2014 Q1 Form 10-Q Financial Statement
#000156459014001996 Filed on May 09, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $241.5M | $188.9M |
YoY Change | 27.84% | 3.37% |
Cost Of Revenue | $70.60M | $57.70M |
YoY Change | 22.36% | 1.05% |
Gross Profit | $170.9M | $141.5M |
YoY Change | 20.78% | 7.6% |
Gross Profit Margin | 70.76% | 74.9% |
Selling, General & Admin | $20.30M | $19.80M |
YoY Change | 2.53% | 4.21% |
% of Gross Profit | 11.88% | 13.99% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $109.3M | $65.60M |
YoY Change | 66.61% | 12.91% |
% of Gross Profit | 63.95% | 46.36% |
Operating Expenses | $196.8M | $143.7M |
YoY Change | 36.9% | 4.89% |
Operating Profit | $168.6M | $142.2M |
YoY Change | 18.54% | 8.3% |
Interest Expense | $59.70M | $52.44M |
YoY Change | 13.83% | -5.54% |
% of Operating Profit | 35.4% | 36.87% |
Other Income/Expense, Net | -$60.75M | -$47.47M |
YoY Change | 27.99% | -22.04% |
Pretax Income | -$19.62M | $12.06M |
YoY Change | -262.61% | 3241.55% |
Income Tax | $684.0K | $361.0K |
% Of Pretax Income | 2.99% | |
Net Earnings | -$16.64M | $6.303M |
YoY Change | -364.0% | -141.86% |
Net Earnings / Revenue | -6.89% | 3.34% |
Basic Earnings Per Share | -$0.07 | $0.00 |
Diluted Earnings Per Share | -$0.07 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 357.6M | 313.2M |
Diluted Shares Outstanding | 357.6M | 313.9M |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $164.0M | $19.00M |
YoY Change | 763.16% | 18.75% |
Cash & Equivalents | $163.8M | $18.87M |
Short-Term Investments | ||
Other Short-Term Assets | $23.00M | $25.00M |
YoY Change | -8.0% | 78.57% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $118.0M | $114.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $305.0M | $158.0M |
YoY Change | 93.04% | 17.04% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $8.243B | $6.985B |
YoY Change | 18.01% | 4.47% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $441.0M | $617.0M |
YoY Change | -28.53% | 69.51% |
Other Assets | $65.00M | $71.00M |
YoY Change | -8.45% | -5.33% |
Total Long-Term Assets | $9.259B | $7.904B |
YoY Change | 17.15% | 8.61% |
TOTAL ASSETS | ||
Total Short-Term Assets | $305.0M | $158.0M |
Total Long-Term Assets | $9.259B | $7.904B |
Total Assets | $9.564B | $8.062B |
YoY Change | 18.63% | 8.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $408.0M | $290.0M |
YoY Change | 40.69% | 37.44% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $470.0M | $340.0M |
YoY Change | 38.24% | 35.46% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.244B | $4.354B |
YoY Change | 20.44% | 5.25% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $5.244B | $4.354B |
YoY Change | 20.44% | 5.25% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $470.0M | $340.0M |
Total Long-Term Liabilities | $5.244B | $4.354B |
Total Liabilities | $5.731B | $4.694B |
YoY Change | 22.09% | 6.32% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $31.75M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $14.45M | |
YoY Change | ||
Treasury Stock Shares | $1.010M | 799.7K shares |
Shareholders Equity | $3.833B | $3.344B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $9.564B | $8.062B |
YoY Change | 18.63% | 8.77% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$16.64M | $6.303M |
YoY Change | -364.0% | -141.86% |
Depreciation, Depletion And Amortization | $109.3M | $65.60M |
YoY Change | 66.61% | 12.91% |
Cash From Operating Activities | $91.89M | $53.30M |
YoY Change | 72.42% | 57.41% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$47.00M | -$133.7M |
YoY Change | -64.85% | 59.55% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $138.9M | $45.90M |
YoY Change | 202.61% | 140.31% |
Cash From Investing Activities | $91.86M | -$87.83M |
YoY Change | -204.59% | 35.72% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $55.11M | $44.21M |
YoY Change | 24.65% | 51.78% |
Common Stock Issuance & Retirement, Net | $2.595M | -$37.13M |
YoY Change | -106.99% | -2498.58% |
Debt Paid & Issued, Net | $49.93M | |
YoY Change | ||
Cash From Financing Activities | -106.6M | 22.25M |
YoY Change | -578.91% | 259.86% |
NET CHANGE | ||
Cash From Operating Activities | 91.89M | 53.30M |
Cash From Investing Activities | 91.86M | -87.83M |
Cash From Financing Activities | -106.6M | 22.25M |
Net Change In Cash | 77.17M | -12.28M |
YoY Change | -728.67% | -50.24% |
FREE CASH FLOW | ||
Cash From Operating Activities | $91.89M | $53.30M |
Capital Expenditures | -$47.00M | -$133.7M |
Free Cash Flow | $138.9M | $187.0M |
YoY Change | -25.73% | 58.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Percentage Rent
PercentageRent
|
1690000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
359469367 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
26343000 | |
CY2013Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19760000 | |
CY2013Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
31718000 | |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
65911000 | |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
143732000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
62881000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4613000 | |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-64367000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-23920000 | |
CY2014Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5490000 | |
CY2013Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
191000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16640000 | |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-18378000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6303000 | |
CY2013Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
44942000 | |
CY2013Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
16960000 | |
CY2014Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
4460000 | |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
357634000 | |
