2024 Q3 Form 10-Q Financial Statement
#000121390024068296 Filed on August 13, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
Revenue | $18.03K | $18.03K | $18.03K |
YoY Change | 0.0% | 0.0% | 0.0% |
Cost Of Revenue | $1.459K | $1.459K | $1.460K |
YoY Change | 0.0% | 0.0% | 0.0% |
Gross Profit | $16.57K | $16.57K | $16.57K |
YoY Change | 0.0% | 0.0% | 0.0% |
Gross Profit Margin | 91.91% | 91.91% | 91.9% |
Selling, General & Admin | $509.1K | $50.57K | $843.3K |
YoY Change | -17.89% | -78.85% | -18.82% |
% of Gross Profit | 3072.98% | 305.26% | 5089.5% |
Research & Development | $517.5K | $392.8K | $337.0K |
YoY Change | 196.6% | 200.51% | -46.91% |
% of Gross Profit | 3124.16% | 2371.27% | 2033.61% |
Depreciation & Amortization | $3.090K | ||
YoY Change | |||
% of Gross Profit | 18.65% | ||
Operating Expenses | $1.027M | $1.019M | $1.180M |
YoY Change | 29.96% | -9.92% | -29.47% |
Operating Profit | -$1.010M | -$1.003M | -$1.164M |
YoY Change | 30.6% | -10.06% | -29.77% |
Interest Expense | $81.24K | $70.99K | $112.2K |
YoY Change | 7436.18% | 3710.52% | -1920.62% |
% of Operating Profit | |||
Other Income/Expense, Net | $81.24K | $71.00K | $0.00 |
YoY Change | -28.26% | -30.42% | -100.0% |
Pretax Income | -$928.8K | -$931.8K | -$1.052M |
YoY Change | 40.7% | -8.01% | -36.76% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$928.8K | -$931.8K | -$1.121M |
YoY Change | 40.7% | -8.01% | -32.57% |
Net Earnings / Revenue | -5152.92% | -5169.37% | -6218.41% |
Basic Earnings Per Share | -$0.22 | -$0.31 | |
Diluted Earnings Per Share | -$0.22 | -$0.31 | -$0.38 |
COMMON SHARES | |||
Basic Shares Outstanding | 4.484M shares | 2.803M shares | 3.109M shares |
Diluted Shares Outstanding | 4.302M shares | 3.053M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.015M | $7.609M | $7.665M |
YoY Change | -8.61% | -23.82% | -32.58% |
Cash & Equivalents | $4.861M | $4.506M | $3.524M |
Short-Term Investments | $3.154M | $3.102M | $4.141M |
Other Short-Term Assets | $246.5K | $120.3K | $15.97K |
YoY Change | 208.06% | -0.86% | -88.25% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $8.262M | $7.729M | $7.681M |
YoY Change | -7.39% | -24.06% | -33.62% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $244.3K | $247.4K | $0.00 |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $60.60K | $62.06K | $64.98K |
YoY Change | -13.43% | -8.6% | -8.25% |
Total Long-Term Assets | $304.9K | $309.5K | $64.98K |
YoY Change | 358.91% | 355.75% | -8.24% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.262M | $7.729M | $7.681M |
Total Long-Term Assets | $304.9K | $309.5K | $64.98K |
Total Assets | $8.567M | $8.038M | $7.746M |
YoY Change | -4.68% | -21.54% | -33.47% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $972.7K | $1.251M | $703.5K |
YoY Change | 577.36% | 19.34% | 93.15% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | $72.10K | $72.10K | $72.10K |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.045M | $1.323M | $775.6K |
YoY Change | 53.93% | 18.09% | 77.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $739.6K | $757.6K | $793.7K |
YoY Change | -8.69% | -8.69% | -8.33% |
Total Long-Term Liabilities | $739.6K | $757.6K | $793.7K |
YoY Change | -8.88% | -8.69% | -8.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.045M | $1.323M | $775.6K |
Total Long-Term Liabilities | $739.6K | $757.6K | $793.7K |
Total Liabilities | $1.784M | $2.081M | $1.569M |
YoY Change | 19.72% | 6.7% | 20.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$13.53M | -$12.61M | -$10.87M |
YoY Change | 38.8% | 38.66% | 51.61% |
Common Stock | $449.00 | $408.00 | $316.00 |
YoY Change | 44.37% | 31.19% | 0.0% |
Preferred Stock | $17.53M | ||
YoY Change | 0.08% | ||
Treasury Stock (at cost) | $6.268K | $644.2K | $471.1K |
YoY Change | -96.13% | 3876.51% | |
Treasury Stock Shares | |||
Shareholders Equity | $6.782M | $5.958M | $6.177M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.567M | $8.038M | $7.746M |
YoY Change | -4.68% | -21.54% | -33.47% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$928.8K | -$931.8K | -$1.121M |
YoY Change | 40.7% | -8.01% | -32.57% |
Depreciation, Depletion And Amortization | $3.090K | ||
YoY Change | |||
Cash From Operating Activities | -$1.347M | -$731.8K | -$914.5K |
YoY Change | 25.84% | 33.06% | 3.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$40.43K | $954.3K | $4.433M |
YoY Change | -103.23% | -124.94% | |
Cash From Investing Activities | -$40.43K | $954.3K | $4.433M |
YoY Change | -103.23% | -124.94% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.742M | 1.616M | -191.1K |
YoY Change | -1261.01% | -1333.63% | |
NET CHANGE | |||
Cash From Operating Activities | -1.347M | -731.8K | -914.5K |
Cash From Investing Activities | -40.43K | 954.3K | 4.433M |
Cash From Financing Activities | 1.742M | 1.616M | -191.1K |
Net Change In Cash | 354.6K | 1.838M | 3.327M |
YoY Change | 1081.97% | -140.78% | -475.54% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.347M | -$731.8K | -$914.5K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2959800 | shares | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2024Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41512 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SILO PHARMA, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-3046338 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
677 N. Washington Boulevard | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Sarasota | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
34236 | ||
dei |
City Area Code
CityAreaCode
|
(718) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
400-9031 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
SILO | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4484456 | shares |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4506300 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3524308 | usd |
CY2024Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3102240 | usd |
CY2023Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
4140880 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
120288 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15970 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
7728828 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7681158 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
62064 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
64983 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
247400 | usd |
CY2024Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
309464 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
64983 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
