2023 Q2 Form 10-Q Financial Statement
#000121390023039078 Filed on May 12, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
Revenue | $18.03K | $64.39K | $18.03K |
YoY Change | -0.03% | 257.12% | 0.0% |
Cost Of Revenue | $1.459K | $1.460K | $1.460K |
YoY Change | 0.0% | 0.0% | 0.0% |
Gross Profit | $16.57K | $16.57K | $16.57K |
YoY Change | 0.0% | -0.02% | 0.0% |
Gross Profit Margin | 91.91% | 25.73% | 91.9% |
Selling, General & Admin | $239.1K | $64.97K | $1.039M |
YoY Change | 822.52% | -82.61% | 115.07% |
% of Gross Profit | 1443.32% | 392.16% | 6269.4% |
Research & Development | $130.7K | $202.9K | $634.7K |
YoY Change | 23.7% | 19.16% | 33.35% |
% of Gross Profit | 789.08% | 1224.88% | 3830.3% |
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $1.132M | $820.1K | $1.674M |
YoY Change | 121.5% | 50.79% | 74.51% |
Operating Profit | -$1.115M | -$803.5K | -$1.657M |
YoY Change | 125.58% | 52.39% | 75.82% |
Interest Expense | $1.863K | $1.655K | -$6.160K |
YoY Change | -101.14% | -101.03% | -94.63% |
% of Operating Profit | |||
Other Income/Expense, Net | $102.0K | -$102.9K | $280.00 |
YoY Change | -162.17% | -220.04% | |
Pretax Income | -$1.013M | -$906.4K | -$1.663M |
YoY Change | 53.85% | 50.34% | 57.31% |
Income Tax | $906.4K | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$1.013M | -$906.4K | -$1.663M |
YoY Change | 53.85% | 50.05% | 52.74% |
Net Earnings / Revenue | -5619.7% | -1407.71% | -9222.57% |
Basic Earnings Per Share | -$0.32 | -$0.29 | |
Diluted Earnings Per Share | -$0.32 | -$0.29 | -$0.52 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.159M shares | 3.159M shares | 3.139M shares |
Diluted Shares Outstanding | 3.154M shares | 3.159M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.988M | $10.68M | $11.37M |
YoY Change | 12.89% | 13.51% | 10.85% |
Cash & Equivalents | $158.8K | $4.666M | $11.37M |
Short-Term Investments | $9.829M | $6.017M | $3.120K |
Other Short-Term Assets | $121.3K | $204.4K | $135.9K |
YoY Change | 21.4% | -1.02% | -6.49% |
Inventory | |||
Prepaid Expenses | $21.17K | ||
Receivables | |||
Other Receivables | $60.00K | ||
Total Short-Term Assets | $10.18M | $10.95M | $11.57M |
YoY Change | 13.75% | 13.89% | 11.24% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $3.118K | ||
YoY Change | -99.26% | ||
Other Assets | $67.90K | $69.36K | $70.82K |
YoY Change | 6.78% | 97.05% | 15.7% |
Total Long-Term Assets | $67.90K | $69.36K | $70.82K |
YoY Change | -30.24% | -28.93% | -19.4% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.18M | $10.95M | $11.57M |
Total Long-Term Assets | $67.90K | $69.36K | $70.82K |
Total Assets | $10.25M | $11.02M | $11.64M |
YoY Change | 13.28% | 13.46% | 10.99% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.048M | $660.3K | $364.2K |
YoY Change | 572.2% | 323.77% | -12.85% |
Accrued Expenses | $20.13K | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $1.120M | $732.4K | $436.3K |
YoY Change | 316.67% | 150.17% | -10.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $829.7K | $847.8K | $865.8K |
YoY Change | -7.99% | -7.84% | -7.69% |
Total Long-Term Liabilities | $829.7K | $847.8K | $865.8K |
YoY Change | -8.0% | -7.84% | -7.69% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.120M | $732.4K | $436.3K |
Total Long-Term Liabilities | $829.7K | $847.8K | $865.8K |
Total Liabilities | $1.950M | $1.580M | $1.302M |
YoY Change | 66.56% | 30.31% | -8.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$9.090M | -$8.078M | -$7.171M |
YoY Change | 100.89% | 119.8% | |
Common Stock | $311.00 | $316.00 | $316.00 |
YoY Change | -96.87% | -96.8% | |
Preferred Stock | $17.51M | ||
YoY Change | |||
Treasury Stock (at cost) | $16.20K | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.296M | $9.444M | $10.34M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.25M | $11.02M | $11.64M |
YoY Change | 13.28% | 13.46% | 10.99% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.013M | -$906.4K | -$1.663M |
YoY Change | 53.85% | 50.05% | 52.74% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$550.0K | -$692.7K | -$886.0K |
YoY Change | 37.46% | -12.23% | 14.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.826M | -$6.008M | $0.00 |
YoY Change | -5835.65% | -30141.7% | -100.0% |
Cash From Investing Activities | -$3.826M | -$6.008M | $0.00 |
YoY Change | -5835.65% | -30141.7% | -100.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -131.0K | 0.000 | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -550.0K | -$692.7K | -886.0K |
Cash From Investing Activities | -3.826M | -$6.008M | 0.000 |
Cash From Financing Activities | -131.0K | 0.000 | |
Net Change In Cash | -4.507M | -$6.701M | -886.0K |
YoY Change | 1251.92% | 108.76% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$550.0K | -$692.7K | -$886.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2022Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
usd | |
CY2023Q1 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
usd | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-41512 | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-3046338 | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
560 Sylvan Avenue | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 3160 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Englewood Cliffs | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NJ | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