CY2014Q1 | ddr |
Assets Marketed For Sale
AssetsMarketedForSale
|
10400000 | |
CY2013Q1 | ddr |
Assets Marketed For Sale
AssetsMarketedForSale
|
0 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
688000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-28218000 | |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1010390 | |
CY2013Q1 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | |
CY2014Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
175807000 | |
CY2014Q1 | us-gaap |
Percentage Rent
PercentageRent
|
1674000 | |
CY2014Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
60304000 | |
CY2014Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
16461000 | |
CY2014Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
254246000 | |
CY2013Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
200307000 | |
CY2014Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
38201000 | |
CY2014Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
35742000 | |
CY2014Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
10841000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20253000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
108762000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
213799000 | |
CY2014Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
3127000 | |
CY2013Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
7878000 | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
52444000 | |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2900000 | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-47466000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
9109000 | |
CY2013Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2954000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
9100000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-27530000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12063000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
361000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
11702000 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-5151000 | |
CY2014Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-1090000 | |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-57000 | |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1738000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5906000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1667000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
430000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-261000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5094000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3539000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-13284000 | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
10033000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-363000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-250000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-2101000 | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-59000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11183000 | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10092000 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
539000 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
5000 | |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
659000 | |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
822000 | |
CY2014Q1 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
93000 | |
CY2014Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
55704000 | |
CY2014Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
6608000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
91891000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
53296000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
1000000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
80894000 | |
CY2014Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
46048000 | |
CY2013Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
52849000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
128947000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
36068000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
876000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
1101000 | |
CY2014Q1 | ddr |
Distributions Of Proceeds From Sale And Refinancing Of Joint Venture Interests
DistributionsOfProceedsFromSaleAndRefinancingOfJointVentureInterests
|
5306000 | |
CY2013Q1 | ddr |
Distributions Of Proceeds From Sale And Refinancing Of Joint Venture Interests
DistributionsOfProceedsFromSaleAndRefinancingOfJointVentureInterests
|
0 | |
CY2014Q1 | us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
2830000 | |
CY2013Q1 | us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
1558000 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
880000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
0 | |
CY2014Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
112000 | |
CY2013Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
11453000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1704000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2060000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
91855000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-87825000 | |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
0 | |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
43160000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
1379000 | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
37659000 | |
CY2014Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
49932000 | |
CY2013Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
47240000 | |
CY2014Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | |
CY2013Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
4068000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
39374000 | |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2595000 | |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2244000 | |
