|
Concept
|
2025 | 2024 | 2023 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.229M
25.86%
YoY
|
-$6.538M
43.31%
YoY
|
-$4.562M
N/A
|
-$6.830M
47.51%
YoY
|
-$4.630M
-126.44%
YoY
|
| Depreciation, Depletion And Amortization |
$35.80K
-92.76%
YoY
|
$494.5K
160.24%
YoY
|
$190.0K
N/A
|
$90.20K
50.33%
YoY
|
$60.00K
-14.29%
YoY
|
| Cash From Operating Activities |
-$3.627M
1294.65%
YoY
|
-$260.1K
-95.89%
YoY
|
-$6.331M
N/A
|
-$9.706M
280.62%
YoY
|
-$2.550M
-4.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$866.0K
-52.58%
YoY
|
$1.826M
-84.97%
YoY
|
$12.15M
N/A
|
-$15.21M
135.81%
YoY
|
-$6.450M
3.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$82.70K
117.12%
YoY
|
-$38.09K
-113.85%
YoY
|
$275.0K
N/A
|
-$220.8K
-541.64%
YoY
|
$50.00K
N/A
|
| Cash From Investing Activities |
-$948.7K
-49.11%
YoY
|
-$1.864M
-84.31%
YoY
|
-$11.88M
N/A
|
-$15.43M
141.1%
YoY
|
-$6.400M
2.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.001M
13.77%
YoY
|
$2.638M
-66.52%
YoY
|
$7.878M
N/A
|
$10.14M
-25.27%
YoY
|
$13.57M
103.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.634M
-6.88%
YoY
|
$2.828M
-75.65%
YoY
|
$11.62M
N/A
|
$18.11M
33.73%
YoY
|
$13.54M
104.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.627M
1294.65%
YoY
|
-$260.1K
-95.89%
YoY
|
-$6.331M
N/A
|
-$9.706M
280.62%
YoY
|
-$2.550M
-4.85%
YoY
|
| Cash From Investing Activities |
-$948.7K
-49.11%
YoY
|
-$1.864M
-84.31%
YoY
|
-$11.88M
N/A
|
-$15.43M
141.1%
YoY
|
-$6.400M
2.56%
YoY
|
| Cash From Financing Activities |
$2.634M
-6.88%
YoY
|
$2.828M
-75.65%
YoY
|
$11.62M
N/A
|
$18.11M
33.73%
YoY
|
$13.54M
104.22%
YoY
|
| Net Change In Cash |
-$1.942M
-375.97%
YoY
|
$703.8K
-110.68%
YoY
|
-$6.593M
N/A
|
-$7.029M
-253.13%
YoY
|
$4.590M
-300.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.627M
1294.65%
YoY
|
-$260.1K
-95.89%
YoY
|
-$6.331M
N/A
|
-$9.706M
280.62%
YoY
|
-$2.550M
-4.85%
YoY
|
| Capital Expenditures |
$866.0K
-52.58%
YoY
|
$1.826M
-84.97%
YoY
|
$12.15M
N/A
|
-$15.21M
135.81%
YoY
|
-$6.450M
3.37%
YoY
|
| Free Cash Flow |
-$4.493M
115.38%
YoY
|
-$2.086M
-88.71%
YoY
|
-$18.48M
N/A
|
$5.504M
41.12%
YoY
|
$3.900M
9.55%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.28M
-2051.5%
YoY
|
-$1.749M
2.32%
YoY
|
-$1.991M
37.81%
YoY
|
-$3.728M
-35.16%
YoY
|
-$1.347M
-322.88%
YoY
|
-$1.709M
288.36%
YoY
|
-$1.445M
51.27%
YoY
|
-$5.750M