8038292 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
7746141 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1250777 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
703488 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
72102 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
72102 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1322879 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
775590 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
757629 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
793680 | usd |
CY2024Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
757629 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
793680 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
2080508 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1569270 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4076528 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3159096 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3720818 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2906241 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
408 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
316 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19198841 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17525714 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
355710 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
252855 | shares |
CY2024Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
644234 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
471121 | usd |
CY2024Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
8026 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-6227 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12605257 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10871811 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5957784 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6176871 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8038292 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7746141 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
18025 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
18025 | usd |
us-gaap |
Revenues
Revenues
|
36051 | usd | |
us-gaap |
Revenues
Revenues
|
36051 | usd | |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1459 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1459 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2919 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2919 | usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
16566 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
16566 | usd |
us-gaap |
Gross Profit
GrossProfit
|
33132 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
33132 | usd | |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
168381 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
169186 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
341727 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
331443 | usd | |
CY2024Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
386465 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
570295 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
641067 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
935565 | usd | |
CY2024Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
392824 | usd |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
130719 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
774889 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
333632 | usd | |
CY2024Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
21101 | usd |
CY2023Q2 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
22251 | usd |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
42805 | usd | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
46896 | usd | |
CY2024Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
50569 | usd |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
239100 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
114931 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
304066 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1019340 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1131551 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1915419 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1951602 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1002774 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1114985 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1882287 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1918470 | usd | |
CY2024Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
77042 | usd |
CY2023Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
109584 | usd |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
165219 | usd | |
us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
173972 | usd | |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
1859 | usd |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
1863 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
3729 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
3518 | usd | |
CY2024Q2 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-1259 | usd |
CY2023Q2 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-2179 | usd |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-1025 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-2179 | usd | |
silo |
Penalty From Early Termination Of Cd
PenaltyFromEarlyTerminationOfCD
|
166034 | usd | |
CY2023Q2 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-3508 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-3118 | usd | |
CY2024Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2929 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-11624 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
70995 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
102034 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
148841 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-877 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-931779 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1012951 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1733446 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1919347 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-931779 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1012951 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1733446 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1919347 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-931779 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1012951 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1733446 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1919347 | usd | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-18078 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-8520 | usd |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
