2022 Q4 Form 10-Q Financial Statement

#000121390022071252 Filed on November 10, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $18.03K $18.03K $18.03K
YoY Change 0.0% 0.0% 10.68%
Cost Of Revenue $1.460K $1.459K $1.460K
YoY Change 0.0% -0.07%
Gross Profit $16.57K $16.57K $16.57K
YoY Change 0.0% -0.02%
Gross Profit Margin 91.9% 91.88% 91.9%
Selling, General & Admin $1.039M $60.34K $410.0K
YoY Change 115.07% -85.28% -32.31%
% of Gross Profit 6269.4% 364.25% 2474.29%
Research & Development $634.7K $375.8K $70.51K
YoY Change 33.35% 432.97%
% of Gross Profit 3830.3% 2268.47% 425.53%
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $1.674M $965.7K $480.5K
YoY Change 74.51% 100.98%
Operating Profit -$1.657M -$949.2K -$463.9K
YoY Change 75.82% 104.59%
Interest Expense -$6.160K -$34.09K $6.956M
YoY Change -94.63% -100.49% 286135.39%
% of Operating Profit
Other Income/Expense, Net $280.00 -$34.09K $0.00
YoY Change
Pretax Income -$1.663M -$983.2K $6.492M
YoY Change 57.31% -115.15% -1124.23%
Income Tax $0.00 $19.13K
% Of Pretax Income 0.29%
Net Earnings -$1.663M -$983.2K $6.385M
YoY Change 52.74% -115.4% -1107.43%
Net Earnings / Revenue -9222.57% -5453.39% 35413.87%
Basic Earnings Per Share -$0.49 $3.20
Diluted Earnings Per Share -$0.52 -$0.49 $64.73K
COMMON SHARES
Basic Shares Outstanding 3.139M shares 99.40M shares 1.973M shares
Diluted Shares Outstanding 2.001M shares 1.994M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.37M $12.33M $11.08M
YoY Change 10.85% 11.27% 569.53%
Cash & Equivalents $11.37M $12.25M $10.26M
Short-Term Investments $3.120K $77.94K $820.1K
Other Short-Term Assets $135.9K $581.4K $220.6K
YoY Change -6.49% 163.55% -29.07%
Inventory $58.45K
Prepaid Expenses $21.17K
Receivables
Other Receivables $60.00K $60.00K
Total Short-Term Assets $11.57M $12.91M $11.30M
YoY Change 11.24% 14.25% 441.59%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.118K $77.94K
YoY Change -99.26%
Other Assets $70.82K $64.80K $28.12K
YoY Change 15.7% 130.44% -76.04%
Total Long-Term Assets $70.82K $137.1K $88.12K
YoY Change -19.4% 55.57% -24.91%
TOTAL ASSETS
Total Short-Term Assets $11.57M $12.91M $11.30M
Total Long-Term Assets $70.82K $137.1K $88.12K
Total Assets $11.64M $13.05M $11.39M
YoY Change 10.99% 14.57% 416.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $364.2K $223.7K $211.3K
YoY Change -12.85% 5.85% 92.08%
Accrued Expenses $20.13K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $436.3K $312.2K $283.4K
YoY Change -10.96% 10.16% 132.23%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $865.8K $883.8K $955.9K
YoY Change -7.69% -7.54%
Total Long-Term Liabilities $865.8K $883.8K $955.9K
YoY Change -7.69% -7.54% 8112.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $436.3K $312.2K $283.4K
Total Long-Term Liabilities $865.8K $883.8K $955.9K
Total Liabilities $1.302M $1.196M $1.239M
YoY Change -8.81% -3.49% 827.13%
SHAREHOLDERS EQUITY
Retained Earnings -$7.171M -$5.508M
YoY Change 119.8%
Common Stock $316.00 $314.00
YoY Change -96.8%
Preferred Stock $17.51M
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.34M $11.85M $10.15M
YoY Change
Total Liabilities & Shareholders Equity $11.64M $13.05M $11.39M
YoY Change 10.99% 14.57% 416.76%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$1.663M -$983.2K $6.385M
YoY Change 52.74% -115.4% -1107.43%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$886.0K -$1.422M -$663.1K
YoY Change 14.49% 114.5% 136.3%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $6.774M
YoY Change -100.0% -100.0% 135371.4%
Cash From Investing Activities $0.00 $0.00 $6.774M
YoY Change -100.0% -100.0% 135371.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 4.941M 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -886.0K -1.422M -663.1K
Cash From Investing Activities 0.000 0.000 6.774M
Cash From Financing Activities 0.000 4.941M 0.000
Net Change In Cash -886.0K 3.519M 6.110M
YoY Change 108.76% -42.42% -2333.28%
FREE CASH FLOW
Cash From Operating Activities -$886.0K -$1.422M -$663.1K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41512
dei Entity Registrant Name
EntityRegistrantName
SILO PHARMA, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-3046338
dei Entity Address Address Line1
EntityAddressAddressLine1
560 Sylvan Avenue
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 3160
dei Entity Address City Or Town
EntityAddressCityOrTown
Englewood Cliffs
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07632
dei City Area Code
CityAreaCode
(718)
dei Local Phone Number
LocalPhoneNumber
400-9031
dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
dei Trading Symbol
TradingSymbol
SILO
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3138797 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12253023 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9837001 usd
CY2022Q3 silo Equity Investments At Cost
EquityInvestmentsAtCost
77939 usd
CY2021Q4 silo Equity Investments At Cost
EquityInvestmentsAtCost
419995 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
581373 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
145324 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
12912335 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
10402320 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
64800 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
61210 usd
CY2022Q3 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
72285 usd
CY2021Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
26659 usd
CY2022Q3 us-gaap Assets
Assets
13049420 usd
CY2021Q4 us-gaap Assets
Assets
10490189 usd
CY2022Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
223645 usd
CY2021Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
417937 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
16447 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
72102 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
72102 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
312194 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
490039 usd
CY2022Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
883807 usd
CY2021Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
937884 usd
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
883807 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
937884 usd
CY2022Q3 us-gaap Liabilities
Liabilities