CY2014Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
93000 | |
CY2013Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
94000 | |
CY2014Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
415000 | |
CY2013Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
271000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
55107000 | |
CY2013Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
44210000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-106577000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22254000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
77169000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12275000 | |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2000 | |
CY2013Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-27000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31174000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18872000 | |
CY2013Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
226000 | |
CY2013Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
49800000 | |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
18300000 | |
CY2013Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
19500000 | |
CY2014Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;;"><font style="font-style:italic;;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Use of Estimates in Preparation of Financial Statements</font></p><p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;;"><font style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. </font><font style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> Actual results could differ from those estimates.</font></p></div> | |
CY2014Q1 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
166 | |
CY2013Q4 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
170 | |
CY2014Q1 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
4400000 | |
CY2013Q4 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
2700000 | |
CY2014Q1 | ddr |
Investment Basis Value
InvestmentBasisValue
|
0 | |
CY2014Q1 | ddr |
Obligation To Fund Additional Capital
ObligationToFundAdditionalCapital
|
0 | |
CY2014Q1 | ddr |
Companys Share Of Accumulated Equity
CompanysShareOfAccumulatedEquity
|
365400000 | |
CY2013Q4 | ddr |
Companys Share Of Accumulated Equity
CompanysShareOfAccumulatedEquity
|
365300000 | |
CY2014Q1 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Other Adjustments
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityOtherAdjustments
|
72500000 | |
CY2013Q4 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Other Adjustments
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityOtherAdjustments
|
72200000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
1900000 | |
CY2013Q4 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
10600000 | |
CY2014Q1 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Companys Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanysInterest
|
2900000 | |
CY2013Q4 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Companys Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanysInterest
|
2800000 | |
CY2014Q1 | ddr |
Management And Other Fees
ManagementAndOtherFees
|
6100000 | |
CY2013Q1 | ddr |
Management And Other Fees
ManagementAndOtherFees
|
7400000 | |
CY2014Q1 | ddr |
Development Fees And Leasing Commissions Related To Unconsolidated Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToUnconsolidatedJointVenturesRevenue
|
2000000 | |
CY2013Q1 | ddr |
Development Fees And Leasing Commissions Related To Unconsolidated Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToUnconsolidatedJointVenturesRevenue
|
2900000 | |
CY2014Q1 | ddr |
Interest Income
InterestIncome
|
1700000 | |
CY2013Q1 | ddr |
Interest Income
InterestIncome
|
4500000 | |
CY2014Q1 | ddr |
Number Of Assets Sold
NumberOfAssetsSold
|
4 | |
CY2014Q1 | ddr |
Number Of Joint Ventures With Assets Sold
NumberOfJointVenturesWithAssetsSold
|
3 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
67700000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
21500000 | |
CY2013Q1 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
400000 | |
CY2013Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
243726000 | |
CY2013Q1 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-9863000 | |
CY2013Q1 | ddr |
Business Acquisitions Pro Forma Income Loss From Discontinued Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromDiscontinuedOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-5151000 | |
CY2013Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-22292000 | |
CY2013Q1 | us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic
|
-0.05 | |
CY2013Q1 | ddr |
Business Acquisition Pro Forma Income Loss From Discontinued Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossFromDiscontinuedOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic
|
-0.01 | |
CY2013Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.06 | |
CY2013Q1 | us-gaap |
Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Diluted
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
|
-0.05 | |
CY2013Q1 | ddr |
Business Acquisition Pro Forma Income Loss From Discontinued Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Diluted
BusinessAcquisitionProFormaIncomeLossFromDiscontinuedOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
|
-0.01 | |
CY2013Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.06 | |
CY2014Q1 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
72805000 | |
CY2013Q4 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
72218000 | |
CY2014Q1 | ddr |
Notes Receivable Other
NotesReceivableOther
|
1030000 | |
CY2013Q4 | ddr |
Notes Receivable Other
NotesReceivableOther
|
1034000 | |
CY2014Q1 | ddr |
Tax Increment Financing Bonds
TaxIncrementFinancingBonds
|
5110000 | |
CY2013Q4 | ddr |
Tax Increment Financing Bonds
TaxIncrementFinancingBonds
|
5086000 | |