07632 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(718) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
400,9031 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
SILO | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3158797 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4666007 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11367034 | usd |
CY2023Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
6013578 | usd |
CY2023Q1 | silo |
Equity Investments At Cost
EquityInvestmentsAtCost
|
3508 | usd |
CY2022Q4 | silo |
Equity Investments At Cost
EquityInvestmentsAtCost
|
3118 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
204348 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
135894 | usd |
CY2023Q1 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
7193 | usd |
CY2022Q4 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
6010 | usd |
CY2023Q1 | silo |
Note Receivable Noncurrent Including Interest Receivable
NoteReceivableNoncurrentIncludingInterestReceivable
|
67193 | usd |
CY2022Q4 | silo |
Note Receivable Noncurrent Including Interest Receivable
NoteReceivableNoncurrentIncludingInterestReceivable
|
66010 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10954634 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11572056 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
69361 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
70821 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
11023995 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
11642877 | usd |
CY2023Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
660279 | usd |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
364216 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
72102 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
72102 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
732381 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
436318 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
847757 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
865782 | usd |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
847757 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
865782 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
1580138 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
1302100 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3158797 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3158797 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3158797 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3158797 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
316 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
316 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17515826 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17511589 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
5239 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8077524 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7171128 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9443857 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10340777 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11023995 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11642877 | usd |
CY2023Q1 | silo |
License Fees
LicenseFees
|
18026 | usd |
CY2022Q1 | silo |
License Fees
LicenseFees
|
18026 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1460 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1460 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
16566 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
16566 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
162257 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
127181 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
365270 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
196248 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
202913 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
170279 | usd |
CY2023Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
24645 | usd |
CY2022Q1 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
33292 | usd |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-20000 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
64966 | usd |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36825 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
820051 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
543825 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-803485 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-527259 | usd |
CY2022Q1 | silo |
Equity Shares Earned For Services
EquitySharesEarnedForServices
|
-85733 | usd |
CY2023Q1 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
64388 | usd |
CY2022Q1 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
415 | usd |
CY2022Q1 | us-gaap |
Other Income
OtherIncome
|
85733 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
1655 | usd |
CY2023Q1 | silo |
Penalty Expense
PenaltyExpense
|
166034 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
390 | usd |
CY2022Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-161798 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-102911 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-75650 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
906396 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