-339.8%
YoY
|
$604.3K
-182.74%
YoY
|
-$440.0K
-97.57%
YoY
|
-$955.1K
-96.15%
YoY
|
$2.398M
-89.35%
YoY
|
-$730.3K
-83.56%
YoY
|
-$18.13M
2444.32%
YoY
|
-$24.78M
1380.65%
YoY
|
$22.52M
2129.88%
YoY
|
-$4.443M
96.61%
YoY
|
-$712.6K
-31.48%
YoY
|
-$1.674M
329.14%
YoY
|
$1.010M
-207.45%
YoY
|
| Depreciation, Depletion And Amortization |
$4.700K
-7.84%
YoY
|
$4.700K
291.67%
YoY
|
$4.700K
-80.75%
YoY
|
$5.000K
-96.35%
YoY
|
$5.100K
-98.16%
YoY
|
$1.200K
-106.0%
YoY
|
$24.42K
-76.69%
YoY
|
$136.9K
253.58%
YoY
|
$277.6K
229.06%
YoY
|
-$20.00K
-135.34%
YoY
|
$104.8K
999.27%
YoY
|
$38.73K
4623.17%
YoY
|
$84.35K
22.23%
YoY
|
$56.59K
1498.59%
YoY
|
$9.530K
24.58%
YoY
|
$820.00
-91.8%
YoY
|
$69.01K
130.03%
YoY
|
$3.540K
-64.6%
YoY
|
$7.650K
-23.5%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
$145.0K
-2.75%
YoY
|
-$459.3K
15.78%
YoY
|
-$361.0K
-76.85%
YoY
|
-$1.820M
-196.11%
YoY
|
$149.1K
-23.88%
YoY
|
-$396.7K
-65.5%
YoY
|
-$1.559M
30.31%
YoY
|
$1.894M
-275.27%
YoY
|
$195.9K
-101.67%
YoY
|
-$1.150M
431.18%
YoY
|
-$1.196M
-118.19%
YoY
|
-$1.081M
-920.55%
YoY
|
-$11.74M
27.84%
YoY
|
-$216.5K
-32.87%
YoY
|
$6.577M
-6179.75%
YoY
|
$131.7K
-246.33%
YoY
|
-$9.185M
1006.63%
YoY
|
-$322.5K
-73.57%
YoY
|
-$108.2K
440.9%
YoY
|
-$90.00K
-81.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$987.0K
50.99%
YoY
|
$553.5K
232.43%
YoY
|
$587.4K
96.19%
YoY
|
-$253.6K
-656.87%
YoY
|
$653.7K
71.79%
YoY
|
$166.5K
-82.1%
YoY
|
$299.4K
-36.59%
YoY
|
$45.54K
-98.32%
YoY
|
$380.5K
71.89%
YoY
|
$930.0K
-139.87%
YoY
|
$472.2K
-108.21%
YoY
|
$2.710M
-338.27%
YoY
|
$221.4K
-115.02%
YoY
|
-$2.333M
39.83%
YoY
|
-$5.752M
314.48%
YoY
|
-$1.137M
-89.35%
YoY
|
-$1.474M
-23.64%
YoY
|
-$1.668M
20.01%
YoY
|
-$1.388M
-9.29%
YoY
|
-$10.68M
567.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$504.0K
-756.25%
YoY
|
$174.7K
-244.98%
YoY
|
$127.0K
-108.28%
YoY
|
-$12.50K
-98.38%
YoY
|
-$76.80K
-103.67%
YoY
|
-$120.5K
-168.61%
YoY
|
-$1.534M
-13.7%
YoY
|
-$773.7K
-137.69%
YoY
|
$2.090M
519.37%
YoY
|
$175.6K
-152.05%
YoY
|
-$1.778M
N/A
|
$2.053M
N/A
|
$337.4K
-56.69%
YoY
|
-$337.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$779.2K
3795.9%
YoY
|
$0.00
N/A
|
-$1.000M
N/A
|
| Cash From Investing Activities |
-$987.0K
48.15%
YoY
|
-$49.50K
-79.65%
YoY
|
-$412.7K
-1.72%
YoY
|
$380.7K
-124.1%
YoY
|
-$666.2K
-42.28%
YoY
|
-$243.3K
-120.79%
YoY
