2015 Q1 Form 10-Q Financial Statement
#000156459015003681 Filed on May 08, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
Revenue | $258.8M | $256.8M | $241.5M |
YoY Change | 7.17% | 6.25% | 27.84% |
Cost Of Revenue | $76.40M | $65.50M | $70.60M |
YoY Change | 8.22% | 0.0% | 22.36% |
Gross Profit | $182.5M | $175.2M | $170.9M |
YoY Change | 6.79% | 7.29% | 20.78% |
Gross Profit Margin | 70.51% | 68.23% | 70.76% |
Selling, General & Admin | $18.60M | $25.60M | $20.30M |
YoY Change | -8.37% | 25.49% | 2.53% |
% of Gross Profit | 10.19% | 14.61% | 11.88% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $103.0M | $108.1M | $109.3M |
YoY Change | -5.75% | 10.31% | 66.61% |
% of Gross Profit | 56.45% | 61.7% | 63.95% |
Operating Expenses | $477.0M | $125.6M | $196.8M |
YoY Change | 142.42% | 6.08% | 36.9% |
Operating Profit | $182.5M | $49.60M | $168.6M |
YoY Change | 8.21% | 10.47% | 18.54% |
Interest Expense | $63.02M | -$49.30M | $59.70M |
YoY Change | 5.56% | 46.29% | 13.83% |
% of Operating Profit | 34.54% | -99.4% | 35.4% |
Other Income/Expense, Net | -$59.29M | -$500.0K | -$60.75M |
YoY Change | -2.41% | 27.99% | |
Pretax Income | -$263.1M | -$31.80M | -$19.62M |
YoY Change | 1241.29% | -391.74% | -262.61% |
Income Tax | $4.900M | $700.0K | $684.0K |
% Of Pretax Income | |||
Net Earnings | -$243.8M | -$10.70M | -$16.64M |
YoY Change | 1365.07% | -248.4% | -364.0% |
Net Earnings / Revenue | -94.19% | -4.17% | -6.89% |
Basic Earnings Per Share | -$0.69 | -$0.05 | -$0.07 |
Diluted Earnings Per Share | -$0.69 | -$0.05 | -$0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 359.8M | 359.0M | 357.6M |
Diluted Shares Outstanding | 359.8M | 359.0M | 357.6M |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $56.00M | $21.00M | $164.0M |
YoY Change | -65.85% | -75.86% | 763.16% |
Cash & Equivalents | $55.99M | $20.94M | $163.8M |
Short-Term Investments | |||
Other Short-Term Assets | $25.00M | $14.00M | $23.00M |
YoY Change | 8.7% | 0.0% | -8.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $133.0M | $133.0M | $118.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $214.0M | $168.0M | $305.0M |
YoY Change | -29.84% | -27.27% | 93.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.104B | $8.426B | $8.243B |
YoY Change | -1.69% | 0.45% | 18.01% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $410.0M | $415.0M | $441.0M |
YoY Change | -7.03% | -7.37% | -28.53% |
Other Assets | $36.00M | $17.00M | $65.00M |
YoY Change | -44.62% | -79.76% | -8.45% |
Total Long-Term Assets | $8.997B | $9.351B | $9.259B |
YoY Change | -2.83% | -1.17% | 17.15% |
TOTAL ASSETS | |||
Total Short-Term Assets | $214.0M | $168.0M | $305.0M |
Total Long-Term Assets | $8.997B | $9.351B | $9.259B |
Total Assets | $9.211B | $9.519B | $9.564B |
YoY Change | -3.69% | -1.79% | 18.63% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $403.0M | $448.0M | $408.0M |
YoY Change | -1.23% | 7.95% | 40.69% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $471.0M | $509.0M | $470.0M |
YoY Change | 0.21% | 8.3% | 38.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.247B | $5.212B | $5.244B |
YoY Change | 0.06% | -1.57% | 20.44% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $5.247B | $5.212B | $5.244B |
YoY Change | 0.06% | -1.57% | 20.44% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $471.0M | $509.0M | $470.0M |
Total Long-Term Liabilities | $5.247B | $5.212B | $5.244B |
Total Liabilities | $5.718B | $5.722B | $5.731B |
YoY Change | -0.23% | -0.75% | 22.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $36.07M | ||
YoY Change | 0.37% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $16.65M | ||
YoY Change | -8.59% | ||
Treasury Stock Shares | $1.025M | $957.1K | $1.010M |
Shareholders Equity | $3.466B | $3.770B | $3.833B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.211B | $9.542B | $9.564B |
YoY Change | -3.69% | -1.56% | 18.63% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$243.8M | -$10.70M | -$16.64M |
YoY Change | 1365.07% | -248.4% | -364.0% |
Depreciation, Depletion And Amortization | $103.0M | $108.1M | $109.3M |
YoY Change | -5.75% | 10.31% | 66.61% |
Cash From Operating Activities | $62.70M | $104.9M | $91.89M |
YoY Change | -31.77% | 7.81% | 72.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$59.30M | -$92.50M | -$47.00M |
YoY Change | 26.17% | -84.13% | -64.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $116.9M | -$64.70M | $138.9M |
YoY Change | -15.84% | -180.37% | 202.61% |
Cash From Investing Activities | $57.60M | -$157.2M | $91.86M |
YoY Change | -37.29% | -68.71% | -204.59% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $61.47M | $55.11M | |
YoY Change | 11.54% | 24.65% | |
Common Stock Issuance & Retirement, Net | $2.595M | ||
YoY Change | -106.99% | ||
Debt Paid & Issued, Net | $492.1M | $49.93M | |
YoY Change | 885.49% | ||
Cash From Financing Activities | -85.40M | -60.90M | -106.6M |
YoY Change | -19.87% | -113.34% | -578.91% |
NET CHANGE | |||
Cash From Operating Activities | 62.70M | 104.9M | 91.89M |
Cash From Investing Activities | 57.60M | -157.2M | 91.86M |
Cash From Financing Activities | -85.40M | -60.90M | -106.6M |
Net Change In Cash | 34.90M | -113.2M | 77.17M |
YoY Change | -54.78% | -320.66% | -728.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | $62.70M | $104.9M | $91.89M |
