|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$157.4M
27.35%
YoY
|
$123.6M
-49.63%
YoY
|
$245.4M
2.94%
YoY
|
$238.4M
96.54%
YoY
|
$121.3M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$140.8M
1.29%
YoY
|
$139.0M
33.91%
YoY
|
$103.8M
25.06%
YoY
|
$83.00M
23.51%
YoY
|
$67.20M
0.0%
YoY
|
| Cash From Operating Activities |
$300.5M
6.03%
YoY
|
$283.4M
30.48%
YoY
|
$217.2M
3.04%
YoY
|
$210.8M
-8.11%
YoY
|
$229.4M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.70M
32.59%
YoY
|
$40.50M
49.45%
YoY
|
$27.10M
-16.62%
YoY
|
$32.50M
74.73%
YoY
|
$18.60M
-27.91%
YoY
|
| Acquisitions |
$37.90M
-72.58%
YoY
|
$138.2M
-43.57%
YoY
|
$244.9M
66.37%
YoY
|
$147.2M
-7.65%
YoY
|
$159.4M
N/A
|
| Other Investing Activities |
-$28.30M
-78.61%
YoY
|
-$132.3M
-45.49%
YoY
|
-$242.7M
67.38%
YoY
|
-$145.0M
-8.46%
YoY
|
-$158.4M
0.0%
YoY
|
| Cash From Investing Activities |
-$83.40M
-52.91%
YoY
|
-$177.1M
-37.73%
YoY
|
-$284.4M
56.26%
YoY
|
-$182.0M
-1.19%
YoY
|
-$184.2M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$88.60M
-293.87%
YoY
|
$45.70M
119.71%
YoY
|
$20.80M
123.66%
YoY
|
$9.300M
-96.57%
YoY
|
$271.5M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$134.6M
66.38%
YoY
|
-$80.90M
-286.41%
YoY
|
$43.40M
-242.76%
YoY
|
-$30.40M
234.07%
YoY
|
-$9.100M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$300.5M
6.03%
YoY
|
$283.4M
30.48%
YoY
|
$217.2M
3.04%
YoY
|
$210.8M
-8.11%
YoY
|
$229.4M
0.0%
YoY
|
| Cash From Investing Activities |
-$83.40M
-52.91%
YoY
|
-$177.1M
-37.73%
YoY
|
-$284.4M
56.26%
YoY
|
-$182.0M
-1.19%
YoY
|
-$184.2M
0.0%
YoY
|
| Cash From Financing Activities |
-$134.6M
66.38%
YoY
|
-$80.90M
-286.41%
YoY
|
$43.40M
-242.76%
YoY
|
-$30.40M
234.07%
YoY
|
-$9.100M
0.0%
YoY
|
| Net Change In Cash |
$83.50M
239.43%
YoY
|
$24.60M
-200.0%
YoY
|
-$24.60M
1540.0%
YoY
|
-$1.500M
-104.14%
YoY
|
$36.20M
0.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$300.5M
6.03%
YoY
|
$283.4M
30.48%
YoY
|
$217.2M
3.04%
YoY
|
$210.8M
-8.11%
YoY
|
$229.4M
0.0%
YoY
|
| Capital Expenditures |
$53.70M
32.59%
YoY
|
$40.50M
49.45%
YoY
|
$27.10M
-16.62%
YoY
|
$32.50M
74.73%
YoY
|
$18.60M
-27.91%
YoY
|
| Free Cash Flow |
$246.8M
1.61%
YoY
|
$242.9M
27.77%
YoY
|
$190.1M
6.62%
YoY
|
$178.3M
-15.42%
YoY
|
$210.8M