CY2014Q1 | us-gaap |
Mortgage Loans On Real Estate Number Of Loans
MortgageLoansOnRealEstateNumberOfLoans
|
7 | |
CY2013 | us-gaap |
Mortgage Loans On Real Estate Number Of Loans
MortgageLoansOnRealEstateNumberOfLoans
|
7 | |
CY2012Q4 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
60378000 | |
CY2014Q1 | ddr |
Mortgage Loans On Real Estate Interest
MortgageLoansOnRealEstateInterest
|
473000 | |
CY2013Q1 | ddr |
Mortgage Loans On Real Estate Interest
MortgageLoansOnRealEstateInterest
|
123000 | |
CY2014Q1 | us-gaap |
Accretion Of Discount
AccretionOfDiscount
|
227000 | |
CY2013Q1 | us-gaap |
Accretion Of Discount
AccretionOfDiscount
|
214000 | |
CY2014Q1 | ddr |
Payments Of Principal And Interest
PaymentsOfPrincipalAndInterest
|
113000 | |
CY2013Q1 | ddr |
Payments Of Principal And Interest
PaymentsOfPrincipalAndInterest
|
11310000 | |
CY2013Q1 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
49405000 | |
CY2014Q1 | ddr |
Mortgage Loan On Real Estate Maturity Date
MortgageLoanOnRealEstateMaturityDate
|
September 2011 | |
CY2014Q1 | ddr |
Matured Loans Outstanding
MaturedLoansOutstanding
|
9800000 | |
CY2014Q1 | ddr |
Number Of Matured Loans Outstanding
NumberOfMaturedLoansOutstanding
|
1 | |
CY2014Q1 | ddr |
Mortgage Loan On Real Estate Period Delinquent
MortgageLoanOnRealEstatePeriodDelinquent
|
more than 90 days | |
CY2014Q1 | ddr |
Number Of Mortgage Loans On Real Estate Fully Reserved
NumberOfMortgageLoansOnRealEstateFullyReserved
|
1 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
377869000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
409613000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
118335000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
129513000 | |
CY2014Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
35171000 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
38124000 | |
CY2014Q1 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
23017000 | |
CY2013Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
14082000 | |
CY2014Q1 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
44004000 | |
CY2013Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
45403000 | |
CY2014Q1 | us-gaap |
Deposits Assets
DepositsAssets
|
8896000 | |
CY2013Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
8770000 | |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
29100000 | |
CY2013Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6700000 | |
CY2014Q1 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
61700000 | |
CY2013Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
61900000 | |
CY2014Q1 | us-gaap |
Derivative Instruments Loss Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion
|
200000 | |
CY2014Q1 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
149300000 | |
CY2013Q4 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
148200000 | |
CY2014Q1 | ddr |
Carrying Amount Of Notes Receivable And Advances To Affiliates
CarryingAmountOfNotesReceivableAndAdvancesToAffiliates
|
146400000 | |
CY2013Q4 | ddr |
Carrying Amount Of Notes Receivable And Advances To Affiliates
CarryingAmountOfNotesReceivableAndAdvancesToAffiliates
|
145500000 | |
CY2014Q1 | ddr |
Revolving Credit Facilities And Term Loans Carrying Amount
RevolvingCreditFacilitiesAndTermLoansCarryingAmount
|
778318000 | |
CY2013Q4 | ddr |
Revolving Credit Facilities And Term Loans Carrying Amount
RevolvingCreditFacilitiesAndTermLoansCarryingAmount
|
779133000 | |
CY2014Q1 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
3027362000 | |
CY2013Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
2991698000 | |
CY2014Q1 | ddr |
Revolving Credit Facilities And Term Loans Fair Value
RevolvingCreditFacilitiesAndTermLoansFairValue
|
787262000 | |
CY2013Q4 | ddr |
Revolving Credit Facilities And Term Loans Fair Value
RevolvingCreditFacilitiesAndTermLoansFairValue
|
787772000 | |
CY2014Q1 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
1740169000 | |
CY2013Q4 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
1779375000 | |
CY2014Q1 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
5554793000 | |
CY2013Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
5558845000 | |
CY2014Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
631100000 | |
CY2013Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
631400000 | |
CY2014Q1 | us-gaap |
Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
|
10 | |
CY2013Q4 | us-gaap |
Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
|
10 | |
CY2014Q1 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
-6600000 | |
CY2014Q1 | us-gaap |
Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
800000 | |
CY2013Q1 | us-gaap |
Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
500000 | |
CY2014Q1 | us-gaap |
Translation Adjustment For Net Investment Hedge Loss Gain On Reclassified Of Earnings Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeLossGainOnReclassifiedOfEarningsNetOfTax
|
0 | |
CY2013Q1 | us-gaap |
Translation Adjustment For Net Investment Hedge Loss Gain On Reclassified Of Earnings Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeLossGainOnReclassifiedOfEarningsNetOfTax
|
0 | |
CY2014Q1 | ddr |
Management Development And Other Fee Income
ManagementDevelopmentAndOtherFeeIncome
|
8200000 | |
CY2013Q1 | ddr |
Management Development And Other Fee Income
ManagementDevelopmentAndOtherFeeIncome
|
10700000 | |
CY2014Q1 | ddr |
Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
|
6400000 | |
CY2013Q1 | ddr |
Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
|
5700000 | |
CY2014Q1 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
1300000 | |
CY2013Q1 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
500000 | |
CY2014Q1 | ddr |
Other
Other
|
600000 | |
CY2013Q1 | ddr |
Other
Other
|
100000 | |
CY2014Q1 | ddr |
Undeveloped Land
UndevelopedLand
|
400000 | |
CY2013Q1 | ddr |
Undeveloped Land
UndevelopedLand
|
0 | |
CY2014Q1 | ddr |