Capital Expenditures | -$59.30M | -$92.50M | -$47.00M |
Free Cash Flow | $122.0M | $197.4M | $138.9M |
YoY Change | -12.16% | -70.98% | -25.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
36071000 | |
CY2014Q1 | us-gaap |
Percentage Rent
PercentageRent
|
1641000 | |
CY2014Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
2047212000 | |
CY2014Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
16609000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3770248000 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
27280000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3797528000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9541895000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7352000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
361082421 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5438778000 | |
CY2014Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
57800000 | |
CY2015Q1 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
0 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-277448000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
59698000 | |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3428000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4183000 | |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-59287000 | |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-60754000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-16006000 | |
CY2015Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
61000 | |
CY2014Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5490000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
63020000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-675000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.69 | |
CY2014Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
3144902000 | |
CY2015Q1 | us-gaap |
Other Assets
OtherAssets
|
423968000 | |
CY2014Q4 | us-gaap |
Other Assets
OtherAssets
|
451442000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
9211110000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
9541895000 | |
CY2015Q1 | us-gaap |
Senior Notes
SeniorNotes
|
3265294000 | |
CY2014Q4 | us-gaap |
Senior Notes
SeniorNotes
|
2765893000 | |
CY2015Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
6327000 | |
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
29009000 | |
CY2015Q1 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
3271621000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-304000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5906000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-97000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-239000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-118000 | |
CY2014Q4 | us-gaap |
Secured Debt
SecuredDebt
|
2089805000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | |
CY2014Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
1689805000 | |
CY2015Q1 | us-gaap |
Secured Debt
SecuredDebt
|
1975464000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.69 | |
CY2015Q1 | us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
25094000 | |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
-1090000 | |
CY2015Q1 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
1675464000 | |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
5717928000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
5744367000 | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16646000 | |
CY2015Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
38667000 | |
CY2014Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
38796000 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | |
CY2015Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
27879000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
28187000 | |
CY2015Q1 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
5247085000 | |
CY2014Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
5234707000 | |
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
402978000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
448192000 | |
CY2015Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
67865000 | |
CY2014Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
61468000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
168620000 | |
CY2014Q1 | ddr |
Earnings Attributable To Unvested Shares And Operating Partnership Units
EarningsAttributableToUnvestedSharesAndOperatingPartnershipUnits
|
310000 | |
CY2014Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
10695000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
873000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
155000 | |
CY2015Q1 | ddr |
Earnings Attributable To Unvested Shares And Operating Partnership Units
EarningsAttributableToUnvestedSharesAndOperatingPartnershipUnits
|
437000 | |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1024851 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
957068 | |
CY2015Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
180697000 | |
CY2014Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
166187000 | |
CY2015Q1 | us-gaap |
Percentage Rent
PercentageRent
|
1385000 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20253000 | |
CY2015Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
12663000 | |
CY2014Q1 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
15884000 | |
CY2015Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
