2013 Q1 Form 10-Q Financial Statement

#000076682913000016 Filed on May 01, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q4 2012 Q1
Revenue $50.10M $62.40M $51.10M
YoY Change -1.96% 0.16% 16.93%
Cost Of Revenue $5.500M $8.200M $3.800M
YoY Change 44.74% 86.36% -30.91%
Gross Profit $44.60M $54.20M $47.30M
YoY Change -5.71% -6.39% 23.82%
Gross Profit Margin 89.02% 86.86% 92.56%
Selling, General & Admin $11.50M $10.70M $10.50M
YoY Change 9.52% 7.0% 9.38%
% of Gross Profit 25.78% 19.74% 22.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.200M $8.600M $8.691M
YoY Change 5.86% 4.88% 6.3%
% of Gross Profit 20.63% 15.87% 18.37%
Operating Expenses $38.90M $40.10M $40.60M
YoY Change -4.19% -3.14% 24.54%
Operating Profit $5.773M $14.11M $6.725M
YoY Change -14.16% -14.59% 20.07%
Interest Expense $5.022M -$4.900M $5.075M
YoY Change -1.04% -3.92% -207.98%
% of Operating Profit 86.99% -34.73% 75.46%
Other Income/Expense, Net $371.0K $1.100M $198.0K
YoY Change 87.37% 1000.0% 75.22%
Pretax Income $2.247M $10.20M $1.908M
YoY Change 17.77% -12.07% 82.93%
Income Tax $930.0K $4.300M $799.0K
% Of Pretax Income 41.39% 42.16% 41.88%
Net Earnings $1.317M $5.924M $1.109M
YoY Change 18.76% -10.27% 81.8%
Net Earnings / Revenue 2.63% 9.49% 2.17%
Basic Earnings Per Share $0.07 $0.32 $0.06
Diluted Earnings Per Share $0.07 $0.31 $0.06
COMMON SHARES
Basic Shares Outstanding 18.69M shares 18.65M shares 18.61M shares
Diluted Shares Outstanding 18.89M shares 18.82M shares

Balance Sheet

Concept 2013 Q1 2012 Q4 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.100M $2.500M $19.30M
YoY Change -89.12% -90.64% 704.17%
Cash & Equivalents $2.145M $2.522M $19.26M
Short-Term Investments
Other Short-Term Assets $813.0K $0.00 $5.021M
YoY Change -83.81% -100.0% -64.64%
Inventory $1.000M $1.100M $1.000M
Prepaid Expenses $1.646M $1.589M $1.304M
Receivables $13.56M $12.32M $12.63M
Other Receivables $900.0K $1.400M $6.500M
Total Short-Term Assets $34.17M $42.91M $59.37M
YoY Change -42.45% -37.73% 51.84%
LONG-TERM ASSETS
Property, Plant & Equipment $66.90M $65.19M $78.11M
YoY Change -14.36% -17.0% -90.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $7.700M $7.100M $7.000M
YoY Change 10.0% 1.43% -2.78%
Other Assets $5.842M $5.060M $3.862M
YoY Change 51.27% 26.66% -95.96%
Total Long-Term Assets $150.1M $147.8M $134.9M
YoY Change 11.28% 9.4% -85.15%
TOTAL ASSETS
Total Short-Term Assets $34.17M $42.91M $59.37M
Total Long-Term Assets $150.1M $147.8M $134.9M
Total Assets $1.099B $1.087B $1.042B
YoY Change 5.4% 4.69% 10.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.91M $8.481M $10.80M
YoY Change 1.02% 14.35% 1.87%
Accrued Expenses $17.00M $14.60M $15.90M
YoY Change 6.92% -3.95% 19.55%
Deferred Revenue
YoY Change
Short-Term Debt $22.10M $15.30M $0.00
YoY Change -100.0%
Long-Term Debt Due $579.0K $5.392M $828.0K
YoY Change -30.07% 543.44% -24.73%
Total Short-Term Liabilities $59.15M $49.11M $31.97M
YoY Change 85.01% 73.6% -22.21%
LONG-TERM LIABILITIES
Long-Term Debt $335.4M $335.6M $343.6M
YoY Change -2.38% -2.4% 16.44%
Other Long-Term Liabilities $7.980M $7.872M $7.429M
YoY Change 7.42% 11.8% -97.0%
Total Long-Term Liabilities $343.4M $343.5M $351.0M
YoY Change -2.17% -2.11% -35.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $59.15M $49.11M $31.97M
Total Long-Term Liabilities $343.4M $343.5M $351.0M
Total Liabilities $402.6M $392.6M $383.0M
YoY Change 5.1% 3.53% -44.88%
SHAREHOLDERS EQUITY
Retained Earnings $234.3M $236.5M $225.3M
YoY Change 4.02% 3.94%
Common Stock $36.47M $35.84M $34.69M
YoY Change 5.13% 4.69%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $273.5M $274.6M $262.2M
YoY Change
Total Liabilities & Shareholders Equity $1.099B $1.087B $1.042B
YoY Change 5.4% 4.69% 10.0%

Cashflow Statement

Concept 2013 Q1 2012 Q4 2012 Q1
OPERATING ACTIVITIES
Net Income $1.317M $5.924M $1.109M
YoY Change 18.76% -10.27% 81.8%
Depreciation, Depletion And Amortization $9.200M $8.600M $8.691M
YoY Change 5.86% 4.88% 6.3%
Cash From Operating Activities $14.43M $17.00M $14.77M
YoY Change -2.28% 11.84% 28.01%
INVESTING ACTIVITIES
Capital Expenditures -$20.10M -$33.90M -$18.30M
YoY Change 9.84% 59.91% 42.97%
Acquisitions
YoY Change
Other Investing Activities $5.700M -$1.100M -$1.500M
YoY Change -480.0% -47.62% -21.05%
Cash From Investing Activities -$14.41M -$35.00M -$19.85M
YoY Change -27.44% 50.86% 34.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $4.975M $241.0K
YoY Change 1964.32% -55.62%
Cash From Financing Activities -$402.0K 13.80M -$2.386M
YoY Change -83.15% -266.27% -161.65%
NET CHANGE
Cash From Operating Activities $14.43M 17.00M $14.77M
Cash From Investing Activities -$14.41M -35.00M -$19.85M
Cash From Financing Activities -$402.0K 13.80M -$2.386M
Net Change In Cash -$377.0K -4.200M -$7.473M
YoY Change -94.96% -74.23% -1297.6%
FREE CASH FLOW
Cash From Operating Activities $14.43M $17.00M $14.77M
Capital Expenditures -$20.10M -$33.90M -$18.30M
Free Cash Flow $34.53M $50.90M $33.07M
YoY Change 4.43% 39.84% 35.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8481000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