14253 | usd | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-3281 | usd | |
CY2024Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-949857 | usd |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1021471 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1719193 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1922628 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.31 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.59 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.61 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3052666 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3153852 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2959800 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3156311 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6176871 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
115452 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
32331 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-801667 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5292083 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1673216 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
57661 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-18078 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-931779 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5957784 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10340777 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
4237 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5239 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-906396 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9443857 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
4237 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
130959 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8520 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1012951 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8295664 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1733446 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1919347 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
8474 | usd | |
silo |
Amortization Of Prepaid Stockbased Expense
AmortizationOfPrepaidStockbasedExpense
|
67550 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-1025 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-2179 | usd | |
silo |
Equity Shares Earned For Services
EquitySharesEarnedForServices
|
3118 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
101399 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
50071 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
2380 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
299889 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
683874 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-36051 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-36051 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1569982 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1242654 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
1149320 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
517821 | usd | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
97452 | usd | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
10352410 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1051868 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9834589 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
1673216 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3 | usd | |
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
173113 | usd | |
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
130959 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1500106 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-130959 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
981992 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-11208202 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3524308 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11367034 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4506300 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
158832 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3729 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3518 | usd | |
silo |
Change In Accumulated Other Comprehensive Loss And Shortterm Investments
ChangeInAccumulatedOtherComprehensiveLossAndShorttermInvestments
|
14253 | usd | |
silo |
Change In Accumulated Other Comprehensive Loss And Shortterm Investments
ChangeInAccumulatedOtherComprehensiveLossAndShorttermInvestments
|
3281 | usd | |
silo |
Cancellation Of Treasury Stock
CancellationOfTreasuryStock
|
114758 | usd | |
silo |
Intangible Assets Acquired With Accounts Payable
IntangibleAssetsAcquiredWithAccountsPayable
|
247400 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>NOTE 1 – <span style="text-decoration:underline">ORGANIZATION AND BUSINESS</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Silo Pharma, Inc. (the “Company”) was incorporated in the State of New York on July 13, 2010, under the name Gold Swap, Inc. On January 24, 2013, the Company changed its state of incorporation from New York to Delaware. On December 19, 2023, the Company changed its state of incorporation from the State of Delaware to the State of Nevada.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company is a developmental stage biopharmaceutical company focused on merging traditional therapeutics with psychedelic research. The Company seeks to acquire and/or develop intellectual property or technology rights from leading universities and researchers to treat rare diseases, including the use of psychedelic drugs, such as psilocybin, and the potential benefits they may have in certain cases involving depression, mental health issues and neurological disorders. The Company is focused on merging traditional therapeutics with psychedelic research for people suffering from indications such as depression, post-traumatic stress disorder (“PTSD”), Alzheimer’s, Parkinson’s, and other rare neurological disorders. The Company’s mission is to identify assets to license and fund the research which the Company believes will be transformative to the well-being of patients and the health care industry. The Company was previously engaged in the development of a streetwear apparel brand, NFID (see below).