2023 Q4 Form 10-Q Financial Statement
#000121390023086214 Filed on November 13, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $18.03K | $18.03K |
YoY Change | 0.0% | -0.03% |
Cost Of Revenue | $1.460K | $1.459K |
YoY Change | 0.0% | 0.0% |
Gross Profit | $16.57K | $16.57K |
YoY Change | 0.0% | 0.0% |
Gross Profit Margin | 91.9% | 91.91% |
Selling, General & Admin | $843.3K | $620.0K |
YoY Change | -18.82% | 927.49% |
% of Gross Profit | 5089.5% | 3742.61% |
Research & Development | $337.0K | $174.5K |
YoY Change | -46.91% | -53.57% |
% of Gross Profit | 2033.61% | 1053.33% |
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $1.180M | $790.0K |
YoY Change | -29.47% | -18.2% |
Operating Profit | -$1.164M | -$773.4K |
YoY Change | -29.77% | -18.52% |
Interest Expense | $112.2K | $1.078K |
YoY Change | -1920.62% | -103.16% |
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | $113.2K |
YoY Change | -100.0% | -432.15% |
Pretax Income | -$1.052M | -$660.2K |
YoY Change | -36.76% | -32.86% |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$1.121M | -$660.2K |
YoY Change | -32.57% | -32.86% |
Net Earnings / Revenue | -6218.41% | -3662.47% |
Basic Earnings Per Share | -$0.21 | |
Diluted Earnings Per Share | -$0.38 | -$0.21 |
COMMON SHARES | ||
Basic Shares Outstanding | 3.109M shares | 3.109M shares |
Diluted Shares Outstanding | 3.109M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $7.665M | $8.770M |
YoY Change | -32.58% | -28.88% |
Cash & Equivalents | $3.524M | $199.8K |
Short-Term Investments | $4.141M | $8.570M |
Other Short-Term Assets | $15.97K | $80.00K |
YoY Change | -88.25% | -86.24% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $7.681M | $8.921M |
YoY Change | -33.62% | -30.91% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | $0.00 | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $64.98K | $70.00K |
YoY Change | -8.25% | 8.02% |
Total Long-Term Assets | $64.98K | $66.44K |
YoY Change | -8.24% | -51.53% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.681M | $8.921M |
Total Long-Term Assets | $64.98K | $66.44K |
Total Assets | $7.746M | $8.987M |
YoY Change | -33.47% | -31.13% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $703.5K | $143.6K |
YoY Change | 93.15% | -35.79% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | $72.10K | |
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $775.6K | $678.8K |
YoY Change | 77.76% | 117.42% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $793.7K | $810.0K |
YoY Change | -8.33% | -8.35% |
Total Long-Term Liabilities | $793.7K | $811.7K |
YoY Change | -8.33% | -8.16% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $775.6K | $678.8K |
Total Long-Term Liabilities | $793.7K | $811.7K |
Total Liabilities | $1.569M | $1.490M |
YoY Change | 20.52% | 24.62% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$10.87M | -$9.751M |
YoY Change | 51.61% | 77.02% |
Common Stock | $316.00 | $311.00 |
YoY Change | 0.0% | -0.96% |
Preferred Stock | $17.53M | |
YoY Change | 0.08% | |
Treasury Stock (at cost) | $471.1K | $161.9K |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.177M | $7.497M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.746M | $8.987M |
YoY Change | -33.47% | -31.13% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.121M | -$660.2K |
YoY Change | -32.57% | -32.86% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$914.5K | -$1.070M |
YoY Change | 3.22% | -24.77% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $4.433M | $1.250M |
YoY Change | ||
Cash From Investing Activities | $4.433M | $1.250M |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -191.1K | -150.0K |
YoY Change | -103.04% | |
NET CHANGE | ||
Cash From Operating Activities | -914.5K | -1.070M |
Cash From Investing Activities | 4.433M | 1.250M |
Cash From Financing Activities | -191.1K | -150.0K |
Net Change In Cash | 3.327M | 30.00K |
YoY Change | -475.54% | -99.15% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$914.5K | -$1.070M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q3 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2023Q3 | silo |
Convertible Preferred Stock Value Issued1
ConvertiblePreferredStockValueIssued1
|
usd | |
CY2022Q4 | silo |
Convertible Preferred Stock Value Issued1
ConvertiblePreferredStockValueIssued1
|
usd | |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
usd | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
usd | |
CY2023Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
usd | |
us-gaap |
Other Income
OtherIncome
|
usd | ||
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
us-gaap |
Interest Expense
InterestExpense
|
usd | ||
CY2023Q3 | silo |
Penalty From Early Termination Of Cd
PenaltyFromEarlyTerminationOfCD
|
usd | |
CY2022Q3 | silo |
Penalty From Early Termination Of Cd
PenaltyFromEarlyTerminationOfCD
|
usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.21 | |
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1987170 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41512 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SILO PHARMA, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-3046338 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
560 Sylvan Avenue | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 3160 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Englewood Cliffs | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NJ | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
07632 | ||
dei |
City Area Code
CityAreaCode
|
(718) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
400-9031 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
SILO | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3108797 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
199839 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11367034 | usd |
CY2023Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
8571247 | usd |
CY2022Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
3118 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
79909 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
135894 | usd |
CY2023Q3 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
9600 | usd |
CY2022Q4 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
6010 | usd |
CY2023Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
69600 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
66010 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8920595 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11572056 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
66442 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
70821 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
8987037 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
11642877 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