10908000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12317000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13559000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
1465000 USD
CY2013Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2234000 USD
CY2013Q1 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
1420000 USD
CY2012Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
1434000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2664000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2310000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
26730000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
26117000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
347000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
183000 USD
CY2012Q4 us-gaap Assets
Assets
1087499000 USD
CY2013Q1 us-gaap Assets
Assets
1098691000 USD
CY2012Q1 us-gaap Assets
Assets
1042444000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
34167000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
42911000 USD
CY2013Q1 us-gaap Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
0 USD
CY2012Q4 us-gaap Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
7768000 USD
CY2012Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
147841000 USD
CY2013Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
150122000 USD
CY2013Q1 us-gaap Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
7664000 USD
CY2012Q4 us-gaap Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
7067000 USD
CY2013Q1 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
7664000 USD
CY2012Q4 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
7067000 USD
CY2012Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
610202000 USD
CY2013Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
608893000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2145000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2522000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26734000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19261000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7473000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-377000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.521
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.521
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18699230 shares
CY2013Q1 us-gaap Customer Advances For Construction
CustomerAdvancesForConstruction
67748000 USD
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18670566 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18699230 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18670566 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
9739000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
9724000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1098000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1671000 USD
CY2012Q4 us-gaap Contributions In Aid Of Construction
ContributionsInAidOfConstruction
128466000 USD
CY2013Q1 us-gaap Contributions In Aid Of Construction
ContributionsInAidOfConstruction
128645000 USD
CY2013Q1 us-gaap Cost Of Purchased Water
CostOfPurchasedWater
10119000 USD
CY2012Q1 us-gaap Cost Of Purchased Water
CostOfPurchasedWater
13577000 USD
CY2012Q4 us-gaap Customer Advances For Construction
CustomerAdvancesForConstruction
68277000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
100000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
614000 USD
CY2013Q1 us-gaap Deferred Revenue
DeferredRevenue
1163000 USD
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
1137000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
147779000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
147579000 USD
CY2012Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1148000 USD
CY2013Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1380000 USD
CY2013Q1 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
81825000 USD
CY2012Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
79020000 USD
CY2012Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1450000 USD
CY2013Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1475000 USD
CY2013Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2542000 USD
CY2012Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2625000 USD
CY2012Q1 us-gaap Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
1166000 USD
CY2013Q1 us-gaap Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
1208000 USD
CY2012Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1157000 USD
CY2013Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1239000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9200000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8691000 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
30000 USD
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2013Q1 us-gaap Interest Expense Other
InterestExpenseOther
377000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
5073000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