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 21, 2019, the Company filed an amendment to its Certificate of Incorporation with the State of Delaware to change its name from Point Capital, Inc. to Uppercut Brands, Inc. Thereafter, on September 24, 2020, the Company filed an amendment to its Certificate of Incorporation with the State of Delaware to change its name from Uppercut Brands, Inc. to Silo Pharma, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On April 8, 2020, the Company incorporated a new wholly-owned subsidiary, Silo Pharma Inc., in the State of Florida. The Company has also secured the domain name www.silopharma.com. The Company had been exploring opportunities to expand the Company’s business by seeking to acquire and/or develop intellectual property or technology rights from leading universities and researchers to treat rare diseases, including the use of psychedelic drugs, such as psilocybin, and the potential benefits they may have in certain cases involving depression, mental health issues and neurological disorders. In July 2020, through the Company’s newly formed subsidiary, the Company entered into a commercial evaluation license and option agreement with University of Maryland, Baltimore (“UMB”) (see Note 8) pursuant to which, among other things, UMB granted the Company an exclusive, option to negotiate and obtain an exclusive, sublicensable, royalty-bearing license to certain technology. The option was extended and exercised on January 13, 2021. On February 12, 2021, the Company entered into a Master License Agreement with UMB (see Note 8). The Company plans to actively pursue the acquisition and/or development of intellectual property or technology rights to treat rare diseases, and to ultimately expand the Company’s business to focus on this line of business.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 30, 2021, the Company entered into and closed on an Asset Purchase Agreement (the “Asset Purchase Agreement) with NFID, LLC, a Florida limited liability company (the “Buyer”), whereby the Buyer purchased from the Company certain assets, properties, and rights in connection with the Company’s NFID trademark name, logos, domain, and apparel clothing and accessories for a purchase price of $60,000 in the form of a promissory note amounting to $60,000. The promissory note bore 8% interest per annum and matured on October 1, 2023. On November 8, 2023 and effective on October 1, 2023, the Company and the Buyer entered into a First Amendment Promissory Note which increased the interest rate to 9% per annum and extended the maturity date to December 30, 2023 for no consideration. On December 30, 2023, the buyer defaulted on the promissory note (See Note 4).</p> | ||
CY2021Q3 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
60000 | usd |
CY2021Q3 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
60000 | usd |
CY2021Q3 | us-gaap |
Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
|
0.08 | pure |
CY2021Q3 | us-gaap |
Long Term Debt Maturity Date
LongTermDebtMaturityDate
|
2023-10-01 | |
CY2023Q4 | us-gaap |
Accounts Payable Interest Bearing Interest Rate
AccountsPayableInterestBearingInterestRate
|
0.09 | pure |
CY2023Q4 | us-gaap |
Long Term Debt Maturity Date
LongTermDebtMaturityDate
|
2023-12-30 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1733446 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1322582 | usd | |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12605257 | usd |
CY2024Q2 | silo |
Working Capital
WorkingCapital
|
6405949 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of the unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future events. Accordingly, the actual results could differ significantly from estimates. Significant estimates during the six months ended June 30, 2024 and 2023 include the collectability of notes receivable, the percentage of completion of research and development projects, valuation of equity investments, valuation allowances for deferred tax assets, and the fair value of shares and stock options issued for services.</p> | ||
CY2024Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q2 | silo |
Cash Spic Insured Amount
CashSPICInsuredAmount
|
250000 | usd |
silo |
Penalty From Early Termination Of Cd
PenaltyFromEarlyTerminationOfCD
|
166034 | usd | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-18078 | usd |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
14253 | usd | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-8520 | usd |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-3281 | usd | |
CY2023 | silo |
Bad Debt Expense
BadDebtExpense
|
69600 | usd |
CY2023Q4 | us-gaap |
Receivable With Imputed Interest Face Amount
ReceivableWithImputedInterestFaceAmount
|
60000 | usd |
CY2023Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
9600 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
120288 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15970 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
62064 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
64983 | usd |
CY2024Q2 | us-gaap |
Intermediate Life Plants Useful Life
IntermediateLifePlantsUsefulLife
|
P20Y | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
774889 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
333632 | usd | |
CY2024Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
392824 | usd |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
130719 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1417669 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
433430 | shares | |
CY2023Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
4140880 | usd |
silo |
Additionsof Equity Securities
AdditionsofEquitySecurities
|
97452 | usd | |
silo |
Additionsof Equity Securities
AdditionsofEquitySecurities
|
10352410 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
1149320 | usd | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
517821 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-1025 | usd | |
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-2179 | usd | |
silo |
Change In Accumulated Other Comprehensive Loss And Shortterm Investment
ChangeInAccumulatedOtherComprehensiveLossAndShorttermInvestment
|
14253 | usd | |
silo |
Change In Accumulated Other Comprehensive Loss And Shortterm Investment
ChangeInAccumulatedOtherComprehensiveLossAndShorttermInvestment
|
-3281 | usd | |
CY2024Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3102240 | usd |
CY2023Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
9829129 | usd |
CY2024Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
60000 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
60000 | usd |
CY2024Q2 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