258825000 | |
CY2014Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
241512000 | |
CY2015Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
38726000 | |
CY2014Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
36587000 | |
CY2015Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
37629000 | |
CY2014Q1 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
33976000 | |
CY2015Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
279021000 | |
CY2014Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2329000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18595000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
103015000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
103619000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
476986000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
196764000 | |
CY2015Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5594000 | |
CY2015Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
64080000 | |
CY2014Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
6608000 | |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-249381000 | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-23248000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.69 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.08 | |
CY2015Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.01 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.69 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.08 | |
CY2015Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.01 | |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1738000 | |
CY2015Q1 | us-gaap |
Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
|
-268008000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16640000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
9100000 | |
CY2014Q1 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
0 | |
CY2014Q4 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
350000000 | |
CY2015Q1 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
300000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
360711232 | |
CY2015Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
7161000 | |
CY2014Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
3127000 | |
CY2015Q1 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | |
CY2015Q1 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
14279000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-263108000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19616000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4900000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
684000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-268008000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-20300000 | |
CY2015Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
3012000 | |
CY2014Q1 | us-gaap |
Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
|
-17288000 | |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-242914000 | |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-18378000 | |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
873000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-243787000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
430000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-261000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
274000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5094000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-242640000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-13284000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-389000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-363000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
484000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-2101000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-243124000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11183000 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
5543000 | |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
574000 | |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
657000 | |
CY2015Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
615000 | |
CY2015Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
62271000 | |
CY2015Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
5594000 | |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
103015000 | |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
109297000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2177000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1888000 | |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4948000 | |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3197000 | |
CY2015Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
2940000 | |
CY2014Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
2788000 | |
CY2015Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
2003000 | |
CY2014Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1716000 | |
CY2015Q1 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | |
CY2014Q1 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
430000 | |
CY2015Q1 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
25094000 | |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
9605000 | |
CY2015Q1 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