1196001 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1427923 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3138797 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3138797 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1972739 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1972739 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
314 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
197 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17361402 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12324646 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5508297 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3262577 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
11853419 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9062266 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13049420 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10490189 usd
CY2022Q3 silo License Fees
LicenseFees
18025 usd
CY2021Q3 silo License Fees
LicenseFees
18025 usd
silo License Fees
LicenseFees
54076 usd
silo License Fees
LicenseFees
53238 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
1459 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
1459 usd
us-gaap Cost Of Revenue
CostOfRevenue
4378 usd
us-gaap Cost Of Revenue
CostOfRevenue
3544 usd
us-gaap Gross Profit
GrossProfit
49694 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
96529 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
16566 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
16566 usd
us-gaap Gross Profit
GrossProfit
49698 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
54943 usd
us-gaap Share Based Compensation
ShareBasedCompensation
323922 usd
us-gaap Share Based Compensation
ShareBasedCompensation
222177 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
402190 usd
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
331419 usd
us-gaap Professional Fees
ProfessionalFees
846617 usd
us-gaap Professional Fees
ProfessionalFees
1273894 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
375795 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
70514 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
651750 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
217962 usd
CY2022Q3 us-gaap General Insurance Expense
GeneralInsuranceExpense
30865 usd
CY2021Q3 us-gaap General Insurance Expense
GeneralInsuranceExpense
29014 usd
us-gaap General Insurance Expense
GeneralInsuranceExpense
95023 usd
us-gaap General Insurance Expense
GeneralInsuranceExpense
79735 usd
CY2021Q3 silo Bad Debt Recovery Expense
BadDebtRecoveryExpense
-30000 usd
silo Bad Debt Recovery Expense
BadDebtRecoveryExpense
-20000 usd
silo Bad Debt Recovery Expense
BadDebtRecoveryExpense
-83500 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
60341 usd
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24618 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
123084 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
141353 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
965720 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
480508 usd
us-gaap Operating Expenses
OperatingExpenses
2020396 usd
us-gaap Operating Expenses
OperatingExpenses
1851621 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-949154 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-463942 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1970698 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1801927 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
981 usd
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-483 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
1773 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2872 usd
us-gaap Other Income
OtherIncome
85733 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
19082 usd
CY2021Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
6655120 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
-104700 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
6655120 usd
CY2022Q3 silo Unrealized Gain Loss On Equity Investments
UnrealizedGainLossOnEquityInvestments
-35073 usd
CY2021Q3 silo Unrealized Gain Loss On Equity Investments
UnrealizedGainLossOnEquityInvestments
300876 usd
silo Unrealized Gain Loss On Equity Investments
UnrealizedGainLossOnEquityInvestments
-256382 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.12
silo Unrealized Gain Loss On Equity Investments
UnrealizedGainLossOnEquityInvestments
369626 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-283 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-34092 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6955513 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-273859 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
7040956 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-983246 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6491571 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2244557 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5239029 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19133 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19133 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-983246 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
6472438 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2244557 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
5219896 usd
CY2021Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
1553 usd
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
1553 usd
CY2021Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-88872 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-1163 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-229022 usd
CY2021Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-87319 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1163 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-227469 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-983246 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
6385119 usd
us-gaap Net Income Loss
NetIncomeLoss
-2245720 usd
us-gaap Net Income Loss
NetIncomeLoss
4992427 usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1403997 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-983246 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
6385119 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2245720 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
3588430 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.49
CY2021Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.24
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.13
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.92