9600 | usd |
CY2023Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
9600 | usd |
CY2024Q2 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
69600 | usd |
CY2023Q4 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
69600 | usd |
CY2024Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
69600 | usd |
CY2023Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
69600 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
247400 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P20Y | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
247400 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
247400 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
12370 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
12370 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
12370 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
12370 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
12370 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
185550 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
247400 | usd |
us-gaap |
Stock Issued During Period Shares Stock Splits
StockIssuedDuringPeriodSharesStockSplits
|
105000000 | shares | |
CY2022Q3 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
20000 | shares |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
135100 | usd |
CY2022Q3 | silo |
Restricted Common Share Price
RestrictedCommonSharePrice
|
6.755 | |
CY2024Q2 | us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
0.0001 | |
CY2024Q2 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
170000 | usd |
silo |
Gross Proceeds
GrossProceeds
|
1925801 | usd | |
silo |
Net Proceeds
NetProceeds
|
1673216 | usd | |
CY2024Q2 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
260950 | usd |
us-gaap |
Legal Fees
LegalFees
|
65833 | usd | |
CY2024Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
34037 | shares |
CY2024Q2 | us-gaap |
Cash
Cash
|
3 | usd |
CY2024Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1000000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
252855 | shares |
CY2024Q2 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
0 | usd |
CY2023Q2 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
8474 | usd |
CY2024Q2 | silo |
Purchase Price
PurchasePrice
|
34037 | shares |
CY2024Q2 | silo |
Purchase Price Per Share
PurchasePricePerShare
|
2.1799 | |
CY2024Q2 | silo |
Aggregate Common Warrants Shares
AggregateCommonWarrantsShares
|
917432 | shares |
CY2024Q2 | silo |
Percentage Of Exercise Price Of Offering Price Per Share
PercentageOfExercisePriceOfOfferingPricePerShare
|
1.25 | pure |
CY2024Q2 | silo |
Offering Price Per Share
OfferingPricePerShare
|
2.725 | |
CY2023Q2 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
8474 | usd |
silo |
License Agreement Expire
LicenseAgreementExpire
|
P15Y | ||
silo |
Sublicense Income Receivable Percentage
SublicenseIncomeReceivablePercentage
|
0.25 | pure | |
us-gaap |
Payments For Fees
PaymentsForFees
|
2500 | usd | |
silo |
Sales Of Licensed Products Percentage
SalesOfLicensedProductsPercentage
|
0.05 | pure | |
us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
50000000 | usd | |
CY2024Q2 | silo |
Initial License Fee
InitialLicenseFee
|
50000 | usd |
silo |
Percentage Of Net Sales
PercentageOfNetSales
|
0.02 | pure | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
500000 | usd | |
silo |
Percentage Of License Fee
PercentageOfLicenseFee
|
0.05 | pure | |
CY2021Q3 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
197400 | usd |
CY2024Q2 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
197400 | usd |
CY2024Q2 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
197400 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1676 | usd |
CY2023Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
60570 | usd |
CY2023Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
430825 | usd |
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
0 | usd | |
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
215412 | usd | |
silo |
Research Project Estimate Percentage
ResearchProjectEstimatePercentage
|
0.90 | pure | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
5891 | usd |
silo |
Research Remains To Be Billed
ResearchRemainsToBeBilled
|
656380 | usd | |
silo |
Research Agreement
ResearchAgreement
|
67720 | usd | |
CY2023 | silo |
Research Agreement
ResearchAgreement
|
0 | usd |
us-gaap |
Fee Income
FeeIncome
|
654510 | usd | |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
26612 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
35918 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1878928 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1878928 | usd |
silo |
Joint Venture Interest Rate
JointVentureInterestRate
|
0.60 | pure | |
CY2024Q2 | silo |
Cash Fee Equal Percentage
CashFeeEqualPercentage
|
0.075 | pure |
CY2024Q2 | silo |
Percentage Of Proceeds In Offering
PercentageOfProceedsInOffering
|
0.01 | pure |
CY2024Q2 | silo |
Percentage Of Aggregate Shares
PercentageOfAggregateShares
|
0.075 | pure |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | silo |
Penalty From Early Termination Of Cd
PenaltyFromEarlyTerminationOfCD
|
usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | ||
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
usd | ||
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.31 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.59 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.61 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3052666 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3153852 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3156311 | shares | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
usd | ||
silo |
Amortization Of Prepaid Stockbased Expense
AmortizationOfPrepaidStockbasedExpense
|
usd | ||
silo |
Equity Shares Earned For Services
EquitySharesEarnedForServices
|
usd | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
usd | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
usd | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
silo |
Cancellation Of Treasury Stock
CancellationOfTreasuryStock
|
usd | ||
silo |
Intangible Assets Acquired With Accounts Payable
IntangibleAssetsAcquiredWithAccountsPayable
|
usd | ||
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
usd | |
CY2024Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
usd | |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
usd | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
usd | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
usd | |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
usd | |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001514183 |