|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$75.27M
22.01%
YoY
|
-$61.69M
30.52%
YoY
|
-$47.26M
17.45%
YoY
|
-$40.24M
N/A
|
| Depreciation, Depletion And Amortization |
$647.0K
-3.14%
YoY
|
$668.0K
14.58%
YoY
|
$583.0K
377.87%
YoY
|
$122.0K
N/A
|
| Cash From Operating Activities |
-$66.30M
25.59%
YoY
|
-$52.79M
20.8%
YoY
|
-$43.70M
21.16%
YoY
|
-$36.07M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$377.0K
1296.3%
YoY
|
$27.00K
-97.58%
YoY
|
$1.116M
-40.45%
YoY
|
$1.874M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$118.4M
-6.71%
YoY
|
-$126.9M
-545.71%
YoY
|
$28.47M
-203.94%
YoY
|
-$27.39M
N/A
|
| Cash From Investing Activities |
-$118.7M
-6.43%
YoY
|
-$126.9M
-564.0%
YoY
|
$27.35M
-193.47%
YoY
|
-$29.26M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$181.5M
585283.87%
YoY
|
$31.00K
-99.97%
YoY
|
$110.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$205.7M
14.94%
YoY
|
$179.0M
577212.9%
YoY
|
$31.00K
-99.97%
YoY
|
$110.9M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$66.30M
25.59%
YoY
|
-$52.79M
20.8%
YoY
|
-$43.70M
21.16%
YoY
|
-$36.07M
N/A
|
| Cash From Investing Activities |
-$118.7M
-6.43%
YoY
|
-$126.9M
-564.0%
YoY
|
$27.35M
-193.47%
YoY
|
-$29.26M
N/A
|
| Cash From Financing Activities |
$205.7M
14.94%
YoY
|
$179.0M
577212.9%
YoY
|
$31.00K
-99.97%
YoY
|
$110.9M
N/A
|
| Net Change In Cash |
$20.66M
-2919.1%
YoY
|
-$733.0K
-95.51%
YoY
|
-$16.32M
-135.84%
YoY
|
$45.52M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.30M
25.59%
YoY
|
-$52.79M
20.8%
YoY
|
-$43.70M
21.16%
YoY
|
-$36.07M
N/A
|
| Capital Expenditures |
$377.0K
1296.3%
YoY
|
$27.00K
-97.58%
YoY
|
$1.116M
-40.45%
YoY
|
$1.874M
N/A
|
| Free Cash Flow |
-$66.67M
26.24%
YoY
|
-$52.81M
17.85%
YoY
|
-$44.82M
18.11%
YoY
|
-$37.94M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$26.78M
62.47%
YoY
|
-$20.44M
28.98%
YoY
|
-$20.28M
-55.76%
YoY
|
-$18.07M
111.27%
YoY
|
-$16.48M
39.12%
YoY
|
-$15.85M
33.45%
YoY
|
-$45.84M
29.54%
YoY
|
| Depreciation, Depletion And Amortization |
$154.0K
-23.0%
YoY
|
$152.0K
-8.98%
YoY
|
$100.0K
-80.04%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$167.0K
3.73%
YoY
|
$501.0K
18.72%
YoY
|
| Cash From Operating Activities |
-$21.84M
34.09%
YoY
|
-$16.63M
41.13%
YoY
|
-$15.23M
-62.86%
YoY
|
-$18.15M
N/A
|
-$16.29M
23.63%
YoY
|
-$11.78M
58.09%
YoY
|
-$41.01M
13.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$204.0K
655.56%
YoY
|
$87.00K
N/A
|
$0.00
N/A
|
$86.00K
N/A
|
$27.00K
-77.87%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.82M
-117.59%
YoY
|
$22.79M
49.41%
YoY
|
$23.19M
-116.31%
YoY
|
-$23.25M
N/A
|
-$141.1M
N/A
|
$15.26M
110.41%
YoY
|
-$142.1M
-769.91%
YoY
|
| Cash From Investing Activities |
$24.82M
-117.58%
YoY
|
$22.59M
48.33%
YoY
|
$23.10M
-116.25%
YoY
|
-$23.25M
N/A
|
-$141.2M
13.93%
YoY
|
$15.23M
113.64%
YoY
|
-$142.1M
-802.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
$181.4M
585203.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.893M
-99.06%
YoY
|
$1.659M
-217.83%
YoY
|
$1.974M
-98.91%
YoY
|
-$312.0K
N/A
|
$202.4M
11.61%
YoY
|
-$1.408M
N/A
|
$180.4M
581754.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.84M
34.09%
YoY
|
-$16.63M
41.13%
YoY
|
-$15.23M
-62.86%
YoY
|
-$18.15M
N/A
|
-$16.29M
23.63%
YoY
|
-$11.78M
58.09%
YoY
|
-$41.01M
13.13%
YoY
|
| Cash From Investing Activities |
$24.82M
-117.58%
YoY
|
$22.59M
48.33%
YoY
|
$23.10M
-116.25%
YoY
|
-$23.25M
N/A
|
-$141.2M
13.93%
YoY
|
$15.23M
113.64%
YoY
|
-$142.1M
-802.83%
YoY
|
| Cash From Financing Activities |
$1.893M
-99.06%
YoY
|
$1.659M
-217.83%
YoY
|
$1.974M
-98.91%
YoY
|
-$312.0K
N/A
|
$202.4M
11.61%
YoY
|
-$1.408M
N/A
|
$180.4M
581754.84%
YoY
|
| Net Change In Cash |
$4.873M
-89.15%
YoY
|
$7.621M
273.76%
YoY
|
$9.846M
-455.19%
YoY
|
-$41.71M
N/A
|
$44.91M
1.53%
YoY
|
$2.039M
-729.32%
YoY
|
-$2.772M
-82.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.84M
34.09%
YoY
|
-$16.63M
41.13%
YoY
|
-$15.23M
-62.86%
YoY
|
-$18.15M
N/A
|
-$16.29M
23.63%
YoY
|
-$11.78M
58.09%
YoY
|
-$41.01M
13.13%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$204.0K
655.56%
YoY
|
$87.00K
N/A
|
$0.00
N/A
|
$86.00K
N/A
|
$27.00K
-77.87%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$21.84M
33.38%
YoY
|
-$16.83M
42.53%
YoY
|
-$15.32M
-62.65%
YoY
|
-$18.15M
N/A
|
-$16.37M
24.28%
YoY
|
-$11.81M
55.9%
YoY
|
-$41.01M
10.11%
YoY
|
Loading...