279021000 | |
CY2014Q1 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
10841000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
2347000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
1044000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-2102000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-1634000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4584000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-9740000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-14680000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-477000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
29546000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
22886000 | |
CY2015Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
305615000 | |
CY2014Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
110269000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
62701000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
91891000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
0 | |
CY2014Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
1000000 | |
CY2015Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
59281000 | |
CY2014Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
46048000 | |
CY2015Q1 | us-gaap |
Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
|
102909000 | |
CY2014Q1 | us-gaap |
Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
|
128947000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
75000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
876000 | |
CY2015Q1 | ddr |
Distributions Of Proceeds From Sale And Refinancing Of Joint Venture Interests
DistributionsOfProceedsFromSaleAndRefinancingOfJointVentureInterests
|
2160000 | |
CY2014Q1 | ddr |
Distributions Of Proceeds From Sale And Refinancing Of Joint Venture Interests
DistributionsOfProceedsFromSaleAndRefinancingOfJointVentureInterests
|
5306000 | |
CY2015Q1 | us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
1411000 | |
CY2014Q1 | us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
2830000 | |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
0 | |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
880000 | |
CY2015Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
9155000 | |
CY2014Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
112000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1320000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1704000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
57599000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
91855000 | |
CY2015Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
21494000 | |
CY2014Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
491972000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
0 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
1379000 | |
CY2015Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
492076000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
49932000 | |
CY2015Q1 | us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
2734000 | |
CY2014Q1 | us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
-2595000 | |
CY2015Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | |
CY2014Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
93000 | |
CY2015Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
5070000 | |
CY2014Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
415000 | |
CY2015Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
61468000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
55107000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-85402000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-106577000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
34898000 | |
CY2015Q1 | ddr |
Companys Share Of Equity In Net Income Of Unconsolidated Joint Ventures
CompanysShareOfEquityInNetIncomeOfUnconsolidatedJointVentures
|
-247000 | |
CY2014Q1 | ddr |
Companys Share Of Equity In Net Income Of Unconsolidated Joint Ventures
CompanysShareOfEquityInNetIncomeOfUnconsolidatedJointVentures
|
4731000 | |
CY2015Q1 | ddr |
Amortization Of Difference In Historical Basis Of Our Contribution
AmortizationOfDifferenceInHistoricalBasisOfOurContribution
|
308000 | |
CY2014Q1 | ddr |
Amortization Of Difference In Historical Basis Of Our Contribution
AmortizationOfDifferenceInHistoricalBasisOfOurContribution
|
759000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
77169000 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
158000 | |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86664000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
163835000 | |
CY2015Q1 | ddr |
Development Fees And Leasing Commissions Related To Unconsolidated Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToUnconsolidatedJointVenturesRevenue
|
1600000 | |
CY2015Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:12pt;margin-bottom:0pt;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;text-indent:2.27%;">Use of Estimates in Preparation of Financial Statements</p> <p style="margin-top:12pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:4.54%;font-size:12pt;"> </p></div> | |
CY2015Q1 | ddr |
Carrying Amount Of Notes Receivable And Advances To Affiliates
CarryingAmountOfNotesReceivableAndAdvancesToAffiliates
|
354700000 | |
CY2014Q4 | ddr |
Carrying Amount Of Notes Receivable And Advances To Affiliates
