|
FY2025
12 months to Dec 28, 2025
|
FY2024
12 months to Dec 29, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Jan 1, 2023
|
FY2021
12 months to Jan 2, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile Net income to net cash provided by operating activities: | |||||
| Amortization of finance lease right-of-use assets and depreciation | |||||
| Stock-based compensation | |||||
| Amortization of software and intangible assets | |||||
| Amortization of debt related costs | |||||
| Loss on extinguishment of debt | |||||
| (Gain) loss on sale of equipment | |||||
| Deferred income taxes | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of the effects of acquisitions: | |||||
| Receivables | |||||
| Inventory | |||||
| Income tax receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Income tax payable | |||||
| Accrued expenses and other liabilities | |||||
| Net Cash Provided By Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of intangible assets | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from the sale of property and equipment | |||||
| Net Cash Used In Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Equity proceeds from common stock | |||||
| Repurchases of common shares | |||||
| Distributions to non-controlling interest | |||||
| Borrowings under term loan | |||||
| Borrowings on asset-based credit facilities | |||||
| Repayments on asset-based credit facilities | |||||
| Payments of debt issuance costs | |||||
| Payments on finance lease obligations | |||||
| Payments of acquisition related contingent obligations | |||||
| Other financing activities | |||||
| Net Cash Used In Financing Activities | |||||
| Effect of exchange rate on cash | |||||
| Net Change In Cash | |||||
| Cash and cash equivalents: | |||||
| Beginning | |||||
| Ending | |||||
| Supplemental Disclosures of Cash Flow Information: | |||||
| Cash paid during the year for interest | |||||
| Cash paid during the year for income taxes |
Loading...