602909 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-906396 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-602909 | usd |
CY2022Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-1163 | usd |
CY2022Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1163 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-906396 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-604072 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-906396 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-604072 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
5239 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-901157 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-604072 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.29 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.31 | |
CY2023Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | |
CY2022Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3158797 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1972739 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10340777 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4237 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5239 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-906396 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9443857 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9062266 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
45009 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-604072 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8503203 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-906396 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-604072 | usd |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-20000 | usd |
CY2023Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
4237 | usd |
CY2022Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
45009 | usd |
CY2023Q1 | silo |
Amortization Of Prepaid Stockbased Expense
AmortizationOfPrepaidStockbasedExpense
|
33775 | usd |
CY2023Q1 | silo |
Net Unrealized Lossgain Loss On Equity Investments
NetUnrealizedLossgainLossOnEquityInvestments
|
390 | usd |
CY2022Q1 | silo |
Net Unrealized Lossgain Loss On Equity Investments
NetUnrealizedLossgainLossOnEquityInvestments
|
-161798 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
100769 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
69667 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
906396 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
692688 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1183 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1184 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
296063 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-262130 | usd |
CY2022Q1 | silo |
Increase Decrease In Assets Of Discontinued Operation
IncreaseDecreaseInAssetsOfDiscontinuedOperation
|
64839 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-18025 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-18025 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-692688 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-789165 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
6008339 | usd |
CY2022Q1 | silo |
Collection On Note Receivable
CollectionOnNoteReceivable
|
20000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6008339 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
20000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-6701027 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-769165 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11367034 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9837001 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4666007 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9067836 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
167689 | usd |
CY2022Q1 | silo |
Common Stock Issued For Future Services
CommonStockIssuedForFutureServices
|
76 | usd |
CY2021Q3 | silo |
Purchase Agreement
PurchaseAgreement
|
60000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
60000 | usd |
CY2021Q3 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.08 | pure |
CY2021Q3 | us-gaap |
Investment Maturity Date
InvestmentMaturityDate
|
2023-10-01 | |
CY2023Q1 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
8077524 | usd |
CY2023Q1 | silo |
Working Capital
WorkingCapital
|
10222253 | usd |
CY2022Q4 | silo |
Less Notes Receivable Net Current Portion
LessNotesReceivableNetCurrentPortion
|
67193 | usd |
CY2021Q4 | silo |
Less Notes Receivable Net Current Portion
LessNotesReceivableNetCurrentPortion
|
66160 | usd |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future events. Accordingly, the actual results could differ significantly from estimates. Significant estimates during the three months ended March 31, 2023 and 2022 include the collectability of notes receivable, the percentage of completion of research and development projects, valuation of equity investments, valuation allowances for deferred tax assets, the fair value of warrants issued with debt and for services, and the fair value of shares and stock options issued for services.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> | |
CY2023Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q1 | silo |
Cash Spic Insured Amount
CashSPICInsuredAmount
|
250000 | usd |
CY2023Q1 | us-gaap |
Fdic Indemnification Asset Cash Payments Received
FDICIndemnificationAssetCashPaymentsReceived
|