CarryingAmountOfNotesReceivableAndAdvancesToAffiliates
|
358200000 | |
CY2015Q1 | ddr |
Revolving Credit Facilities And Term Loans
RevolvingCreditFacilitiesAndTermLoans
|
306327000 | |
CY2014Q4 | ddr |
Revolving Credit Facilities And Term Loans
RevolvingCreditFacilitiesAndTermLoans
|
779009000 | |
CY2015Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
79600000 | |
CY2015Q1 | ddr |
Investment Basis Value
InvestmentBasisValue
|
0 | |
CY2015Q1 | ddr |
Obligation To Fund Additional Capital
ObligationToFundAdditionalCapital
|
0 | |
CY2015Q1 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
3077000 | |
CY2015Q1 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
14279000 | |
CY2015Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
33700000 | |
CY2014Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | |
CY2015Q1 | ddr |
Reversal Of Previously Held Equity Interest Recorded In Investments And Advances To Joint Ventures
ReversalOfPreviouslyHeldEquityInterestRecordedInInvestmentsAndAdvancesToJointVentures
|
1400000 | |
CY2014Q1 | ddr |
Reversal Of Previously Held Equity Interest Recorded In Investments And Advances To Joint Ventures
ReversalOfPreviouslyHeldEquityInterestRecordedInInvestmentsAndAdvancesToJointVentures
|
0 | |
CY2015Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
27300000 | |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
18300000 | |
CY2014Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
62300000 | |
CY2015Q1 | ddr |
Management And Other Fee Income
ManagementAndOtherFeeIncome
|
8100000 | |
CY2014Q1 | ddr |
Management And Other Fee Income
ManagementAndOtherFeeIncome
|
8200000 | |
CY2015Q1 | ddr |
Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
|
4200000 | |
CY2014Q1 | ddr |
Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
|
6200000 | |
CY2015Q1 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
200000 | |
CY2014Q1 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
1300000 | |
CY2015Q1 | ddr |
Other
Other
|
200000 | |
CY2014Q1 | ddr |
Other
Other
|
200000 | |
CY2015Q1 | ddr |
Companys Share In Accumulated Equity Of Unconsolidated Joint Ventures
CompanysShareInAccumulatedEquityOfUnconsolidatedJointVentures
|
139275000 | |
CY2014Q4 | ddr |
Companys Share In Accumulated Equity Of Unconsolidated Joint Ventures
CompanysShareInAccumulatedEquityOfUnconsolidatedJointVentures
|
122937000 | |
CY2015Q1 | us-gaap |
Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
|
307563000 | |
CY2014Q4 | us-gaap |
Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
|
305310000 | |
CY2015Q1 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
-37122000 | |
CY2014Q4 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
-12954000 | |
CY2015Q1 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Companys Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanysInterest
|
2453000 | |
CY2014Q4 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Companys Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanysInterest
|
2562000 | |
CY2015Q1 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Fair Value1
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1
|
1401000 | |
CY2015Q1 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
15680000 | |
CY2014Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
255367000 | |
CY2014Q1 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-8478000 | |
CY2014Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-11426000 | |
CY2014Q4 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
530000000 | |
CY2015Q1 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
-2800000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-12000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
663000 | |
CY2015Q1 | ddr |
Management And Other Fees
ManagementAndOtherFees
|
6300000 | |
CY2014Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.03 | |
CY2014Q4 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
2117000 | |
CY2014Q1 | ddr |
Management And Other Fees
ManagementAndOtherFees
|
6100000 | |
CY2014Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.03 | |
CY2015Q1 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
46642000 | |
CY2014Q4 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
52444000 | |
CY2015Q1 | ddr |
Tax Increment Financing Bonds And Other
TaxIncrementFinancingBondsAndOther
|
542000 | |
CY2014Q4 | ddr |
Tax Increment Financing Bonds And Other
TaxIncrementFinancingBondsAndOther
|
3801000 | |
CY2015Q1 | us-gaap |
Mortgage Loans On Real Estate Number Of Loans
MortgageLoansOnRealEstateNumberOfLoans
|
5 | |
CY2014 | us-gaap |
Mortgage Loans On Real Estate Number Of Loans
MortgageLoansOnRealEstateNumberOfLoans
|
6 | |
CY2014Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
8024000 | |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
25600000 | |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
29100000 | |
CY2015Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
20200000 | |
CY2015Q1 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
3300000 | |
CY2015Q1 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
359000000 | |
CY2014Q4 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
362200000 | |
CY2015Q1 | ddr |
Basic Income Loss From Continuing Operations
BasicIncomeLossFromContinuingOperations
|
-249818000 | |
CY2014Q1 | ddr |
Basic Income Loss From Continuing Operations