|
-$419.9K
41.6%
YoY
|
-$1.580M
-64.8%
YoY
|
-$1.154M
-163.02%
YoY
|
$1.170M
-158.64%
YoY
|
-$296.6K
-95.13%
YoY
|
-$4.488M
294.6%
YoY
|
$1.832M
-224.29%
YoY
|
-$1.995M
124.44%
YoY
|
-$6.090M
338.79%
YoY
|
-$1.137M
-90.26%
YoY
|
-$1.474M
-22.44%
YoY
|
-$888.9K
-35.12%
YoY
|
-$1.388M
-9.29%
YoY
|
-$11.68M
630.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$854.3K
63.72%
YoY
|
$405.3K
-65.96%
YoY
|
$852.8K
7.25%
YoY
|
$493.1K
-24.37%
YoY
|
$521.8K
214.77%
YoY
|
$1.191M
-6.97%
YoY
|
$795.1K
46.92%
YoY
|
$652.0K
-89.22%
YoY
|
$165.8K
-85.85%
YoY
|
$1.280M
103.5%
YoY
|
$541.2K
N/A
|
$6.051M
23174.0%
YoY
|
$1.171M
-58.85%
YoY
|
$629.0K
-56.39%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-99.47%
YoY
|
$2.847M
-69.46%
YoY
|
$1.442M
-36.46%
YoY
|
$961.5K
-51.44%
YoY
|
$4.890M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$849.2K
64.64%
YoY
|
$400.2K
-66.22%
YoY
|
$847.7K
90.35%
YoY
|
$487.4K
-24.6%
YoY
|
$515.8K
219.14%
YoY
|
$1.185M
-20.48%
YoY
|
$445.3K
-15.62%
YoY
|
$646.5K
-143.76%
YoY
|
$161.6K
-98.14%
YoY
|
$1.490M
136.85%
YoY
|
$527.8K
-78.76%
YoY
|
-$1.477M
-215.35%
YoY
|
$8.698M
-19.73%
YoY
|
$629.1K
-56.22%
YoY
|
$2.485M
160.55%
YoY
|
$1.281M
-73.76%
YoY
|
$10.84M
16.27%
YoY
|
$1.437M
-36.42%
YoY
|
$953.8K
-51.58%
YoY
|
$4.880M
-48900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$145.0K
-2.75%
YoY
|
-$459.3K
15.78%
YoY
|
-$361.0K
-76.85%
YoY
|
-$1.820M
-196.11%
YoY
|
$149.1K
-23.88%
YoY
|
-$396.7K
-65.5%
YoY
|
-$1.559M
30.31%
YoY
|
$1.894M
-275.27%
YoY
|
$195.9K
-101.67%
YoY
|
-$1.150M
431.18%
YoY
|
-$1.196M
-118.19%
YoY
|
-$1.081M
-920.55%
YoY
|
-$11.74M
27.84%
YoY
|
-$216.5K
-32.87%
YoY
|
$6.577M
-6179.75%
YoY
|
$131.7K
-246.33%
YoY
|
-$9.185M
1006.63%
YoY
|
-$322.5K
-73.57%
YoY
|
-$108.2K
440.9%
YoY
|
-$90.00K
-81.25%
YoY
|
| Cash From Investing Activities |
-$987.0K
48.15%
YoY
|
-$49.50K
-79.65%
YoY
|
-$412.7K
-1.72%
YoY
|
$380.7K
-124.1%
YoY
|
-$666.2K
-42.28%
YoY
|
-$243.3K
-120.79%
YoY
|
-$419.9K
41.6%
YoY
|
-$1.580M
-64.8%
YoY
|
-$1.154M
-163.02%
YoY
|
$1.170M
-158.64%
YoY
|
-$296.6K
-95.13%
YoY
|
-$4.488M
294.6%
YoY
|
$1.832M
-224.29%
YoY
|
-$1.995M
124.44%
YoY
|
-$6.090M
338.79%
YoY
|
-$1.137M
-90.26%
YoY
|
-$1.474M
-22.44%
YoY
|
-$888.9K
-35.12%
YoY
|
-$1.388M
-9.29%
YoY
|
-$11.68M
630.0%
YoY
|
| Cash From Financing Activities |
$849.2K
64.64%
YoY
|
$400.2K