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.49
CY2021Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
3.2
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.13
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.9
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2021Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.04
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.12
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2611633 usd
CY2021Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.04
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2000700 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1972739 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1987170 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1871898 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2000700 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1993869 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1987170 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1893028 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9062266 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
45009 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-604072 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8503203 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15112 usd
CY2022Q2 silo Amortization Of Prepaid Stockbased Compensation
AmortizationOfPrepaidStockbasedCompensation
14124 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-658402 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
7874037 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4940948 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
7556 usd
CY2022Q3 silo Amortization Of Prepaid Stockbased Compensation
AmortizationOfPrepaidStockbasedCompensation
14124 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-983246 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
11853419 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1280695 usd
CY2021Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
3794102 usd
CY2021Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
83728 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-930702 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
4227823 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-461990 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
3765833 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
6385119 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
10150952 usd
us-gaap Net Income Loss
NetIncomeLoss
-2245720 usd
us-gaap Net Income Loss
NetIncomeLoss
4992427 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-20000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-83500 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
95925 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
83728 usd
silo Amortization Of Prepaid Stockbased Expense
AmortizationOfPrepaidStockbasedExpense
107970 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-104700 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6655120 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-256382 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
369626 usd
silo Equity Shares Earned For Services
EquitySharesEarnedForServices
-85733 usd
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
19082 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1553 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
481675 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
115587 usd
silo Increase Decrease In Assets Of Discontinued Operation
IncreaseDecreaseInAssetsOfDiscontinuedOperation
-24963 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
3590 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-194292 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
84399 usd
us-gaap Increase Decrease In Payables To Broker Dealers
IncreaseDecreaseInPayablesToBrokerDealers
16447 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-54077 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
496762 usd
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
7500 usd
silo Collection On Note Receivable
CollectionOnNoteReceivable
20000 usd
silo Collection On Note Receivable
CollectionOnNoteReceivable
99500 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
86707 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1504145 usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
66707 usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
6736070 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6843070 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
3794102 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4940948 usd
silo Advance From A Related Party
AdvanceFromARelatedParty
2366 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
2366 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4940948 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3794102 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2416022 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
9133027 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9837001 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1128389 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12253023 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10261416 usd
us-gaap Interest Paid Net
InterestPaidNet
2079 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
25159 usd
silo Increase In Equity Investments Recorded As Deferred Revenue Pursuant To A Patent License Agree
IncreaseInEquityInvestmentsRecordedAsDeferredRevenuePursuantToAPatentLicenseAgree
531250 usd
us-gaap Stock Issued1
StockIssued1
60000 usd
silo Asset Purchase Agreement Description
AssetPurchaseAgreementDescription
On September 30, 2021, the Company entered into and closed on an Asset Purchase Agreement (the “Asset Purchase Agreement) with NFID, LLC, a Florida limited liability company (the “Buyer”), whereby the Buyer purchased from the Company certain assets, properties, and rights in connection with the Company’s NFID trademark name, logos, domain, and apparel clothing and accessories for a purchase price of $60,000 in the form of a promissory note amounting to $60,000. The promissory note bears 8% interest per annum and matures on October 1, 2023. Accordingly, the results of operations of this component, for all periods presented, are separately reported as “discontinued operations” on the condensed consolidated statements of operations (see Note 4). 