4163000 | usd |
CY2022 | us-gaap |
Fdic Indemnification Asset Cash Payments Received
FDICIndemnificationAssetCashPaymentsReceived
|
10868000 | usd |
CY2023Q1 | us-gaap |
Payments For Fees
PaymentsForFees
|
166034 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
5239 | usd |
CY2023Q1 | silo |
Promissory Note
PromissoryNote
|
0.08 | pure |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
204348 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
135894 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
69361 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
70821 | usd |
CY2023Q1 | us-gaap |
Derivative Maturity Dates
DerivativeMaturityDates
|
2023-10-01 | |
CY2023Q1 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
60000 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
202913 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
170279 | usd |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
433429 | shares |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
375929 | shares |
CY2023Q1 | silo |
Shares Of Common Equity
SharesOfCommonEquity
|
1559 | shares |
CY2022Q4 | silo |
Shares Of Common Equity
SharesOfCommonEquity
|
1559 | shares |
CY2023Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
54.99 | |
CY2021Q3 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
60000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
60000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.08 | pure |
CY2021Q3 | us-gaap |
Investment Maturity Date
InvestmentMaturityDate
|
2023-10-01 | |
CY2023Q1 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
60000 | usd |
CY2023Q1 | us-gaap |
Interest Receivable
InterestReceivable
|
7193 | usd |
CY2023Q1 | us-gaap |
Financing Receivables Before Allowance For Credit Loss Average Amount Outstanding
FinancingReceivablesBeforeAllowanceForCreditLossAverageAmountOutstanding
|
67193 | usd |
CY2022Q4 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
60000 | usd |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
6010 | usd |
CY2022 | us-gaap |
Financing Receivables Before Allowance For Credit Loss Average Amount Outstanding
FinancingReceivablesBeforeAllowanceForCreditLossAverageAmountOutstanding
|
66010 | usd |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
1079 | usd |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
-1079 | usd |
CY2022Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
84 | usd |
CY2022Q1 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-1163 | usd |
CY2022Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
60000 | usd |
CY2021Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
60000 | usd |
CY2022Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
7193 | usd |
CY2021Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
6160 | usd |
CY2022Q1 | us-gaap |
Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
|
30000 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
16000 | shares |
CY2023Q1 | us-gaap |
Interest Receivable
InterestReceivable
|
7193 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Receivables
PaymentsToAcquireReceivables
|
67193 | usd |
CY2022 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
60000 | usd |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
6010 | usd |
CY2022 | us-gaap |
Payments To Acquire Receivables
PaymentsToAcquireReceivables
|
66010 | usd |
CY2023Q1 | us-gaap |
Excess Stock Shares Authorized
ExcessStockSharesAuthorized
|
505000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q1 | us-gaap |
Preferred Stock Convertible Shares Issuable
PreferredStockConvertibleSharesIssuable
|
4280 | shares |
CY2021Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
4049 | shares |
CY2022Q1 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
227 | shares |
CY2022Q1 | silo |
Public Offering Shares
PublicOfferingShares
|
1000000 | shares |
CY2021Q4 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2026-12-26 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
|
pursuant to an Employment Agreement (see Note 8), an aggregate of 16,000 incentive stock options were issued under the 2020 Plan, to Dr. Kou, exercisable at $10.00 per share and expires on January 31, 2032. The stock options vest as follows: (i) 6,000 stock options upon issuance; (ii) 5,000 vests on October 31, 2022 and; (iii) 5,000 vests on October 31, 2023. | |
CY2023Q1 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
4237 | usd |
CY2022Q1 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
45009 | usd |
CY2020Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
152619 | shares |
CY2022Q4 | us-gaap |
Officers Compensation
OfficersCompensation
|
350000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Bonuses
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses
|
100000 | usd |
CY2022Q3 | us-gaap |
Loans Payable
LoansPayable
|
42000 | usd |
CY2022Q3 | us-gaap |
Officers Compensation
OfficersCompensation
|
60000 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
10 | |
CY2021Q2 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
625000 | shares |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.85 | |
CY2022Q1 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2032-01-31 | |
CY2022Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
6000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
5000 | shares |
CY2023Q1 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
4237 | usd |