606669 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
364216 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
72102 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
72102 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
678771 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
436318 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
811706 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
865782 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
811706 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
865782 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
1490477 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
1302100 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3108797 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3108797 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3158797 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3158797 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
311 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
316 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17409547 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17511589 | usd |
CY2023Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
79293 | shares |
CY2023Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
161940 | usd |
CY2023Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-723 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9750635 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7171128 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7496560 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10340777 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8987037 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11642877 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
18025 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
18025 | usd |
us-gaap |
Revenues
Revenues
|
54076 | usd | |
us-gaap |
Revenues
Revenues
|
54076 | usd | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1459 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1459 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4378 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4378 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
16566 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
16566 | usd |
us-gaap |
Gross Profit
GrossProfit
|
49698 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
49698 | usd | |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
379294 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
96529 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
710737 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
323922 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
338164 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
402190 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
1273729 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
846617 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
174495 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
375795 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
508127 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
651750 | usd | |
CY2023Q3 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
25915 | usd |
CY2022Q3 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
30865 | usd |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
72811 | usd | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
95023 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-20000 | usd | |
CY2023Q3 | silo |
Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
|
-127904 | usd |
CY2022Q3 | silo |
Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
|
60341 | usd |
silo |
Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
|
176162 | usd | |
silo |
Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
|
123084 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
789964 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
965720 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2741566 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2020396 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-773398 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-949154 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2691868 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1970698 | usd | |
CY2023Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
116178 | usd |
CY2022Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
981 | usd |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
290150 | usd | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1773 | usd | |
us-gaap |
Other Income
OtherIncome
|
85733 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
1078 | usd |
us-gaap |
Interest Expense
InterestExpense
|
4596 | usd | |
CY2023Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-1862 | usd |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-4041 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-104700 | usd | |
silo |
Penalty From Early Termination Of Cd
PenaltyFromEarlyTerminationOfCD
|
166034 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-35073 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3118 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-256382 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
283 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
113238 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-34092 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
112361 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-273859 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-660160 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-983246 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2579507 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2244557 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-660160 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-983246 | usd |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2579507 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2244557 | usd | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
-1163 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1163 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-660160 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-983246 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2579507 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2245720 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-660160 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-983246 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2579507 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2245720 | usd | |
CY2023Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
