|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.018M
-64.74%
YoY
|
$2.887M
9.9%
YoY
|
$2.627M
68.29%
YoY
|
$1.561M
157.59%
YoY
|
$606.0K
2.71%
YoY
|
| Cost Of Revenue |
$557.0K
-31.32%
YoY
|
$811.0K
3.44%
YoY
|
$784.0K
195.85%
YoY
|
$265.0K
-40.98%
YoY
|
$449.0K
-6.46%
YoY
|
| Gross Profit |
$461.0K
-77.79%
YoY
|
$2.076M
12.64%
YoY
|
$1.843M
42.21%
YoY
|
$1.296M
725.48%
YoY
|
$157.0K
30.83%
YoY
|
| Selling, General & Admin |
$6.439M
39.64%
YoY
|
$4.611M
-13.96%
YoY
|
$5.359M
0.62%
YoY
|
$5.326M
8.89%
YoY
|
$4.891M
28.04%
YoY
|
| Research & Development |
$4.587M
-11.81%
YoY
|
$5.201M
-40.31%
YoY
|
$8.713M
35.09%
YoY
|
$6.450M
9.58%
YoY
|
$5.886M
22.37%
YoY
|
| Depreciation & Amortization |
$300.0K
-62.5%
YoY
|
$800.0K
-12.28%
YoY
|
$912.0K
204.0%
YoY
|
$300.0K
57.89%
YoY
|
$190.0K
111.11%
YoY
|
| Operating Expenses |
$11.18M
-30.65%
YoY
|
$16.12M
6.07%
YoY
|
$15.20M
20.35%
YoY
|
$12.63M
17.2%
YoY
|
$10.78M
25.02%
YoY
|
| Operating Profit |
-$10.72M
-23.68%
YoY
|
-$14.05M
5.16%
YoY
|
-$13.36M
17.85%
YoY
|
-$11.34M
6.73%
YoY
|
-$10.62M
24.94%
YoY
|
| Interest Expense |
-$1.000K
-100.03%
YoY
|
$3.553M
-39.28%
YoY
|
$5.851M
-639.26%
YoY
|
-$1.085M
-236.14%
YoY
|
$797.0K
-67.34%
YoY
|
| Other Income/Expense, Net |
$357.0K
-88.19%
YoY
|
$3.023M
-493.11%
YoY
|
-$769.0K
9.23%
YoY
|
-$704.0K
-592.31%
YoY
|
$143.0K
-114.9%
YoY
|
| Pretax Income |
-$10.36M
-5.99%
YoY
|
-$11.02M
33.48%
YoY
|
-$8.259M
-31.4%
YoY
|
-$12.04M
37.2%
YoY
|
-$8.775M
24.82%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$10.36M
-5.99%
YoY
|
-$11.02M
33.06%
YoY
|
-$8.285M
-31.18%
YoY
|
-$12.04M
37.2%
YoY
|
-$8.775M
24.82%
YoY
|
| Basic Earnings Per Share |
-$6.16
-58.57%
YoY
|
-$14.87
569.82%
YoY
|
-$2.22
-95.94%
YoY
|
-$54.67
45.01%
YoY
|
-$37.70
N/A
|
| Diluted Earnings Per Share |
-$6.16
-59.45%
YoY
|
-$15.19
585.05%
YoY
|
-$2.22
-96.35%
YoY
|
-$60.81
-99.98%
YoY
|
-$355.4K
-17.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.774M shares
274.17%
YoY
|
741.3K shares
-80.16%
YoY
|
3.736M shares
1138.82%
YoY
|
301.6K shares
22.15%
YoY
|
246.9K shares
N/A
|
| Diluted Shares Outstanding |
2.774M shares
272.39%
YoY
|
744.8K shares
-82.91%
YoY
|
4.357M shares
1273.13%
YoY
|
317.3K shares
26.57%
YoY
|
250.7K shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$380.0K
2.98%
YoY
|
$290.0K