-66.22%
YoY
|
$847.7K
90.35%
YoY
|
$487.4K
-24.6%
YoY
|
$515.8K
219.14%
YoY
|
$1.185M
-20.48%
YoY
|
$445.3K
-15.62%
YoY
|
$646.5K
-143.76%
YoY
|
$161.6K
-98.14%
YoY
|
$1.490M
136.85%
YoY
|
$527.8K
-78.76%
YoY
|
-$1.477M
-215.35%
YoY
|
$8.698M
-19.73%
YoY
|
$629.1K
-56.22%
YoY
|
$2.485M
160.55%
YoY
|
$1.281M
-73.76%
YoY
|
$10.84M
16.27%
YoY
|
$1.437M
-36.42%
YoY
|
$953.8K
-51.58%
YoY
|
$4.880M
-48900.0%
YoY
|
| Net Change In Cash |
$7.200K
-653.85%
YoY
|
-$108.6K
-119.93%
YoY
|
$74.00K
-104.82%
YoY
|
-$952.3K
-199.13%
YoY
|
-$1.300K
-99.84%
YoY
|
$544.9K
-63.91%
YoY
|
-$1.534M
58.9%
YoY
|
$960.6K
-113.63%
YoY
|
-$796.8K
-34.28%
YoY
|
$1.510M
-195.42%
YoY
|
-$965.2K
-132.47%
YoY
|
-$7.046M
-2660.8%
YoY
|
-$1.212M
-781.31%
YoY
|
-$1.583M
-801.6%
YoY
|
$2.973M
-648.36%
YoY
|
$275.1K
-103.99%
YoY
|
$177.9K
-97.3%
YoY
|
$225.6K
-168.35%
YoY
|
-$542.1K
-229.08%
YoY
|
-$6.890M
229.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$145.0K
-2.75%
YoY
|
-$459.3K
15.78%
YoY
|
-$361.0K
-76.85%
YoY
|
-$1.820M
-196.11%
YoY
|
$149.1K
-23.88%
YoY
|
-$396.7K
-65.5%
YoY
|
-$1.559M
30.31%
YoY
|
$1.894M
-275.27%
YoY
|
$195.9K
-101.67%
YoY
|
-$1.150M
431.18%
YoY
|
-$1.196M
-118.19%
YoY
|
-$1.081M
-920.55%
YoY
|
-$11.74M
27.84%
YoY
|
-$216.5K
-32.87%
YoY
|
$6.577M
-6179.75%
YoY
|
$131.7K
-246.33%
YoY
|
-$9.185M
1006.63%
YoY
|
-$322.5K
-73.57%
YoY
|
-$108.2K
440.9%
YoY
|
-$90.00K
-81.25%
YoY
|
| Capital Expenditures |
$987.0K
50.99%
YoY
|
$553.5K
232.43%
YoY
|
$587.4K
96.19%
YoY
|
-$253.6K
-656.87%
YoY
|
$653.7K
71.79%
YoY
|
$166.5K
-82.1%
YoY
|
$299.4K
-36.59%
YoY
|
$45.54K
-98.32%
YoY
|
$380.5K
71.89%
YoY
|
$930.0K
-139.87%
YoY
|
$472.2K
-108.21%
YoY
|
$2.710M
-338.27%
YoY
|
$221.4K
-115.02%
YoY
|
-$2.333M
39.83%
YoY
|
-$5.752M
314.48%
YoY
|
-$1.137M
-89.35%
YoY
|
-$1.474M
-23.64%
YoY
|
-$1.668M
20.01%
YoY
|
-$1.388M
-9.29%
YoY
|
-$10.68M
567.5%
YoY
|
| Free Cash Flow |
-$842.0K
66.86%
YoY
|
-$1.013M
79.83%
YoY
|
-$948.4K
-48.97%
YoY
|
-$1.567M
-184.76%
YoY
|
-$504.6K
173.27%
YoY
|
-$563.2K
-72.92%
YoY
|
-$1.859M
11.38%
YoY
|
$1.848M
-148.77%
YoY
|
-$184.6K
-98.46%
YoY
|
-$2.080M
-198.3%
YoY
|
-$1.669M
-113.53%
YoY
|
-$3.790M
-398.7%
YoY
|
-$11.96M
55.14%
YoY
|
$2.116M
57.26%
YoY
|
$12.33M
863.51%
YoY
|
$1.269M
-88.02%
YoY
|
-$7.711M
-801.04%
YoY
|
$1.346M
691.53%
YoY
|
$1.280M
-15.26%
YoY
|
$10.59M
845.54%
YoY
|
Loading...