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2000700 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1993869 shares
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2245720 usd
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
2611633 usd
CY2022Q3 us-gaap Retained Earnings Unappropriated
RetainedEarningsUnappropriated
5508297 usd
CY2022Q3 silo Working Capital
WorkingCapital
12600141 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future events. Accordingly, the actual results could differ significantly from estimates. Significant estimates during the nine months ended September 30, 2022 and year ended December 31, 2021 include the collectability of notes receivable, valuation of equity investments, estimates for obsolete and slow-moving inventory, estimates of the deemed dividend, valuation allowances for deferred tax assets, the fair value of warrants issued with debt and for services, and the fair value of shares and stock options issued for services and in settlements.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2022Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022Q3 silo Cash Spic Insured Amount
CashSPICInsuredAmount
250000 usd
us-gaap Fdic Indemnification Asset Cash Payments Received
FDICIndemnificationAssetCashPaymentsReceived
11750000 usd
CY2021 us-gaap Fdic Indemnification Asset Cash Payments Received
FDICIndemnificationAssetCashPaymentsReceived
9100000 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
581373 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
145324 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
72285 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
26659 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1987170 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1987170 shares
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
375795 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
70514 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
651750 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
217962 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
433429 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
368080 shares
CY2022Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-983246 usd
CY2021Q3 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
6385119 usd
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-2245720 usd
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
3588430 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2000700 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1972739 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1871898 shares
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
21130 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
21130 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1893028 shares
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.2
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.8
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.49
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.78
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
419995 usd
silo Additionsof Equity Securities
AdditionsofEquitySecurities
85733 usd
CY2021 silo Additionsof Equity Securities
AdditionsofEquitySecurities
531250 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
171407 usd
CY2021 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
359843 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-256382 usd
CY2021 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
248588 usd
CY2022Q3 us-gaap Equity Method Investments
EquityMethodInvestments
77939 usd
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
419995 usd
CY2022Q3 us-gaap Interest Rate Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
InterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
85733 usd
silo Common Stock Grant Date Fair Value Per Share
CommonStockGrantDateFairValuePerShare
1.1
CY2021Q3 silo Purchase Price
PurchasePrice
60000 usd
CY2021Q3 silo Promissory Notes
PromissoryNotes
60000 usd
CY2021Q3 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.08 pure
CY2021Q3 us-gaap Long Term Debt Maturity Date
LongTermDebtMaturityDate
2023-10-01
CY2021Q3 silo Principal Balance
PrincipalBalance
60000 usd
CY2021Q3 us-gaap Inventory Net
InventoryNet
58447 usd
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
58447 usd
silo Net Asset Of Nfid Business Disposed
NetAssetOfNFIDBusinessDisposed
58447 usd
silo Consideration In The Form Of A Note Receivable
ConsiderationInTheFormOfANoteReceivable
60000 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
1553 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
119541 usd
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
1079 usd
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
98998 usd
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
-1079 usd
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
20543 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
84 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
249565 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
1553 usd
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1163 usd
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-227469 usd
CY2022Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
115500 usd
CY2021Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
220000 usd
CY2021Q4 silo Additional Notes Receivable In2021
AdditionalNotesReceivableIn2021
60000 usd
CY2022Q3 silo Collections On Notes Receivables
CollectionsOnNotesReceivables
20000 usd
CY2021Q4 silo Collections On Notes Receivables
CollectionsOnNotesReceivables
164500 usd
CY2022Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
35500 usd
CY2021Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
55500 usd
CY2022Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
60000 usd
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
60000 usd
CY2022Q3 us-gaap Notes Receivable Net
NotesReceivableNet
60000 usd
CY2021Q4 us-gaap Notes Receivable Net
NotesReceivableNet
60000 usd
CY2018Q3 us-gaap Investment Maturity Date
InvestmentMaturityDate
2020-09-27
CY2018Q4 silo Promissory Note Agreement
PromissoryNoteAgreement
50000 usd
CY2022Q3 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0.10 pure
us-gaap Debt Instrument Interest Rate Increase Decrease
DebtInstrumentInterestRateIncreaseDecrease
0.18 pure
silo Received Shares
ReceivedShares
10420 shares
CY2021 silo Recovered Aggregate Bad Debt
RecoveredAggregateBadDebt
7500 usd
CY2021Q2 silo Bad Debt Recovery Cash Payment
BadDebtRecoveryCashPayment
the Company and the investor, entered into a settlement agreement whereby both parties agreed to settle the remaining balance of this note receivable which was previously written off in year 2020 for a total settlement amount of $196,000 to be paid as follows; (i) an initial payment of $46,000 upon execution of the settlement agreement and (ii) $10,000 per month for fifteen months.
CY2021 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
23500 usd
CY2021 silo Recovered Bad Debt
RecoveredBadDebt
141000 usd
CY2021 us-gaap Loans Receivable Held For Sale Reconciliation To Cash Flow Period Increase Decrease
LoansReceivableHeldForSaleReconciliationToCashFlowPeriodIncreaseDecrease
196500 usd
silo Remains Collectible Settlement Agreement
RemainsCollectibleSettlementAgreement
20000 usd
silo Remains Collectible Settlement Agreement Amount Reserved
RemainsCollectibleSettlementAgreementAmountReserved
35500 usd
CY2021Q3 silo Promissory Note
PromissoryNote
0.08 pure
CY2021Q3 us-gaap Investment Maturity Date
InvestmentMaturityDate
2023-10-01
CY2021Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
60000 usd
CY2021Q4 us-gaap Interest Receivable
InterestReceivable
1210 usd
CY2021 us-gaap Payments To Acquire Receivables
PaymentsToAcquireReceivables
61210 usd
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
60000 usd
CY2022Q3 us-gaap Interest Receivable
InterestReceivable
4800 usd
us-gaap Payments To Acquire Receivables
PaymentsToAcquireReceivables
64800 usd
CY2022Q3 us-gaap Excess Stock Shares Authorized
ExcessStockSharesAuthorized
505000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
silo Warrants Term
WarrantsTerm
P5Y
CY2022Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
15
us-gaap Preferred Stock Conversion Basis
PreferredStockConversionBasis
The Series C Convertible preferred stock and the February Warrants each contain a beneficial ownership limitation that restricts each of the investor’s ability to exercise the February Warrants and convert the Series C Convertible preferred stock such that the number of shares of the Company common stock held by each of them and their affiliates after such conversion or exercise does not exceed 4.99% (or, at the election of the Investor, 9.99%) of the Company’s then issued and outstanding shares of common stock. 
