
120.66%
YoY
|
$35.89M
-71.37%
YoY
|
$1.898M
19.52%
YoY
|
$28.60M
-59.95%
YoY
|
$11.19M
N/A
|
$125.4M
N/A
|
$1.588M
N/A
|
$71.41M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$27.13M
-19.46%
YoY
|
-$60.62M
-13422.64%
YoY
|
$7.244M
-64.59%
YoY
|
-$11.76M
-86.75%
YoY
|
$33.68M
14.2%
YoY
|
$455.0K
-98.28%
YoY
|
$20.45M
N/A
|
-$88.79M
N/A
|
$29.50M
N/A
|
$26.43M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...