3.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.60M
-2.56%
YoY
|
-$9.000M
-58.53%
YoY
|
$59.10M
33.11%
YoY
|
$129.0M
7.32%
YoY
|
-$27.30M
41.45%
YoY
|
-$21.70M
-137.87%
YoY
|
$44.40M
-64.19%
YoY
|
$120.2M
-2771.11%
YoY
|
-$19.30M
2044.44%
YoY
|
$57.30M
-21.83%
YoY
|
$124.0M
-11.87%
YoY
|
-$4.500M
-113.93%
YoY
|
-$900.0K
-103.27%
YoY
|
$73.30M
-8.38%
YoY
|
$140.7M
13.93%
YoY
|
$32.30M
336.49%
YoY
|
$27.50M
139.13%
YoY
|
$80.00M
N/A
|
$123.5M
156.22%
YoY
|
| Depreciation, Depletion And Amortization |
$35.10M
-0.85%
YoY
|
$34.70M
-2.53%
YoY
|
$35.40M
-1.39%
YoY
|
$35.30M
2.02%
YoY
|
$35.40M
7.6%
YoY
|
$35.60M
13.74%
YoY
|
$35.90M
15.81%
YoY
|
$34.60M
12.34%
YoY
|
$32.90M
4.11%
YoY
|
$31.30M
14.23%
YoY
|
$31.00M
34.2%
YoY
|
$30.80M
41.94%
YoY
|
$31.60M
41.7%
YoY
|
$27.40M
30.48%
YoY
|
$23.10M
13.79%
YoY
|
$21.70M
11.86%
YoY
|
$22.30M
22.53%
YoY
|
$21.00M
N/A
|
$20.30M
24.54%
YoY
|
| Cash From Operating Activities |
-$122.1M
-5.79%
YoY
|
$164.8M
38.02%
YoY
|
$128.6M
10.96%
YoY
|
$136.7M
-7.26%
YoY
|
-$129.6M
30.51%
YoY
|
$119.4M
34.61%
YoY
|
$115.9M
-54.33%
YoY
|
$147.4M
-196.59%
YoY
|
-$99.30M
-194.84%
YoY
|
$88.70M
-34.83%
YoY
|
$253.8M
168.0%
YoY
|
-$152.6M
28.99%
YoY
|
$104.7M
103.7%
YoY
|
$136.1M
102.53%
YoY
|
$94.70M
-31.23%
YoY
|
-$118.3M
160.0%
YoY
|
$51.40M
5.54%
YoY
|
$67.20M
N/A
|
$137.7M
123.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00M
55.41%
YoY
|
$15.30M
47.12%
YoY
|
$10.40M
0.97%
YoY
|
$14.60M
-3.95%
YoY
|
$14.80M
66.29%
YoY
|
$10.40M
-13.33%
YoY
|
$10.30M
0.0%
YoY
|
$15.20M
114.08%
YoY
|
$8.900M
-19.09%
YoY
|
$12.00M
-273.91%
YoY
|
$10.30M
-174.64%
YoY
|
$7.100M
-5.33%
YoY
|
$11.00M
-220.88%
YoY
|
-$6.900M
-9.21%
YoY
|
-$13.80M
28.97%
YoY
|
$7.500M
4.17%
YoY
|
-$9.100M
-22.22%
YoY
|
-$7.600M
N/A
|
-$10.70M
214.71%
YoY
|
| Acquisitions |
$75.90M
969.01%
YoY
|
N/A
|
N/A
|
N/A
|
$7.100M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$33.20M
5.4%
YoY
|
N/A
|
N/A
|
N/A
|
$31.50M
-16.45%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.60M
1087.1%
YoY
|
-$14.70M
-44.32%
YoY
|
-$5.100M
-50.0%
YoY
|
-$2.300M
-97.64%
YoY
|
-$6.200M
-487.5%
YoY
|
-$26.40M
-78.41%
YoY
|
-$10.20M
-59.2%
YoY
|
-$97.30M
199.38%
YoY
|
$1.600M
-102.56%
YoY
|
-$122.3M
105.89%
YoY
|
-$25.00M
-72.19%
YoY
|
-$32.50M