silo Investor Invested Amount Percentage
InvestorInvestedAmountPercentage
0.50 pure
us-gaap Construction Contractor Liquidity Characteristic
ConstructionContractorLiquidityCharacteristic
If the Company fails to file the Registration Statement or have it declared effective by the dates set forth above, amongst other things, the Company will be obligated to pay the investors damages in the amount of 1% of their subscription amount, per month, until such events are satisfied.
silo Placement Agent Warrants Description
PlacementAgentWarrantsDescription
In addition, pursuant to the terms of the offering, the Company issued Bradley Woods & Co, Ltd. and Katalyst Securities LLC warrants (the “Placement Agent Warrants”) to purchase up to an aggregate of 57,013 shares of common stock, or 10% of the shares of common stock issuable upon conversion of the Series C Preferred Stock and February Warrant Shares sold in the offering. The Placement Agent Warrants are exercisable for a period of five years from the closing date of the offering at an exercise price of $17.50 per share, subject to adjustment.
CY2022Q3 silo Public Offering Shares
PublicOfferingShares
1000000 shares
CY2022Q3 silo Public Offering Price Per Share
PublicOfferingPricePerShare
5
CY2022Q3 silo Purchase Of Additional Shares
PurchaseOfAdditionalShares
150000 shares
CY2022Q3 silo Purchase Of Additional Shares
PurchaseOfAdditionalShares
150000 shares
silo Aggregate Of Converted Shares
AggregateOfConvertedShares
625000 shares
CY2022Q3 us-gaap Initial Offering Period
InitialOfferingPeriod
the Company closed the Offering and issued the Shares for aggregate net proceeds of $4,940,948, after deducting underwriting discounts and commissions and offering expenses. The Company intends to use the net proceeds from the offering for research and development activities, sales and marketing, general working capital purposes, potential acquisitions of other companies, products or technologies, and to repay certain indebtedness. Concurrently with the closing of the Offering, the Company also issued warrants to purchase an aggregate of up to 57,500 shares of its common stock to the representative of the Underwriters or its designees, at an exercise price of $6.25 per share (the “Representative’s Warrants”). The Representative’s Warrants are exercisable beginning on March 25, 2023, and expire on September 26, 2027, pursuant to the terms and conditions of the Representative’s Warrants.
CY2021Q4 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2026-12-26
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
pursuant to an Employment Agreement (see Note 8), an aggregate of 16,000 incentive stock options were issued under the 2020 Plan, to Dr. Kou, exercisable at $10.00 per share and expires on January 31, 2032. The stock options vest as follows: (i) 6,000 stock options upon issuance; (ii) 5,000 vests on October 31, 2022 and; (iii) 5,000 vests on October 31, 2023.
us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
21658 usd
CY2021Q1 silo Purchase Agreements Description
PurchaseAgreementsDescription
the Company entered into pursuant to securities purchase agreements with certain investors pursuant to which it sold warrants to purchase up to 285,067 shares of the Company’s common stock and 4,276 shares of the Company’s Series C Convertible preferred stock. The February Warrants are exercisable for a period of five years from the date of issuance at an exercise price of $15.00 per share, subject to adjustment. If, after a period of 180 days after the date of issuance of the February Warrants, a registration statement covering the resale of the February Warrant Shares is not effective, the holders may exercise the February Warrants by means of a cashless exercise. In addition, pursuant to the terms of the offering, the Company issued the Placement Agent Warrants to purchase up to an aggregate of 57,013 shares of common stock to its placement agents, or 10% of the shares of common stock issuable upon conversion of the Series C preferred stock and February Warrant Shares sold in the offering. The Placement Agent Warrants are exercisable for a period of five years from the closing date of the offering at an exercise price of $17.50 per share, subject to adjustment (see Series C Convertible Preferred Stock Financing above). Such warrants issued to various investors and to the placement agents were recorded as additional paid in capital with an offsetting debit applied against additional paid in capital, thus these warrants have no further accounting effect within the equity section.