Impairments Sold Assets Or Assets Held For Sale In Discontinued Operations
ImpairmentsSoldAssetsOrAssetsHeldForSaleInDiscontinuedOperations
|
0 | |
CY2013Q1 | ddr |
Impairments Sold Assets Or Assets Held For Sale In Discontinued Operations
ImpairmentsSoldAssetsOrAssetsHeldForSaleInDiscontinuedOperations
|
7679000 | |
CY2014Q1 | ddr |
Impairment Charges Including Investments
ImpairmentChargesIncludingInvestments
|
19900000 | |
CY2013Q1 | ddr |
Impairment Charges Including Investments
ImpairmentChargesIncludingInvestments
|
7700000 | |
CY2014Q1 | ddr |
Number Of Properties Sold
NumberOfPropertiesSold
|
9 | |
CY2013 | ddr |
Number Of Properties Sold
NumberOfPropertiesSold
|
39 | |
CY2013 | ddr |
Number Of Assets Held For Sale
NumberOfAssetsHeldForSale
|
2 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
1765000 | |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
11306000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
664000 | |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
3486000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
330000 | |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
2616000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
536000 | |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
3277000 | |
CY2014Q1 | ddr |
Disposal Group Including Discontinued Operation Expenses
DisposalGroupIncludingDiscontinuedOperationExpenses
|
1530000 | |
CY2013Q1 | ddr |
Disposal Group Including Discontinued Operation Expenses
DisposalGroupIncludingDiscontinuedOperationExpenses
|
17058000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
235000 | |
CY2013Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-5752000 | |
CY2014Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
10695000 | |
CY2013Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
601000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
155000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
155000 | |
CY2014Q1 | ddr |
Earnings Attributable To Unvested Shares And Operating Partnership Units
EarningsAttributableToUnvestedSharesAndOperatingPartnershipUnits
|
310000 | |
CY2013Q1 | ddr |
Earnings Attributable To Unvested Shares And Operating Partnership Units
EarningsAttributableToUnvestedSharesAndOperatingPartnershipUnits
|
364000 | |
CY2014Q1 | ddr |
Basic Loss Income From Continuing Operations
BasicLossIncomeFromContinuingOperations
|
-36381000 | |
CY2013Q1 | ddr |
Basic Loss Income From Continuing Operations
BasicLossIncomeFromContinuingOperations
|
4096000 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
-1893000 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
36000 | |
CY2014Q1 | ddr |
Net Loss Income Attributable To Common Shareholders After Allocation To Participating Securities
NetLossIncomeAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
-23558000 | |
CY2013Q1 | ddr |
Net Loss Income Attributable To Common Shareholders After Allocation To Participating Securities
NetLossIncomeAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
-1091000 | |
CY2014Q1 | ddr |
Basic Loss Income From Continuing Operations Attributable To Common Shareholders
BasicLossIncomeFromContinuingOperationsAttributableToCommonShareholders
|
-36071000 | |
CY2013Q1 | ddr |
Basic Loss Income From Continuing Operations Attributable To Common Shareholders
BasicLossIncomeFromContinuingOperationsAttributableToCommonShareholders
|
4460000 | |
CY2014Q1 | ddr |
Diluted Loss Income From Continuing Operations
DilutedLossIncomeFromContinuingOperations
|
-36381000 | |
CY2013Q1 | ddr |
Diluted Loss Income From Continuing Operations
DilutedLossIncomeFromContinuingOperations
|
4096000 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
12823000 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-5187000 | |
CY2014Q1 | ddr |
Diluted Net Income Loss From Discontinued Operations Attributable To Common Shareholders After Allocation To Participating Securities
DilutedNetIncomeLossFromDiscontinuedOperationsAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
-23558000 | |
CY2013Q1 | ddr |
Diluted Net Income Loss From Discontinued Operations Attributable To Common Shareholders After Allocation To Participating Securities
DilutedNetIncomeLossFromDiscontinuedOperationsAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
-1091000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
357634000 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
313231000 | |
CY2014Q1 | ddr |
Incremental Common Shares Attributable To Value Sharing Equity Program
IncrementalCommonSharesAttributableToValueSharingEquityProgram
|
0 | |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
478000 | |
CY2013Q1 | ddr |
Incremental Common Shares Attributable To Value Sharing Equity Program
IncrementalCommonSharesAttributableToValueSharingEquityProgram
|
190000 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
313899000 | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.155 | |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.135 | |
CY2014Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2014Q1 | ddr |
Quantitative Threshold Of Revenues Profit Or Loss And Assets For Identifying Reportable Segments
QuantitativeThresholdOfRevenuesProfitOrLossAndAssetsForIdentifyingReportableSegments
|
0.10 | |
CY2014Q1 | ddr |
Operating Expense
OperatingExpense
|
84784000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
169462000 | |
CY2014Q1 | ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
83822000 | |
CY2014Q1 | ddr |
Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
|
10097422000 | |
CY2013Q1 | ddr |
Operating Expense
OperatingExpense
|
58061000 | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
142246000 | |
CY2013Q1 | ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
72565000 | |
CY2013Q1 | ddr |
Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
|
8715170000 | |
CY2013Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
57558000 |