4.84%
YoY
|
-$62.40M
-17.46%
YoY
|
-$59.40M
671.43%
YoY
|
-$89.90M
259.6%
YoY
|
-$31.00M
-15.53%
YoY
|
-$75.60M
-11.68%
YoY
|
-$7.700M
N/A
|
-$25.00M
-10.71%
YoY
|
| Cash From Investing Activities |
-$101.6M
383.81%
YoY
|
-$30.00M
-18.48%
YoY
|
-$15.50M
-24.39%
YoY
|
-$16.90M
-84.98%
YoY
|
-$21.00M
187.67%
YoY
|
-$36.80M
-72.6%
YoY
|
-$20.50M
-41.93%
YoY
|
-$112.5M
184.09%
YoY
|
-$7.300M
-90.05%
YoY
|
-$134.3M
102.56%
YoY
|
-$35.30M
-65.96%
YoY
|
-$39.60M
-3.41%
YoY
|
-$73.40M
-13.34%
YoY
|
-$66.30M
333.33%
YoY
|
-$103.7M
190.48%
YoY
|
-$41.00M
-11.45%
YoY
|
-$84.70M
-12.95%
YoY
|
-$15.30M
N/A
|
-$35.70M
13.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$700.0K
-123.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.000M
-215.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.600M
N/A
|
N/A
N/A
|
$1.000M
N/A
|
-$500.0K
-141.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.200M
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$117.3M
17.3%
YoY
|
-$51.40M
-14.9%
YoY
|
-$84.50M
3.17%
YoY
|
-$98.70M
2195.35%
YoY
|
$100.0M
52.21%
YoY
|
-$60.40M
-218.2%
YoY
|
-$81.90M
-56.76%
YoY
|
-$4.300M
-102.11%
YoY
|
$65.70M
-200.92%
YoY
|
$51.10M
-190.6%
YoY
|
-$189.4M
-1424.48%
YoY
|
$203.4M
35.06%
YoY
|
-$65.10M
-8.31%
YoY
|
-$56.40M
4238.46%
YoY
|
$14.30M
-152.96%
YoY
|
$150.6M
118.58%
YoY
|
-$71.00M
-58.48%
YoY
|
-$1.300M
N/A
|
-$27.00M
-133.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$122.1M
-5.79%
YoY
|
$164.8M
38.02%
YoY
|
$128.6M
10.96%
YoY
|
$136.7M
-7.26%
YoY
|
-$129.6M
30.51%
YoY
|
$119.4M
34.61%
YoY
|
$115.9M
-54.33%
YoY
|
$147.4M
-196.59%
YoY
|
-$99.30M
-194.84%
YoY
|
$88.70M
-34.83%
YoY
|
$253.8M
168.0%
YoY
|
-$152.6M
28.99%
YoY
|
$104.7M
103.7%
YoY
|
$136.1M
102.53%
YoY
|
$94.70M
-31.23%
YoY
|
-$118.3M
160.0%
YoY
|
$51.40M
5.54%
YoY
|
$67.20M
N/A
|
$137.7M
123.54%
YoY
|
| Cash From Investing Activities |
-$101.6M
383.81%
YoY
|
-$30.00M
-18.48%
YoY
|
-$15.50M
-24.39%
YoY
|
-$16.90M
-84.98%
YoY
|
-$21.00M
187.67%
YoY
|
-$36.80M
-72.6%
YoY
|
-$20.50M
-41.93%
YoY
|
-$112.5M
184.09%
YoY
|
-$7.300M
-90.05%
YoY
|
-$134.3M
102.56%
YoY
|
-$35.30M
-65.96%
YoY
|
-$39.60M
-3.41%
YoY
|
-$73.40M
-13.34%
YoY
|
-$66.30M
333.33%
YoY
|
-$103.7M
190.48%
YoY
|
-$41.00M
-11.45%
YoY
|
-$84.70M
-12.95%