CY2022Q3 us-gaap Initial Offering Period
InitialOfferingPeriod
concurrently with the closing of the Offering as discussed above, the Company also issued warrants to purchase an aggregate of up to 57,500 shares of its common stock to the representative of the Underwriters or its designees, at an exercise price of $6.25 per share (the “Representative’s Warrants”). The Representative’s Warrants are exercisable beginning on March 25, 2023, and expire on September 26, 2027, pursuant to the terms and conditions of the Representative’s Warrants.
CY2020Q2 silo Employment Agreement Description
EmploymentAgreementDescription
The Employment Agreement provided for a base salary of $120,000 and 152,619 of vested shares of the Company’s common stock in April 2020. In addition, Mr. Weisblum shall be eligible to earn a bonus, subject to the sole discretion of the Company’s Board of Directors (“Board”).
CY2022Q4 us-gaap Loans Payable
LoansPayable
42000 usd
CY2020Q3 silo License Fee
LicenseFee
10000 usd
CY2021Q1 silo License Fee
LicenseFee
10000 usd
silo Commercial Sale Term
CommercialSaleTerm
P10Y
silo License Agreement Expire
LicenseAgreementExpire
P15Y
silo Sublicense Income Description
SublicenseIncomeDescription
The Company or Company affiliates shall pay to UMB a percentage of all income received from its sublicensee as follows: (i) 25% of the Company’s sublicense income which is receivable with respect to any sublicense that is executed before the filing of an NDA (or foreign equivalent) for the first licensed product; and (b) 15% of the Company’s sublicense income which is receivable with respect to any sublicense that is executed after the filing of an NDA (or foreign equivalent) for the first licensed product.
silo License Agreement Description
LicenseAgreementDescription
the Company shall pay UMB; (i) a license fee, (ii) certain event-based milestone payments (see below for payment terms), (iii) royalty payments depending on net revenues (see below for payment terms), and (iv) a tiered percentage of sublicense income. The Company shall pay to UMB a license fee of $75,000, payable as follows: (a) $25,000 shall be due within 30 days following the effective date; and (b) $50,000 on or before the first anniversary of the effective date, which was paid in February 2022. The license fee is non-refundable and is not creditable against any other fee, royalty or payment. The Company shall be responsible for payment of all patent expenses in connection with preparing, filing, prosecution and maintenance of patents or patent applications relating to the patent rights. The Company paid $25,000 license fee on February 17, 2021 and $50,000 in February 2022 which was recorded as prepaid expense and is being amortized over the 15-year term. The Company recognized amortization expense of $4,375 in 2021. During the nine months ended September 30, 2022, the Company recognized amortization expense of $3,750. On December 31, 2021, prepaid expense and other current assets – current amounted $5,000 and prepaid expense – non-current amounts $15,625. On September 30, 2022, prepaid expense and other current assets – current amounted $5,000 and prepaid expense – non-current amounts $61,875 as reflected in the accompanying condensed consolidated balance sheets.
silo Schedule Of Milestone Payments
ScheduleOfMilestonePayments
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; font-weight: bold">Milestone</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Payment</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 89%; text-align: left">Filing of an Investigational New Drug (or any foreign equivalent) for a Licensed Product</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 8%; text-align: right">50,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Dosing of first patient in a Phase 1 Clinical Trial of a Licensed Product</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">100,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Dosing of first patient in a Phase 2 Clinical Trial of a Licensed Product</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">250,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Receipt of New Drug Application (“NDA”) (or foreign equivalent) approval for a Licensed Product</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">500,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Achievement of First Commercial Sale of Licensed Product</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,000,000</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
silo Royalty Payments Description
RoyaltyPaymentsDescription
Royalty Payments Terms:  (i)3% on sales of licensed products (as defined in the Master License Agreement) during the applicable calendar year for sales less than $50,000,000; and   (ii)5% on sales of licensed products during the applicable calendar year for sales greater than $50,000,000; and  
silo Schedule Of Umb Minimum Royalty Payments
ScheduleOfUMBMinimumRoyaltyPayments