2558 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-723 | usd | |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-657602 | usd |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-983246 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2580230 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2245720 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.21 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.49 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.82 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.13 | ||
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3108797 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2000700 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3140299 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1987170 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10340777 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
4237 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5239 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-906396 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9443857 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
4237 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
130959 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8520 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1012951 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8295664 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
4237 | usd |
CY2023Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
145739 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2558 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-660160 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7496560 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9062266 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
45009 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-604072 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8503203 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
15112 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
14124 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-658402 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7874037 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4940948 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
7556 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
14124 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-983246 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11853419 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2579507 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2245720 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-20000 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
12711 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
95925 | usd | |
silo |
Amortization Of Prepaid Stockbased Expense
AmortizationOfPrepaidStockbasedExpense
|
90067 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-4041 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-104700 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3118 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-256382 | usd | |
silo |
Equity Shares Earned For Services
EquitySharesEarnedForServices
|
-85733 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
29703 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
481675 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
3590 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
3590 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
242453 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-194292 | usd | |
silo |
Increase Decrease In Assets Of Discontinued Operation
IncreaseDecreaseInAssetsOfDiscontinuedOperation
|
16447 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-54076 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-54077 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2314486 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2611633 | usd | |
CY2023Q3 | silo |
Working Capital
WorkingCapital
|
8241824 | usd |
silo |
Purchase Of Shortterm Investments
PurchaseOfShorttermInvestments
|
-10467096 | usd | |
silo |
Purchase Of Shortterm Investments
PurchaseOfShorttermInvestments
|
66707 | usd | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
1891085 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
20000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-8576011 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
86707 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4940948 | usd | |
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
276698 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-276698 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4940948 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-11167195 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2416022 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11367034 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9837001 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
199839 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12253023 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4596 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2079 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
25159 | usd | |
silo |
Change In Accumulated Other Comprehensive Loss And Shortterm Investments
ChangeInAccumulatedOtherComprehensiveLossAndShorttermInvestments
|
723 | usd | |
silo |
Cancellation Of Treasury Stock
CancellationOfTreasuryStock
|
114758 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif">N<b>OTE 1 – <span style="text-decoration:underline">ORGANIZATION AND BUSINESS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Silo Pharma, Inc. (formerly Uppercut Brands, Inc.) (the “Company”) was incorporated in the State of New York on July 13, 2010, under the name Gold Swap, Inc. On January 24, 2013, the Company changed its state of incorporation from New York to Delaware.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company is a developmental stage biopharmaceutical company focused on merging traditional therapeutics with psychedelic research. The Company seeks to acquire and/or develop intellectual property or technology rights from leading universities and researchers to treat rare diseases, including the use of psychedelic drugs, such as psilocybin, and the potential benefits they may have in certain cases involving depression, mental health issues and neurological disorders. The Company is focused on merging traditional therapeutics with psychedelic research for people suffering from indications such as depression, post-traumatic stress disorder (“PTSD”), Alzheimer’s, Parkinson’s, and other rare neurological disorders. The Company’s mission is to identify assets to license and fund the research which the Company believes will be transformative to the well-being of patients and the health care industry. The Company was engaged in the development of a streetwear apparel brand, NFID (see below).