5143000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3038000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3069000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
15561000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18102000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
1063000 USD
CY2012Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
0 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11494000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10548000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2247000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1908000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
930000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
799000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
13000 USD
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
489000 USD
CY2013Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
94000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-401000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
1281000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
404000 USD
CY2012Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-718000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
813000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1411000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-106000 USD
CY2013Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
2490000 USD
CY2012Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
1482000 USD
CY2012Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1015000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-938000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
5022000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
5075000 USD
CY2013Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4645000 USD
CY2012Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4680000 USD
CY2012Q1 us-gaap Interest Expense Other
InterestExpenseOther
395000 USD
CY2013Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
8816000 USD
CY2013Q1 us-gaap Interest Payable Current
InterestPayableCurrent
5571000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
5355000 USD
CY2013Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
57126000 USD
CY2012Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
55011000 USD
CY2013Q1 us-gaap Investment Income Dividend
InvestmentIncomeDividend
62000 USD
CY2012Q1 us-gaap Investment Income Dividend
InvestmentIncomeDividend
60000 USD
CY2012Q4 us-gaap Land
Land
18892000 USD
CY2013Q1 us-gaap Land
Land
18892000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1087499000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1098691000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
59148000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
49107000 USD
CY2012Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
15300000 USD
CY2013Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
22100000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
340990000 USD
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
336015000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
579000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5392000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
335598000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
335436000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2386000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-402000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19854000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14406000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14767000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14431000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
1109000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
1317000 USD
CY2012Q4 us-gaap Net Regulatory Assets
NetRegulatoryAssets
130488000 USD
CY2013Q1 us-gaap Net Regulatory Assets
NetRegulatoryAssets
131496000 USD
CY2012Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
921000 USD
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
2621000 USD
CY2012Q1 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0 USD
CY2012Q1 us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
3387000 USD
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
1963000 USD
CY2012Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
854000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8046000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4973000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7872000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7980000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
198000 USD
CY2013Q1 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
939000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
6725000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5773000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
813000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