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Years</b></span></td> <td> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Minimum <br/> Annual <br/> Royalty</b></span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 88%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Prior to First Commercial Sale</span></td> <td style="width: 1%"> </td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right; width: 9%"><span style="-sec-ix-hidden: hidden-fact-171; font-family: Times New Roman, Times, Serif; font-size: 10pt">N/A</span></td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; "> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Year of First Commercial Sale</span></td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-172; font-family: Times New Roman, Times, Serif; font-size: 10pt">N/A</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">First calendar year following the First Commercial Sale</span></td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">25,000</span></td> <td> </td></tr> <tr style="vertical-align: bottom; "> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Second calendar year following the First Commercial Sale</span></td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">25,000</span></td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Third calendar year following the First Commercial Sale</span></td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">100,000</span></td> <td> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
CY2021Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
838 usd
CY2021Q4 us-gaap Prepaid Expense Other Noncurrent
PrepaidExpenseOtherNoncurrent
11034 usd
CY2022Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
833 usd
CY2022Q3 us-gaap Prepaid Expense Other Noncurrent
PrepaidExpenseOtherNoncurrent
10410 usd
silo Nonrefundable Cash Payment
NonrefundableCashPayment
500000 usd
silo Net Sale Percentage
NetSalePercentage
0.02 pure
silo Licensor Share
LicensorShare
500 shares
CY2021Q1 silo Aggregate Of Converted Shares
AggregateOfConvertedShares
625000 shares
CY2021Q1 silo Licensor Share
LicensorShare
500 shares
CY2021Q1 silo Nonrefundable Cash Payment
NonrefundableCashPayment
500000 usd
CY2021Q1 silo Revenue Term
RevenueTerm
P15Y
CY2021 silo Number Of Voting Shares
NumberOfVotingShares
20000 shares
silo Reverse Stock Split Vote Description
ReverseStockSplitVoteDescription
In addition, each share of the Series M Convertible Preferred Stock shall be convertible, at any time after the earlier of (i) the date that the Reverse Stock Split Vote is approved by Aikido’s stockholders and (ii) December 31, 2021, at the option of the holder, into such number of shares of Aikido’s common stock determined by dividing the Stated Value by the Conversion Price. “Stated Value” means $1,000. “Conversion Price” means $0.80, subject to adjustment.Prior to the April 12, 2021, issuance of the common stock in lieu of the Series M Convertible Preferred Stock as discussed above, the Company valued the 500 Series M Convertible Preferred stock which was equivalent into Aikido’s 625,000 shares of common stock at a fair value of $0.85 per common share or $531,250 based quoted trading price of Aikido’s common stock on the date of grant. The Company recorded an equity investment of $531,250 (see Note 3) and deferred revenue of $531,250 to be recognized as revenues over the term of the license.
CY2022Q3 us-gaap Deferred Revenue
DeferredRevenue
1031250 usd
CY2022Q3 silo Cash Received
CashReceived
500000 usd
CY2022Q3 silo Securities Received
SecuritiesReceived
531250 usd
silo Revenue Term
RevenueTerm
P15Y
CY2021 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
68750 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
51562 usd
CY2021 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
68750 usd
CY2021 silo Deferred Revenue Longterm Portion Amounted
DeferredRevenueLongtermPortionAmounted
893750 usd
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
68750 usd
CY2022Q3 silo Deferred Revenue Longterm Portion
DeferredRevenueLongtermPortion
842187 usd
silo Consideration Fee Payable Percentage
ConsiderationFeePayablePercentage
1.10 pure
silo Upfront License Fees
UpfrontLicenseFees
50000 usd
silo First Commercial Sale
FirstCommercialSale
P10Y
silo Agreement Shall Expire
AgreementShallExpire
P15Y
CY2021Q2 silo Upfront License Fees
UpfrontLicenseFees
50000 usd
silo Deferred Revenue Longterm Portion Amounted
DeferredRevenueLongtermPortionAmounted
41620 usd
CY2021Q1 silo Sponsored Study Agreement Description
SponsoredStudyAgreementDescription
The total cost under the Sponsored Study Agreement shall not exceed $81,474 which is payable in two equal installments of $40,737 upon execution of the Sponsored Study Agreement and $40,737 upon completion of the project with an estimated project timeline of nine months. The Company paid $40,737 on January 13, 2021 which was recorded in prepaid expense to be amortized over the nine-month period. Currently, the project has not been completed due to the delays cause by the Covid-19 pandemic. During the year ended December 31, 2021, the Company fully amortized the prepaid expense of $40,737.
CY2021Q2 silo Sublicense Amount Paid
SublicenseAmountPaid
342850 usd
CY2021Q2 silo Sponsored Research Agreement Description
SponsoredResearchAgreementDescription
The Company paid the first payment of $40,000 pursuant to the payment schedule on the Sponsored Research Agreement on June 15, 2021, the second payment of $40,000 on September 9, 2021 and $20,570 on November 18, 2021, the third payment of $60,570 on March 1, 2022 and a fourth payment of $60,570 in August 2022, which were recorded to prepaid expense and other current assets – current to be amortized over the two-year period. In 2021, the Company amortized $92,855 of the prepaid expense.