-46.49%
YoY
|
$208.0K
-73.97%
YoY
|
$151.0K
-82.42%
YoY
|
$369.0K
-46.29%
YoY
|
$542.0K
-39.91%
YoY
|
$799.0K
17.85%
YoY
|
$859.0K
69.09%
YoY
|
$687.0K
27.46%
YoY
|
$902.0K
17.91%
YoY
|
$678.0K
59.15%
YoY
|
$508.0K
111.67%
YoY
|
$539.0K
317.83%
YoY
|
$765.0K
363.64%
YoY
|
$426.0K
78.24%
YoY
|
$240.0K
137.62%
YoY
|
$129.0K
29.0%
YoY
|
$165.0K
37.5%
YoY
|
$239.0K
241.43%
YoY
|
| Cost Of Revenue |
$236.0K
-4.07%
YoY
|
$102.0K
-33.77%
YoY
|
$115.0K
-45.24%
YoY
|
$94.00K
-58.04%
YoY
|
$246.0K
10.31%
YoY
|
$154.0K
-65.39%
YoY
|
$210.0K
79.49%
YoY
|
$224.0K
115.38%
YoY
|
$223.0K
88.98%
YoY
|
$445.0K
1383.33%
YoY
|
$117.0K
31.46%
YoY
|
$104.0K
57.58%
YoY
|
$118.0K
47.5%
YoY
|
$30.00K
-76.0%
YoY
|
$89.00K
-53.16%
YoY
|
$66.00K
-9.59%
YoY
|
$80.00K
33.33%
YoY
|
$125.0K
38.89%
YoY
|
$190.0K
280.0%
YoY
|
| Gross Profit |
$144.0K
17.07%
YoY
|
$188.0K
-51.55%
YoY
|
$93.00K
-84.21%
YoY
|
$57.00K
-91.02%
YoY
|
$123.0K
-73.49%
YoY
|
$388.0K
-15.1%
YoY
|
$589.0K
4.99%
YoY
|
$635.0K
57.18%
YoY
|
$464.0K
10.21%
YoY
|
$457.0K
-37.82%
YoY
|
$561.0K
66.47%
YoY
|
$404.0K
132.18%
YoY
|
$421.0K
759.18%
YoY
|
$735.0K
1737.5%
YoY
|
$337.0K
587.76%
YoY
|
$174.0K
521.43%
YoY
|
$49.00K
22.5%
YoY
|
$40.00K
100.0%
YoY
|
$49.00K
390.0%
YoY
|
| Selling, General & Admin |
$2.934M
119.12%
YoY
|
$1.503M
46.63%
YoY
|
$2.161M
143.08%
YoY
|
$1.436M
8.13%
YoY
|
$1.339M
-2.19%
YoY
|
$1.025M
-12.32%
YoY
|
$889.0K
-28.82%
YoY
|
$1.328M
-10.03%
YoY
|
$1.369M
-7.44%
YoY
|
$1.169M
-15.6%
YoY
|
$1.249M
-8.16%
YoY
|
$1.476M
10.89%
YoY
|
$1.479M
18.32%
YoY
|
$1.385M
20.75%
YoY
|
$1.360M
7.0%
YoY
|
$1.331M
12.13%
YoY
|
$1.250M
-3.1%
YoY
|
$1.147M
20.74%
YoY
|
$1.271M
25.84%
YoY
|
| Research & Development |
$364.0K
-67.38%
YoY
|
$969.0K
36.67%
YoY
|
$1.264M
58.79%
YoY
|
$1.238M
-26.18%
YoY
|
$1.116M
-44.73%
YoY
|
$709.0K
-61.13%
YoY
|
$796.0K
-68.48%
YoY
|
$1.677M
-21.93%
YoY
|
$2.019M
-8.23%
YoY
|
$1.824M
1.39%
YoY
|
$2.525M
65.79%
YoY
|
$2.148M
45.53%
YoY
|
$2.200M
33.09%
YoY
|
$1.799M
21.23%
YoY
|
$1.523M
-4.99%
YoY
|
$1.476M
22.59%
YoY
|
$1.653M
3.31%
YoY
|
$1.484M
13.28%
YoY
|
$1.603M
12.1%
YoY
|
| Depreciation & Amortization |
$68.00K
-28.42%
YoY
|
$82.00K
-29.31%
YoY
|
$82.00K
-61.32%
YoY
|
$78.00K
-70.23%
YoY
|
$95.00K
-62.89%
YoY
|
$116.0K
-55.73%
YoY
|
$212.0K
-24.29%
YoY
|
$262.0K
18.02%
YoY
|
$256.0K