0 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5842000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5060000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
354000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-11000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
371000 USD
CY2012Q1 us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
38000 USD
CY2013Q1 us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
878000 USD
CY2012Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3305000 USD
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3412000 USD
CY2012Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
0 USD
CY2013Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
1194000 USD
CY2013Q1 us-gaap Payments To Acquire Water Systems
PaymentsToAcquireWaterSystems
17380000 USD
CY2012Q1 us-gaap Payments To Acquire Water Systems
PaymentsToAcquireWaterSystems
17467000 USD
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
73425000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
75915000 USD
CY2013Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1646000 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1589000 USD
CY2012Q1 us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
1280000 USD
CY2013Q1 us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
1240000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
345000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
309000 USD
CY2012Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
12300000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
8831000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
0 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1216235000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1239496000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
66895000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65187000 USD
CY2012Q4 us-gaap Public Utilities Inventory
PublicUtilitiesInventory
1088000 USD
CY2013Q1 us-gaap Public Utilities Inventory
PublicUtilitiesInventory
1046000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
384675000 USD
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
391989000 USD
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
25517000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
24298000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Land
PublicUtilitiesPropertyPlantAndEquipmentLand
10156000 USD
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Land
PublicUtilitiesPropertyPlantAndEquipmentLand
10178000 USD
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
847507000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
831560000 USD
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
1185699000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
1166220000 USD
CY2012Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
9045000 USD
CY2013Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
9452000 USD
CY2013Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
76347000 USD
CY2012Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
74232000 USD
CY2013Q1 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
14019000 USD
CY2012Q4 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
16284000 USD
CY2012Q1 us-gaap Regulated Operating Revenue
RegulatedOperatingRevenue
51149000 USD
CY2013Q1 us-gaap Regulated Operating Revenue
RegulatedOperatingRevenue
50139000 USD
CY2013Q1 us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
430000 USD
CY2012Q1 us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
429000 USD
CY2012Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5500000 USD
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
241000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4975000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
236453000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
234324000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
347000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
183000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
273457000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
274604000 USD
CY2012Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 USD
CY2013Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
53000 USD
CY2013Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
44366000 USD
CY2012Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
44424000 USD
CY2012Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
8308000 USD
CY2012Q1 us-gaap Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
2989000 USD
CY2013Q1 us-gaap Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
3200000 USD
CY2013Q1 sjw Balancing And Memorandum Account Net
BalancingAndMemorandumAccountNet
4258000 USD
CY2013Q1 sjw Balancing And Memorandum Account Review Authorized Revenue Threshold Percentage
BalancingAndMemorandumAccountReviewAuthorizedRevenueThresholdPercentage
0.02
CY2013Q1 sjw Balancing Account Net
BalancingAccountNet
5501000 USD
CY2012Q4 sjw Balancing Account Net
BalancingAccountNet
6314000 USD
CY2012Q1 sjw Balancing Account Recovery Request
BalancingAccountRecoveryRequest
2600000 USD