CY2022Q1 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
9416 | usd |
CY2023Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
9888 | usd |
CY2021Q1 | silo |
License Fee
LicenseFee
|
10000 | usd |
CY2023Q2 | us-gaap |
Payments For Fees
PaymentsForFees
|
1000 | usd |
CY2023Q1 | silo |
Commercial Sale Term
CommercialSaleTerm
|
P10Y | |
CY2023Q1 | silo |
License Agreement Expire
LicenseAgreementExpire
|
P15Y | |
CY2023Q1 | silo |
Sublicense Income Receivable Percentage
SublicenseIncomeReceivablePercentage
|
0.15 | pure |
CY2023Q1 | silo |
Due To Related Partie Current
DueToRelatedPartieCurrent
|
25000 | usd |
CY2022Q1 | us-gaap |
Fees Paid On Acceptances Resold
FeesPaidOnAcceptancesResold
|
50000 | usd |
CY2021Q1 | silo |
License Fee
LicenseFee
|
25000 | usd |
CY2022Q1 | silo |
License Fee
LicenseFee
|
50000 | usd |
CY2022Q1 | us-gaap |
Long Term Debt Term
LongTermDebtTerm
|
P15Y | |
CY2022 | silo |
License Fee
LicenseFee
|
1250 | usd |
CY2023Q1 | silo |
Schedule Of Milestone Payments
ScheduleOfMilestonePayments
|
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-weight: bold; border-bottom: Black 1.5pt solid">Milestone</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Payment</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Filing of an Investigational New Drug (or any foreign equivalent) for a Licensed Product</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">50,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Dosing of first patient in a Phase 1 Clinical Trial of a Licensed Product</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">100,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Dosing of first patient in a Phase 2 Clinical Trial of a Licensed Product</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">250,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Receipt of New Drug Application (“NDA”) (or foreign equivalent) approval for a Licensed Product</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">500,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Achievement of First Commercial Sale of Licensed Product</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,000,000</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2023Q1 | silo |
Sales Of Licensed Products Percentage
SalesOfLicensedProductsPercentage
|
0.05 | pure |
CY2023Q1 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
50000000 | usd |
CY2023Q1 | silo |
Schedule Of Umb Minimum Royalty Payments
ScheduleOfUMBMinimumRoyaltyPayments
|
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="font-weight: bold; border-bottom: Black 1.5pt solid">Years</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Minimum<br/> Annual<br/> Royalty</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Prior to First Commercial Sale</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-90; font-size: 10pt">N/A</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Year of First Commercial Sale</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><span style="-sec-ix-hidden: hidden-fact-91; font-size: 10pt">N/A</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">First calendar year following the First Commercial Sale</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">25,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Second calendar year following the First Commercial Sale</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">25,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Third calendar year following the First Commercial Sale</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">100,000</td><td style="text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2023Q1 | silo |
License Fee
LicenseFee
|
210 | usd |
CY2022Q1 | silo |
License Fee
LicenseFee
|
210 | usd |
CY2023Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
838 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Other Noncurrent
PrepaidExpenseOtherNoncurrent
|
9986 | usd |
CY2022Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
838 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Other Noncurrent
PrepaidExpenseOtherNoncurrent
|
10196 | usd |
CY2023Q1 | silo |
Nonrefundable Cash Payment
NonrefundableCashPayment
|
500000 | usd |
CY2023Q1 | silo |
Net Sale Percentage
NetSalePercentage
|
0.02 | pure |
CY2023Q1 | silo |
Licensor Share
LicensorShare
|
500 | shares |
CY2023Q1 | silo |
Aggregate Of Converted Shares
AggregateOfConvertedShares
|
625000 | shares |
CY2021Q1 | silo |
Aggregate Of Converted Shares
AggregateOfConvertedShares
|
625000 | shares |
CY2021Q1 | silo |
Licensor Share
LicensorShare
|
500 | shares |
CY2021Q1 | silo |
Nonrefundable Cash Payment
NonrefundableCashPayment
|
500000 | usd |
CY2021Q1 | silo |
Revenue Term
RevenueTerm
|
P15Y | |
CY2021 | silo |
Number Of Voting Shares
NumberOfVotingShares
|
20000 | shares |
CY2021Q4 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
1000 | usd |
CY2021 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
0.8 | |
CY2021Q2 | silo |
Trading Price
TradingPrice
|
531250 | usd |
CY2021Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
531250 | usd |
CY2021Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
531250 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1031250 | usd |
CY2023Q1 | silo |
Cash Received
CashReceived
|
500000 | usd |
CY2023Q1 | silo |
Securities Received
SecuritiesReceived
|
531250 | usd |
CY2023Q1 | silo |
Revenue Term