BasicIncomeLossFromContinuingOperations
|
-28463000 | |
CY2014Q1 | ddr |
Development Fees And Leasing Commissions Related To Unconsolidated Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToUnconsolidatedJointVenturesRevenue
|
2000000 | |
CY2015Q1 | ddr |
Interest Income
InterestIncome
|
6300000 | |
CY2014Q1 | ddr |
Interest Income
InterestIncome
|
1700000 | |
CY2013Q4 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
72218000 | |
CY2015Q1 | ddr |
Mortgage Loans On Real Estate Interest
MortgageLoansOnRealEstateInterest
|
0 | |
CY2014Q1 | ddr |
Mortgage Loans On Real Estate Interest
MortgageLoansOnRealEstateInterest
|
473000 | |
CY2015Q1 | us-gaap |
Accretion Of Discount
AccretionOfDiscount
|
240000 | |
CY2014Q1 | us-gaap |
Accretion Of Discount
AccretionOfDiscount
|
227000 | |
CY2015Q1 | ddr |
Payments Of Principal And Interest
PaymentsOfPrincipalAndInterest
|
6042000 | |
CY2014Q1 | ddr |
Payments Of Principal And Interest
PaymentsOfPrincipalAndInterest
|
113000 | |
CY2014Q1 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
72805000 | |
CY2015Q1 | ddr |
Matured Loans Outstanding
MaturedLoansOutstanding
|
9800000 | |
CY2015Q1 | ddr |
Number Of Matured Loans Outstanding
NumberOfMaturedLoansOutstanding
|
1 | |
CY2015Q1 | ddr |
Mortgage Loan On Real Estate Period Delinquent
MortgageLoanOnRealEstatePeriodDelinquent
|
more than 90 days | |
CY2015Q1 | ddr |
Number Of Mortgage Loans On Real Estate Fully Reserved
NumberOfMortgageLoansOnRealEstateFullyReserved
|
1 | |
CY2015Q1 | us-gaap |
Mortgage Loans On Real Estate Writedown Or Reserve Amount1
MortgageLoansOnRealEstateWritedownOrReserveAmount1
|
4800000 | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
364368000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
389216000 | |
CY2015Q1 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
24954000 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
14456000 | |
CY2015Q1 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
26702000 | |
CY2014Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
39746000 | |
CY2015Q1 | us-gaap |
Deposits Assets
DepositsAssets
|
7944000 | |
CY2015Q1 | ddr |
Impairments Sold Assets Or Assets Held For Sale In Discontinued Operations
ImpairmentsSoldAssetsOrAssetsHeldForSaleInDiscontinuedOperations
|
0 | |
CY2014Q1 | ddr |
Impairments Sold Assets Or Assets Held For Sale In Discontinued Operations
ImpairmentsSoldAssetsOrAssetsHeldForSaleInDiscontinuedOperations
|
8512000 | |
CY2015Q1 | ddr |
Impairment Charges Including Investments
ImpairmentChargesIncludingInvestments
|
279000000 | |
CY2014Q1 | ddr |
Impairment Charges Including Investments
ImpairmentChargesIncludingInvestments
|
19900000 | |
CY2015Q1 | ddr |
Number Of Properties Sold
NumberOfPropertiesSold
|
9 | |
CY2014Q1 | us-gaap |
Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
|
398701 | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1725 | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.155 | |
CY2015Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-96551000 | |
CY2015Q1 | ddr |
Assets Marketed For Sale
AssetsMarketedForSale
|
179700000 | |
CY2014Q1 | ddr |
Assets Marketed For Sale
AssetsMarketedForSale
|
1900000 | |
CY2015Q1 | ddr |
Undeveloped Land
UndevelopedLand
|
99300000 | |
CY2014Q1 | ddr |
Undeveloped Land
UndevelopedLand
|
400000 | |
CY2015Q1 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
103400000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
14069000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
4048000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
3514000 | |
CY2014Q1 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
5678000 | |
CY2014Q1 | ddr |
Disposal Group Including Discontinued Operation Expenses
DisposalGroupIncludingDiscontinuedOperationExpenses
|
21752000 | |
CY2014Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-7683000 | |
CY2015Q1 | us-gaap |
Factors Used To Identify Entitys Reportable Segments
FactorsUsedToIdentifyEntitysReportableSegments
|
Each consolidated shopping center is considered a separate operating segment; however, each shopping center on a stand-alone basis represents less than 10% of the revenues, profit or loss, and assets of the combined reported operating segment and meets the majority of the aggregation criteria under the applicable standard. | |
CY2015Q1 | ddr |
Operating Expense
OperatingExpense
|
355376000 | |
CY2015Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
0 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
-1893000 | |
CY2015Q1 | ddr |
Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
-249818000 | |
CY2014Q1 | ddr |
Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
-23558000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
359818000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
357634000 | |
CY2015Q1 | us-gaap |
Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
|
1441890 | |
CY2015Q1 | ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
86515000 | |
CY2015Q1 | ddr |
Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
|
10047415000 | |
CY2014Q1 | ddr |
Operating Expense
OperatingExpense
|
72892000 | |
CY2014Q1 | ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
80635000 | |
CY2014Q1 | ddr |
Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
|
10097422000 | |
CY2014Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
78945000 |