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">On May 21, 2019, the Company filed an amendment to its Certificate of Incorporation with the State of Delaware to change its name from Point Capital, Inc. to Uppercut Brands, Inc. Thereafter, on September 24, 2020, the Company filed an amendment to its Certificate of Incorporation with the State of Delaware to change its name from Uppercut Brands, Inc. to Silo Pharma, Inc.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">On April 8, 2020, the Company incorporated a new wholly-owned subsidiary, Silo Pharma Inc., in the State of Florida. The Company has also secured the domain name www.silopharma.com. The Company has been exploring opportunities to expand the Company’s business by seeking to acquire and/or develop intellectual property or technology rights from leading universities and researchers to treat rare diseases, including the use of psychedelic drugs, such as psilocybin, and the potential benefits they may have in certain cases involving depression, mental health issues and neurological disorders. In July 2020, through the Company’s newly formed subsidiary, the Company entered into a commercial evaluation license and option agreement with University of Maryland, Baltimore (“UMB”) (see Note 8) pursuant to which, among other things, UMB granted the Company an exclusive, option to negotiate and obtain an exclusive, sublicensable, royalty-bearing license to certain technology. The option was extended and exercised on January 13, 2021. On February 12, 2021, the Company entered into a Master License Agreement with UMB (see Note 8). The Company plans to actively pursue the acquisition and/or development of intellectual property or technology rights to treat rare diseases, and to ultimately expand the Company’s business to focus on this new line of business.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">On September 30, 2021, the Company entered into and closed on an Asset Purchase Agreement (the “Asset Purchase Agreement) with NFID, LLC, a Florida limited liability company (the “Buyer”), whereby the Buyer purchased from the Company certain assets, properties, and rights in connection with the Company’s NFID trademark name, logos, domain, and apparel clothing and accessories for a purchase price of $60,000 in the form of a promissory note amounting to $60,000. The promissory note bore 8% interest per annum and matured on October 1, 2023. On November 8, 2023 and effective on October 1, 2023, the Company and the Buyer entered into a First Amendment Promissory Note which increased the interest rate to 9% per annum and extended the maturity date to December 30, 2023 for no consideration. Accordingly, the results of operations of this component, for all periods presented, are separately reported as “discontinued operations” on the accompanying unaudited consolidated statements of operations and comprehensive loss (see Note 4).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">On September 14, 2022, the Company filed a Certificate of Amendment to the Amended and Restated Articles of Incorporation (the “Certificate of Amendment”) with the Secretary of State of the State of Delaware to effect a 1-for-50 reverse stock split (the “Reverse Stock Split”) with respect to the outstanding shares of the Company’s common stock. The Certificate of Amendment became effective on September 14, 2022. The Reverse Stock Split was previously approved by the sole director and the majority of stockholders of the Company. The Reverse Stock Split was deemed effective at the open of business on September 15, 2022. All share and per share data in the consolidated financial statements have been retroactively adjusted to reflect the effect of the reverse stock split.</span></p> | ||
CY2021Q3 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
60000 | usd |
CY2021Q3 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
60000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2579507 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2314486 | usd | |
CY2023Q3 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
9750635 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><b>Use of Estimates</b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future events. Accordingly, the actual results could differ significantly from estimates. Significant estimates during the nine months ended September 30, 2023 and 2022 include the collectability of notes receivable, the percentage of completion of research and development projects, valuation of equity investments, valuation allowances for deferred tax assets, the fair value of warrants issued with debt and for services, and the fair value of shares and stock options issued for services.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p> | ||
CY2023Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q3 | silo |
Cash Spic Insured Amount
CashSPICInsuredAmount
|
250000 | usd |
CY2022 | us-gaap |
Fdic Indemnification Asset Cash Payments Received
FDICIndemnificationAssetCashPaymentsReceived
|
10868000 | usd |
silo |
Penalty From Early Termination Of Cd
PenaltyFromEarlyTerminationOfCD
|
166034 | usd | |
CY2023Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2558 | usd |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-723 | usd | |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
79909 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
135894 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
66442 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
70821 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
508127 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
651750 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
174495 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
375795 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
433429 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
433429 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
54.99 | ||
CY2021Q3 | us-gaap |
Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
|
60000 | usd |
CY2023Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
9600 | usd |
us-gaap |
Financing Receivables Before Allowance For Credit Loss Average Amount Outstanding
FinancingReceivablesBeforeAllowanceForCreditLossAverageAmountOutstanding
|
69600 | usd | |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
6010 | usd |
CY2022 | us-gaap |
Financing Receivables Before Allowance For Credit Loss Average Amount Outstanding
FinancingReceivablesBeforeAllowanceForCreditLossAverageAmountOutstanding
|
66010 | usd |
us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