RevenueTerm
|
P15Y | |
CY2023Q1 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
17187 | usd |
CY2022 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
17187 | usd |
CY2023Q1 | silo |
Deferred Revenue Current Portion
DeferredRevenueCurrentPortion
|
68750 | usd |
CY2023Q1 | silo |
Deferred Revenue Longterm Portion Amounted
DeferredRevenueLongtermPortionAmounted
|
807813 | usd |
CY2023Q1 | silo |
Consideration Fee Payable Percentage
ConsiderationFeePayablePercentage
|
1.10 | pure |
CY2023Q1 | silo |
Upfront License Fees
UpfrontLicenseFees
|
50000 | usd |
CY2023Q1 | silo |
First Commercial Sale
FirstCommercialSale
|
P10Y | |
CY2023Q1 | silo |
Agreement Shall Expire
AgreementShallExpire
|
P15Y | |
CY2021Q2 | silo |
Upfront License Fees
UpfrontLicenseFees
|
50000 | usd |
CY2022 | silo |
Deferred Revenue Current Portion
DeferredRevenueCurrentPortion
|
3352 | usd |
CY2022 | silo |
Deferred Revenue Longterm Portion Amounted
DeferredRevenueLongtermPortionAmounted
|
40782 | usd |
CY2023Q1 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
81474 | usd |
CY2023Q1 | silo |
Sponsored Study Agreement
SponsoredStudyAgreement
|
40737 | usd |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
40737 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
40737 | usd |
CY2021Q2 | silo |
Sublicense Amount Paid
SublicenseAmountPaid
|
342850 | usd |
CY2023Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
60570 | usd |
CY2023Q1 | silo |
Schedule Of Shall Pay Umb
ScheduleOfShallPayUMB
|
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Payment</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 6%; text-align: center">1</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">92,095</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 81%; text-align: left">Upon execution of the July 2021 Sponsored Research Agreement</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: center">2</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">92,095</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">Six months after the start of project work as outlined in the July 2021 Sponsored Research Agreement</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: center">3</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">92,095</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">Upon completion of the project work as outlined in the July 2021 Sponsored Research Agreement</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2021Q3 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
92095 | usd |
CY2022Q3 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
92095 | usd |
CY2022Q4 | silo |
Accounts Payable Related Partie Current
AccountsPayableRelatedPartieCurrent
|
92095 | usd |
CY2023Q1 | us-gaap |
Cash
Cash
|
430825 | usd |
CY2023Q1 | us-gaap |
Restructuring And Related Cost Expected Cost Remaining1
RestructuringAndRelatedCostExpectedCostRemaining1
|
143607 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
287215 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
143607 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
|
0.80 | pure |
CY2022Q4 | us-gaap |
Legal Fees
LegalFees
|
41306 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21172 | usd |
CY2022 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
33252 | usd |
CY2023Q1 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
8054 | usd |
CY2022Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
usd | |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
usd | |
CY2023Q1 | silo |
Operating Leases Future Minimum Payment Due In Two Years
OperatingLeasesFutureMinimumPaymentDueInTwoYears
|
831002 | usd |
CY2023Q1 | silo |
Operating Leases Future Minimum Payment Due
OperatingLeasesFutureMinimumPaymentDue
|
831002 | usd |
CY2023Q1 | silo |
Payment Of University
PaymentOfUniversity
|
5000 | usd |
CY2023Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
5000 | usd |
CY2022Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
5000 | usd |
CY2023Q1 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
1000000 | shares |
CY2023Q1 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
1000000 | shares |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Silo Pharma, Inc. | |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2022Q1 | silo |
Penalty Expense
PenaltyExpense
|
usd | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.31 | |
CY2022Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
CY2022Q1 | silo |
Amortization Of Prepaid Stockbased Expense
AmortizationOfPrepaidStockbasedExpense
|
usd | |
CY2023Q1 | silo |
Equity Shares Earned For Services
EquitySharesEarnedForServices
|
usd | |
CY2023Q1 | silo |
Increase Decrease In Assets Of Discontinued Operation
IncreaseDecreaseInAssetsOfDiscontinuedOperation
|
usd | |
CY2022Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
usd | |
CY2023Q1 | silo |
Collection On Note Receivable
CollectionOnNoteReceivable
|
usd | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023Q1 | silo |
Common Stock Issued For Future Services
CommonStockIssuedForFutureServices
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
usd | |
CY2023Q1 | us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
usd | |
CY2023Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
usd | |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
usd | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001514183 |