66.23%
YoY
|
$262.0K
164.65%
YoY
|
$280.0K
177.23%
YoY
|
$222.0K
212.68%
YoY
|
$154.0K
123.19%
YoY
|
$99.00K
45.59%
YoY
|
$101.0K
102.0%
YoY
|
$71.00K
69.05%
YoY
|
$69.00K
130.0%
YoY
|
$68.00K
70.0%
YoY
|
$50.00K
150.0%
YoY
|
| Operating Expenses |
$3.351M
33.72%
YoY
|
$2.506M
26.89%
YoY
|
$3.448M
-50.72%
YoY
|
$2.722M
-18.62%
YoY
|
$2.506M
-31.55%
YoY
|
$1.975M
-37.89%
YoY
|
$6.997M
67.59%
YoY
|
$3.345M
-13.52%
YoY
|
$3.661M
-7.97%
YoY
|
$3.180M
-12.06%
YoY
|
$4.175M
33.39%
YoY
|
$3.868M
30.81%
YoY
|
$3.978M
35.81%
YoY
|
$3.616M
37.44%
YoY
|
$3.130M
8.91%
YoY
|
$2.957M
23.67%
YoY
|
$2.929M
1.7%
YoY
|
$2.631M
16.42%
YoY
|
$2.874M
17.79%
YoY
|
| Operating Profit |
-$3.207M
34.58%
YoY
|
-$2.318M
46.06%
YoY
|
-$3.355M
-47.64%
YoY
|
-$2.665M
-1.66%
YoY
|
-$2.383M
-25.46%
YoY
|
-$1.587M
-41.72%
YoY
|
-$6.408M
77.31%
YoY
|
-$2.710M
-21.77%
YoY
|
-$3.197M
-10.12%
YoY
|
-$2.723M
-5.48%
YoY
|
-$3.614M
29.39%
YoY
|
-$3.464M
24.47%
YoY
|
-$3.557M
23.51%
YoY
|
-$2.881M
11.19%
YoY
|
-$2.793M
-1.13%
YoY
|
-$2.783M
17.77%
YoY
|
-$2.880M
1.41%
YoY
|
-$2.591M
15.67%
YoY
|
-$2.825M
16.26%
YoY
|
| Interest Expense |
$353.0K
206.96%
YoY
|
$75.00K
74.42%
YoY
|
-$184.0K
-197.87%
YoY
|
-$7.000K
-101.5%
YoY
|
$115.0K
-95.97%
YoY
|
$43.00K
-89.03%
YoY
|
$188.0K
-54.15%
YoY
|
$467.0K
-53.85%
YoY
|
$2.855M
-29.37%
YoY
|
$392.0K
-130.41%
YoY
|
$410.0K
572.13%
YoY
|
$1.012M
820.0%
YoY
|
$4.042M
11448.57%
YoY
|
-$1.289M
-371.37%
YoY
|
$61.00K
-87.37%
YoY
|
$110.0K
223.53%
YoY
|
$35.00K
-117.5%
YoY
|
$475.0K
13.1%
YoY
|
$483.0K
-330.0%
YoY
|
| Other Income/Expense, Net |
$386.0K
324.18%
YoY
|
$28.00K
460.0%
YoY
|
-$184.0K
-208.88%
YoY
|
$347.0K
-31.42%
YoY
|
$91.00K
-96.06%
YoY
|
$5.000K
-50.0%
YoY
|
$169.0K
-60.14%
YoY
|
$506.0K
-49.85%
YoY
|
$2.311M
-29.2%
YoY
|
$10.00K
-95.26%
YoY
|
$424.0K
514.49%
YoY
|
$1.009M
272.32%
YoY
|
$3.264M
N/A
|
$211.0K
10450.0%
YoY
|
$69.00K
-7000.0%
YoY
|
$271.0K
65.24%
YoY
|
N/A
N/A
|
$2.000K
-97.5%
YoY
|
-$1.000K
-100.5%
YoY
|
| Pretax Income |
-$2.821M
23.08%
YoY
|
-$2.215M
30.68%
YoY
|
-$3.539M
-43.28%
YoY
|
-$2.318M
5.17%
YoY
|
-$2.292M
158.69%
YoY
|
-$1.695M
-26.97%
YoY
|
-$6.239M
95.58%
YoY
|
-$2.204M
-10.22%
YoY
|
-$886.0K
202.39%
YoY
|
-$2.321M
-41.36%
YoY
|
-$3.190M
17.11%
YoY
|
-$2.455M
-2.27%
YoY
|
-$293.0K
-89.7%
YoY
|
-$3.958M
147.38%
YoY
|
-$2.724M