silo Schedule Of Shall Pay Umb
ScheduleOfShallPayUMB
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt; text-align: center"> </td> <td style="text-align: center"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Payment</b></span></td> <td> </td> <td> </td> <td style="padding-bottom: 1.5pt; text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 4%; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1</span></td> <td style="width: 1%"> </td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="width: 10%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">92,095</span></td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 82%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Upon execution of the July 2021 Sponsored Research Agreement</span></td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2</span></td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">92,095</span></td> <td> </td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Six months after the start of project work as outlined in the July 2021 Sponsored Research Agreement</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3</span></td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">92,095</span></td> <td> </td> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Upon completion of the project work as outlined in the July 2021 Sponsored Research Agreement</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2021Q3 silo Company Paid Cash
CompanyPaidCash
92095 usd
CY2022Q1 us-gaap Recorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
RecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
92095 usd
CY2021Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
359021 usd
CY2022Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
215412 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
287217 usd
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
71804 usd
CY2022Q3 silo Operating Leases Future Minimum Payment Due In Two Years
OperatingLeasesFutureMinimumPaymentDueInTwoYears
828404 usd
CY2022Q3 silo Operating Leases Future Minimum Payment Due
OperatingLeasesFutureMinimumPaymentDue
828404 usd
silo Payment Of University
PaymentOfUniversity
5000 usd
CY2021 silo Agreement Description
AgreementDescription
In 2021, the Company paid $5,000 related to this agreement. During the nine months ended September 30, 2022, the Company paid $15,000 related to this agreement.
CY2021Q4 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
1210 usd
CY2022Q3 us-gaap Interest Receivable Noncurrent
InterestReceivableNoncurrent
4800 usd
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q3 silo Convertible Preferred Stock Value Issued
ConvertiblePreferredStockValueIssued
usd
CY2021Q4 silo Convertible Preferred Stock Value Issued
ConvertiblePreferredStockValueIssued
usd
CY2022Q3 silo Convertible Preferred Stock Value Issued1
ConvertiblePreferredStockValueIssued1
usd
CY2021Q4 silo Convertible Preferred Stock Value Issued1
ConvertiblePreferredStockValueIssued1
usd
CY2022Q3 silo Bad Debt Recovery Expense
BadDebtRecoveryExpense
usd
CY2022Q3 us-gaap Other Income
OtherIncome
usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
usd
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
usd
CY2022Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
usd
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
usd
CY2022Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
usd
CY2021Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
usd
CY2022Q1 silo Common Stock Issued For Conversion Of Series C Preferred Stock
CommonStockIssuedForConversionOfSeriesCPreferredStock
usd
CY2022Q3 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
usd
CY2021Q1 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
usd
CY2021Q2 silo Common Stock Issued For Conversion Of Series C Preferred Stock
CommonStockIssuedForConversionOfSeriesCPreferredStock
usd
silo Amortization Of Prepaid Stockbased Expense
AmortizationOfPrepaidStockbasedExpense
usd
silo Equity Shares Earned For Services
EquitySharesEarnedForServices
usd
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
usd
silo Increase Decrease In Assets Of Discontinued Operation
IncreaseDecreaseInAssetsOfDiscontinuedOperation
usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
usd
us-gaap Increase Decrease In Payables To Broker Dealers
IncreaseDecreaseInPayablesToBrokerDealers
usd
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
silo Advance From A Related Party
AdvanceFromARelatedParty
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
silo Increase In Equity Investments Recorded As Deferred Revenue Pursuant To A Patent License Agree
IncreaseInEquityInvestmentsRecordedAsDeferredRevenuePursuantToAPatentLicenseAgree
usd
us-gaap Stock Issued1
StockIssued1
usd
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2020Q4 us-gaap Equity Method Investments
EquityMethodInvestments
usd
CY2021Q3 silo Finance Lease Liabilities
FinanceLeaseLiabilities
usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
usd
CY2022Q3 silo Additional Notes Receivable In2021
AdditionalNotesReceivableIn2021
usd
CY2022Q3 silo Less Notes Receivable Net Current Portion
LessNotesReceivableNetCurrentPortion
usd
CY2021Q4 silo Less Notes Receivable Net Current Portion
LessNotesReceivableNetCurrentPortion
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001514183

Files In Submission

Name View Source Status
0001213900-22-071252-index-headers.html Edgar Link pending
0001213900-22-071252-index.html Edgar Link pending
0001213900-22-071252.txt Edgar Link pending
0001213900-22-071252-xbrl.zip Edgar Link pending
f10q0922ex31-1_silopharma.htm Edgar Link pending
f10q0922ex31-2_silopharma.htm Edgar Link pending
f10q0922ex32-1_silopharma.htm Edgar Link pending
f10q0922ex32-2_silopharma.htm Edgar Link pending
f10q0922_silopharma.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
silo-20220930.xsd Edgar Link pending
silo-20220930_cal.xml Edgar Link unprocessable
silo-20220930_def.xml Edgar Link unprocessable
silo-20220930_lab.xml Edgar Link unprocessable
silo-20220930_pre.xml Edgar Link unprocessable
f10q0922_silopharma_htm.xml Edgar Link completed