1079 | usd | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
1079 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-84 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-1163 | usd | |
CY2023Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
60000 | usd |
CY2022Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
60000 | usd |
CY2023Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
9600 | usd |
CY2022Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
6010 | usd |
CY2023Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
69600 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
66010 | usd |
CY2023Q3 | us-gaap |
Excess Stock Shares Authorized
ExcessStockSharesAuthorized
|
505000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Convertible Shares Issuable
PreferredStockConvertibleSharesIssuable
|
4280 | shares |
CY2021Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
4049 | shares |
CY2022Q1 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
227 | shares |
CY2023Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
5 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
150000 | shares |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
57500 | shares |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
6.25 | |
CY2022Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1000000 | usd |
us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
129293 | shares | |
CY2023Q3 | silo |
Common Stock Purchase Cost
CommonStockPurchaseCost
|
276698 | usd |
CY2023Q3 | silo |
Common Stock Shares Cancelled
CommonStockSharesCancelled
|
50000 | shares |
CY2023Q3 | silo |
Common Stock Shares Cancelled Cost
CommonStockSharesCancelledCost
|
114758 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
|
On January 27, 2022, pursuant to an Employment Agreement (see Note 8), an aggregate of 16,000 incentive stock options were issued under the 2020 Plan, to Dr. Kou, exercisable at $10.00 per share and expires on January 31, 2032. The stock options vest as follows: (i) 6,000 stock options upon issuance; (ii) 5,000 vests on October 31, 2022 and; (iii) 5,000 vests on October 31, 2023 | ||
CY2023Q3 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
12711 | usd |
CY2022Q3 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
95925 | usd |
silo |
License Agreement Expire
LicenseAgreementExpire
|
P15Y | ||
silo |
Sublicense Income Receivable Percentage
SublicenseIncomeReceivablePercentage
|
0.25 | pure | |
silo |
Sales Of Licensed Products Percentage
SalesOfLicensedProductsPercentage
|
0.05 | pure | |
us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
50000000 | usd | |
silo |
Upfront License Fees
UpfrontLicenseFees
|
1900000 | usd | |
CY2023Q3 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
81474 | usd |
silo |
Sponsored Study Agreement
SponsoredStudyAgreement
|
40737 | usd | |
CY2021 | silo |
Payment To Companies
paymentToCompanies
|
40737 | usd |
CY2021 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
40737 | usd |
CY2021Q2 | silo |
Sublicense Amount Paid
SublicenseAmountPaid
|
342850 | usd |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
60570 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
92095 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
92095 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
430825 | usd |
CY2023Q3 | us-gaap |
Cash
Cash
|
100000 | usd |
CY2023Q3 | us-gaap |
Cash
Cash
|
330825 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
143607 | usd |
silo |
Research Project Estimate Percentage
ResearchProjectEstimatePercentage
|
0.90 | pure | |
CY2022Q4 | us-gaap |
Legal Fees
LegalFees
|
41306 | usd |
CY2022 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
33252 | usd |
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
13944 | usd | |
CY2023Q3 | silo |
Operating Leases Future Minimum Payment Due In Two Years
OperatingLeasesFutureMinimumPaymentDueInTwoYears
|
461276 | usd |
CY2023Q3 | silo |
Operating Leases Future Minimum Payment Due
OperatingLeasesFutureMinimumPaymentDue
|
461276 | usd |
silo |
Payment Of University
PaymentOfUniversity
|
5000 | usd | |
CY2023Q1 | us-gaap |
Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
|
1000000 | shares |
CY2023Q1 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
1000000 | shares |
CY2022Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
CY2022Q3 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
usd | |
silo |
Penalty From Early Termination Of Cd
PenaltyFromEarlyTerminationOfCD
|
usd | ||
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | |
CY2023Q3 | us-gaap |
Other Expenses
OtherExpenses
|
usd | |
CY2022Q3 | us-gaap |
Other Expenses
OtherExpenses
|
usd | |
us-gaap |
Other Expenses
OtherExpenses
|
usd | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2023Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
usd | |
CY2022Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
usd | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
usd | ||
CY2023Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
usd | |
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
usd | ||
CY2022Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.49 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.82 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.13 | ||
CY2022Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2000700 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3108797 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3140299 | shares | |
CY2023Q2 | silo |
Stock Issued During Period Value Cancellation Of Treasury Stock
StockIssuedDuringPeriodValueCancellationOfTreasuryStock
|
usd | |
CY2023Q3 | silo |
Stock Issued During Period Value Cancellation Of Treasury Stock
StockIssuedDuringPeriodValueCancellationOfTreasuryStock
|
usd | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
silo |
Amortization Of Prepaid Stockbased Expense
AmortizationOfPrepaidStockbasedExpense
|
usd | ||
silo |
Equity Shares Earned For Services
EquitySharesEarnedForServices
|
usd | ||
silo |
Increase Decrease In Assets Of Discontinued Operation
IncreaseDecreaseInAssetsOfDiscontinuedOperation
|
usd | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
usd | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
silo |
Change In Accumulated Other Comprehensive Loss And Shortterm Investments
ChangeInAccumulatedOtherComprehensiveLossAndShorttermInvestments
|
usd | ||
silo |
Cancellation Of Treasury Stock
CancellationOfTreasuryStock
|
usd | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
usd | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
usd | ||
us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
usd | ||
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
usd | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
usd | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001514183 |