CY2012Q1 us-gaap Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
2756000 USD
CY2013Q1 us-gaap Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
2713000 USD
CY2013Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
885000 USD
CY2012Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
865000 USD
CY2013Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
2549000 USD
CY2012Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
2435000 USD
CY2012Q1 us-gaap Water Production Costs
WaterProductionCosts
20144000 USD
CY2013Q1 us-gaap Water Production Costs
WaterProductionCosts
18307000 USD
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18821087 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18888909 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18611752 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18689367 shares
CY2013Q1 sjw Accrued Groundwater Extraction Charges And Purchased Water
AccruedGroundwaterExtractionChargesAndPurchasedWater
6197000 USD
CY2012Q4 sjw Accrued Groundwater Extraction Charges And Purchased Water
AccruedGroundwaterExtractionChargesAndPurchasedWater
4755000 USD
CY2013Q1 sjw Balancing And Memorandum Accounts Revenue And Regulatory Assets
BalancingAndMemorandumAccountsRevenueAndRegulatoryAssets
1008000 USD
CY2012Q1 sjw Balancing And Memorandum Accounts Revenue And Regulatory Assets
BalancingAndMemorandumAccountsRevenueAndRegulatoryAssets
0 USD
CY2013Q1 sjw Defined Benefit Plan Estimated Total Employer Contributions For Current Fiscal Year
DefinedBenefitPlanEstimatedTotalEmployerContributionsForCurrentFiscalYear
10300000 USD
CY2013Q1 sjw Groundwater Extraction Charges
GroundwaterExtractionCharges
4590000 USD
CY2012Q1 sjw Groundwater Extraction Charges
GroundwaterExtractionCharges
2946000 USD
CY2013Q1 sjw Increase Decrease In Accrued Groundwater Extraction Charges And Purchased Water
IncreaseDecreaseInAccruedGroundwaterExtractionChargesAndPurchasedWater
1442000 USD
CY2012Q1 sjw Increase Decrease In Accrued Groundwater Extraction Charges And Purchased Water
IncreaseDecreaseInAccruedGroundwaterExtractionChargesAndPurchasedWater
-459000 USD
CY2012Q1 sjw Increase Decrease To Regulatory Asset Related To Balancing And Memorandum Accounts
IncreaseDecreaseToRegulatoryAssetRelatedToBalancingAndMemorandumAccounts
0 USD
CY2013Q1 sjw Increase Decrease To Regulatory Asset Related To Balancing And Memorandum Accounts
IncreaseDecreaseToRegulatoryAssetRelatedToBalancingAndMemorandumAccounts
1008000 USD
CY2013Q1 sjw Memorandum Account Net
MemorandumAccountNet
1243000 USD
CY2012Q4 sjw Memorandum Account Net
MemorandumAccountNet
1486000 USD
CY2013Q1 sjw Memorandum Account Recovery
MemorandumAccountRecovery
878000 USD
CY2012Q1 sjw Memorandum Account Recovery Request
MemorandumAccountRecoveryRequest
700000 USD
CY2013Q1 sjw Number Of Subsidiaries
NumberOfSubsidiaries
4 subsidiaries
CY2013Q1 sjw Payments To Acquire Businesses Assets And Water Rights
PaymentsToAcquireBusinessesAssetsAndWaterRights
1087000 USD
CY2012Q1 sjw Payments To Acquire Businesses Assets And Water Rights
PaymentsToAcquireBusinessesAssetsAndWaterRights
1485000 USD
CY2012Q1 sjw Payments To Acquire Water Systems Using Contributions In Aid Of Construction
PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
864000 USD
CY2013Q1 sjw Payments To Acquire Water Systems Using Contributions In Aid Of Construction
PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
2698000 USD
CY2013Q1 sjw Purchased Power
PurchasedPower
422000 USD
CY2012Q4 sjw Purchased Power
PurchasedPower
317000 USD
CY2012Q4 sjw Real Estate Investments Intangibles
RealEstateInvestmentsIntangibles
329000 USD
CY2013Q1 sjw Real Estate Investments Intangibles
RealEstateInvestmentsIntangibles
329000 USD
CY2012Q4 sjw Unamortized Debt Issuance Expense And Broker Fees
UnamortizedDebtIssuanceExpenseAndBrokerFees
5226000 USD
CY2013Q1 sjw Unamortized Debt Issuance Expense And Broker Fees
UnamortizedDebtIssuanceExpenseAndBrokerFees
5120000 USD
CY2012Q1 sjw Utility Property Installed By Developer
UtilityPropertyInstalledByDeveloper
0 USD
CY2013Q1 sjw Utility Property Installed By Developer
UtilityPropertyInstalledByDeveloper
-111000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000766829
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20020372 shares
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
SJW CORP

Files In Submission

Name View Source Status
0000766829-13-000016-index-headers.html Edgar Link pending
0000766829-13-000016-index.html Edgar Link pending
0000766829-13-000016.txt Edgar Link pending
0000766829-13-000016-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sjw-20130331.xml Edgar Link completed
sjw-20130331.xsd Edgar Link pending
sjw-20130331_cal.xml Edgar Link unprocessable
sjw-20130331_def.xml Edgar Link unprocessable
sjw-20130331_lab.xml Edgar Link unprocessable
sjw-20130331_pre.xml Edgar Link unprocessable
sjw-33113x10q.htm Edgar Link pending
sjw-33113xex311.htm Edgar Link pending
sjw-33113xex312.htm Edgar Link pending
sjw-33113xex321.htm Edgar Link pending
sjw-33113xex322.htm Edgar Link pending