16.26%
YoY
|
-$2.512M
14.23%
YoY
|
-$2.845M
8.17%
YoY
|
-$1.600M
-7.51%
YoY
|
-$2.343M
-3.98%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.821M
23.08%
YoY
|
-$2.215M
30.68%
YoY
|
-$3.539M
-43.28%
YoY
|
-$2.318M
5.17%
YoY
|
-$2.292M
158.69%
YoY
|
-$1.695M
-26.97%
YoY
|
-$6.239M
95.58%
YoY
|
-$2.204M
-10.22%
YoY
|
-$886.0K
202.39%
YoY
|
-$2.321M
-72.4%
YoY
|
-$3.190M
17.11%
YoY
|
-$2.455M
-2.27%
YoY
|
-$293.0K
-89.7%
YoY
|
-$8.408M
425.5%
YoY
|
-$2.724M
16.26%
YoY
|
-$2.512M
14.23%
YoY
|
-$2.845M
8.05%
YoY
|
-$1.600M
-7.51%
YoY
|
-$2.343M
-3.98%
YoY
|
| Basic Earnings Per Share |
-$0.70
-45.74%
YoY
|
N/A
|
-$3.46
-50.29%
YoY
|
-$0.91
-73.93%
YoY
|
-$1.29
2480.0%
YoY
|
N/A
|
-$6.96
815.79%
YoY
|
-$3.49
472.13%
YoY
|
-$0.05
-61.54%
YoY
|
N/A
|
-$0.76
590.91%
YoY
|
-$0.61
510.0%
YoY
|
-$0.13
N/A
|
N/A
|
-$0.11
22.22%
YoY
|
-$0.10
11.11%
YoY
|
N/A
|
N/A
|
-$0.09
N/A
|
| Diluted Earnings Per Share |
-$0.70
-45.74%
YoY
|
-$0.57
-54.05%
YoY
|
-$3.46
-50.29%
YoY
|
-$0.91
-74.79%
YoY
|
-$1.29
1072.73%
YoY
|
-$1.26
137.05%
YoY
|
-$6.96
759.26%
YoY
|
-$3.61
362.82%
YoY
|
-$0.11
-14.66%
YoY
|
-$0.53
-97.07%
YoY
|
-$0.81
636.36%
YoY
|
-$0.78
680.0%
YoY
|
-$0.13
-100.0%
YoY
|
-$18.09
-99.97%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.10
11.11%
YoY
|
-$115.1K
7.99%
YoY
|
-$64.76K
-7.88%
YoY
|
-$94.85K
-11.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.122M shares
63.87%
YoY
|
3.852M shares
186.85%
YoY
|
2.759M shares
269.18%
YoY
|
2.509M shares
-97.96%
YoY
|
2.515M shares
-88.91%
YoY
|
1.343M shares
-68.48%
YoY
|
747.3K shares
-82.24%
YoY
|
122.7M shares
2929.37%
YoY
|
22.68M shares
477.94%
YoY
|
4.260M shares
-91.8%
YoY
|
4.208M shares
-82.98%
YoY
|
4.050M shares
-83.61%
YoY
|
3.924M shares
1488.02%
YoY
|
51.93M shares
N/A
|
24.72M shares
0.08%
YoY
|
24.72M shares
0.12%
YoY
|
247.1K shares
N/A
|
N/A
|
24.70M shares
N/A
|
| Diluted Shares Outstanding |
4.014M shares
126.23%
YoY
|
N/A
|
2.964M shares
230.26%
YoY
|
2.535M shares
263.27%
YoY
|
1.774M shares
-94.85%
YoY
|
N/A
|
897.3K shares
-79.6%
YoY
|
697.9K shares
-84.27%
YoY
|
34.46M shares
1247.15%
YoY
|
N/A
|
4.399M shares
-82.46%
YoY
|
4.437M shares
-82.31%
YoY
|
2.558M shares
935.14%
YoY
|
N/A
|
25.09M shares
0.07%
YoY
|
25.08M shares
1.58%
YoY
|
247.1K shares
N/A
|
N/A
|
25.07M shares
N/A
|
Loading...