YoY
|
-$15.30M
N/A
|
-$35.70M
13.69%
YoY
|
| Cash From Financing Activities |
$117.3M
17.3%
YoY
|
-$51.40M
-14.9%
YoY
|
-$84.50M
3.17%
YoY
|
-$98.70M
2195.35%
YoY
|
$100.0M
52.21%
YoY
|
-$60.40M
-218.2%
YoY
|
-$81.90M
-56.76%
YoY
|
-$4.300M
-102.11%
YoY
|
$65.70M
-200.92%
YoY
|
$51.10M
-190.6%
YoY
|
-$189.4M
-1424.48%
YoY
|
$203.4M
35.06%
YoY
|
-$65.10M
-8.31%
YoY
|
-$56.40M
4238.46%
YoY
|
$14.30M
-152.96%
YoY
|
$150.6M
118.58%
YoY
|
-$71.00M
-58.48%
YoY
|
-$1.300M
N/A
|
-$27.00M
-133.54%
YoY
|
| Net Change In Cash |
-$223.7M
342.97%
YoY
|
$83.40M
275.68%
YoY
|
$28.60M
111.85%
YoY
|
$21.10M
-31.05%
YoY
|
-$50.50M
23.17%
YoY
|
$22.20M
303.64%
YoY
|
$13.50M
-53.61%
YoY
|
$30.60M
173.21%
YoY
|
-$41.00M
21.3%
YoY
|
$5.500M
-58.96%
YoY
|
$29.10M
449.06%
YoY
|
$11.20M
-230.23%
YoY
|
-$33.80M
-67.59%
YoY
|
$13.40M
-73.52%
YoY
|
$5.300M
-92.93%
YoY
|
-$8.600M
-62.11%
YoY
|
-$104.3M
-52.5%
YoY
|
$50.60M
N/A
|
$75.00M
-32.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$122.1M
-5.79%
YoY
|
$164.8M
38.02%
YoY
|
$128.6M
10.96%
YoY
|
$136.7M
-7.26%
YoY
|
-$129.6M
30.51%
YoY
|
$119.4M
34.61%
YoY
|
$115.9M
-54.33%
YoY
|
$147.4M
-196.59%
YoY
|
-$99.30M
-194.84%
YoY
|
$88.70M
-34.83%
YoY
|
$253.8M
168.0%
YoY
|
-$152.6M
28.99%
YoY
|
$104.7M
103.7%
YoY
|
$136.1M
102.53%
YoY
|
$94.70M
-31.23%
YoY
|
-$118.3M
160.0%
YoY
|
$51.40M
5.54%
YoY
|
$67.20M
N/A
|
$137.7M
123.54%
YoY
|
| Capital Expenditures |
$23.00M
55.41%
YoY
|
$15.30M
47.12%
YoY
|
$10.40M
0.97%
YoY
|
$14.60M
-3.95%
YoY
|
$14.80M
66.29%
YoY
|
$10.40M
-13.33%
YoY
|
$10.30M
0.0%
YoY
|
$15.20M
114.08%
YoY
|
$8.900M
-19.09%
YoY
|
$12.00M
-273.91%
YoY
|
$10.30M
-174.64%
YoY
|
$7.100M
-5.33%
YoY
|
$11.00M
-220.88%
YoY
|
-$6.900M
-9.21%
YoY
|
-$13.80M
28.97%
YoY
|
$7.500M
4.17%
YoY
|
-$9.100M
-22.22%
YoY
|
-$7.600M
N/A
|
-$10.70M
214.71%
YoY
|
| Free Cash Flow |
-$145.1M
0.48%
YoY
|
$149.5M
37.16%
YoY
|
$118.2M
11.93%
YoY
|
$122.1M
-7.64%
YoY
|
-$144.4M
33.46%
YoY
|
$109.0M
42.11%
YoY
|
$105.6M
-56.63%
YoY
|
$132.2M
-182.78%
YoY
|
-$108.2M
-215.47%
YoY
|
$76.70M
-46.36%
YoY
|
$243.5M
124.42%
YoY
|
-$159.7M
26.95%
YoY
|
$93.70M
54.88%
YoY
|
$143.0M
91.18%
YoY
|
$108.5M
-26.89%
YoY
|
-$125.8M
138.71%
YoY
|
$60.50M
0.17%
YoY
|
$74.80M
N/A
|
$148.4M
128.31%
YoY
|
Loading...