2014 Q1 Form 10-Q Financial Statement

#000076682914000023 Filed on May 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $54.60M $50.10M
YoY Change 8.98% -1.96%
Cost Of Revenue $10.90M $5.500M
YoY Change 98.18% 44.74%
Gross Profit $43.70M $44.60M
YoY Change -2.02% -5.71%
Gross Profit Margin 80.04% 89.02%
Selling, General & Admin $9.500M $11.50M
YoY Change -17.39% 9.52%
% of Gross Profit 21.74% 25.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.881M $9.200M
YoY Change 7.4% 5.86%
% of Gross Profit 22.61% 20.63%
Operating Expenses $37.60M $38.90M
YoY Change -3.34% -4.19%
Operating Profit $6.054M $5.773M
YoY Change 4.87% -14.16%
Interest Expense $4.870M $5.022M
YoY Change -3.03% -1.04%
% of Operating Profit 80.44% 86.99%
Other Income/Expense, Net $220.0K $371.0K
YoY Change -40.7% 87.37%
Pretax Income $1.467M $2.247M
YoY Change -34.71% 17.77%
Income Tax $561.0K $930.0K
% Of Pretax Income 38.24% 41.39%
Net Earnings $906.0K $1.317M
YoY Change -31.21% 18.76%
Net Earnings / Revenue 1.66% 2.63%
Basic Earnings Per Share $0.04 $0.07
Diluted Earnings Per Share $0.04 $0.07
COMMON SHARES
Basic Shares Outstanding 20.19M shares 18.69M shares
Diluted Shares Outstanding 20.39M shares 18.89M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.100M $2.100M
YoY Change 47.62% -89.12%
Cash & Equivalents $3.118M $2.145M
Short-Term Investments
Other Short-Term Assets $20.10M $813.0K
YoY Change 2372.32% -83.81%
Inventory $1.100M $1.000M
Prepaid Expenses $2.035M $1.646M
Receivables $14.40M $13.56M
Other Receivables $2.000M $900.0K
Total Short-Term Assets $40.75M $34.17M
YoY Change 19.27% -42.45%
LONG-TERM ASSETS
Property, Plant & Equipment $63.37M $66.90M
YoY Change -5.26% -14.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $9.200M $7.700M
YoY Change 19.48% 10.0%
Other Assets $6.438M $5.842M
YoY Change 10.2% 51.27%
Total Long-Term Assets $103.9M $150.1M
YoY Change -30.77% 11.28%
TOTAL ASSETS
Total Short-Term Assets $40.75M $34.17M
Total Long-Term Assets $103.9M $150.1M
Total Assets $1.124B $1.099B
YoY Change 2.3% 5.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.70M $10.91M
YoY Change -1.89% 1.02%
Accrued Expenses $17.70M $17.00M
YoY Change 4.12% 6.92%
Deferred Revenue
YoY Change
Short-Term Debt $37.00M $22.10M
YoY Change 67.42%
Long-Term Debt Due $537.0K $579.0K
YoY Change -7.25% -30.07%
Total Short-Term Liabilities $71.93M $59.15M
YoY Change 21.6% 85.01%
LONG-TERM LIABILITIES
Long-Term Debt $334.9M $335.4M
YoY Change -0.17% -2.38%
Other Long-Term Liabilities $5.410M $7.980M
YoY Change -32.21% 7.42%
Total Long-Term Liabilities $340.3M $343.4M
YoY Change -0.91% -2.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $71.93M $59.15M
Total Long-Term Liabilities $340.3M $343.4M
Total Liabilities $412.2M $402.6M
YoY Change 2.4% 5.1%
SHAREHOLDERS EQUITY
Retained Earnings $241.4M $234.3M
YoY Change 3.0% 4.02%
Common Stock $74.41M $36.47M
YoY Change 104.04% 5.13%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $319.3M $273.5M
YoY Change
Total Liabilities & Shareholders Equity $1.124B $1.099B
YoY Change 2.3% 5.4%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $906.0K $1.317M
YoY Change -31.21% 18.76%
Depreciation, Depletion And Amortization $9.881M $9.200M
YoY Change 7.4% 5.86%
Cash From Operating Activities $15.74M $14.43M
YoY Change 9.07% -2.28%
INVESTING ACTIVITIES
Capital Expenditures -$26.80M -$20.10M
YoY Change 33.33% 9.84%
Acquisitions
YoY Change
Other Investing Activities -$1.000M $5.700M
YoY Change -117.54% -480.0%
Cash From Investing Activities -$27.82M -$14.41M
YoY Change 93.11% -27.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $138.0K $4.975M
YoY Change -97.23% 1964.32%
Cash From Financing Activities $12.90M -$402.0K
YoY Change -3308.46% -83.15%
NET CHANGE
Cash From Operating Activities $15.74M $14.43M
Cash From Investing Activities -$27.82M -$14.41M
Cash From Financing Activities $12.90M -$402.0K
Net Change In Cash $819.0K -$377.0K
YoY Change -317.24% -94.96%
FREE CASH FLOW
Cash From Operating Activities $15.74M $14.43M
Capital Expenditures -$26.80M -$20.10M
Free Cash Flow $42.54M $34.53M
YoY Change 23.19% 4.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12587000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
10702000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14496000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14396000 USD
CY2014Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2458000 USD
CY2013Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
1618000 USD
CY2014Q1 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
1360000 USD
CY2013Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
1375000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3585000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3387000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
63017000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
63887000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
244000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
347000 USD
CY2014Q1 us-gaap Assets
Assets
1123935000 USD
CY2013Q4 us-gaap Assets
Assets
1109986000 USD
CY2013Q1 us-gaap Assets
Assets
1098691000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
39652000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
40752000 USD
CY2013Q4 us-gaap Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
0 USD
CY2014Q1 us-gaap Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
4028000 USD
CY2013Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
103777000 USD
CY2014Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
103934000 USD
CY2014Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
9220000 USD
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
8885000 USD
CY2014Q1 us-gaap Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
9220000 USD
CY2013Q4 us-gaap Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
8885000 USD
CY2013Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
656172000 USD
CY2014Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
654222000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3118000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2299000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2522000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2145000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
819000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-377000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.19
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.521
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.521
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
36000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20202858 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20169211 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20169211 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20202858 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
10523000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
10505000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1671000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1104000 USD
CY2013Q4 us-gaap Contributions In Aid Of Construction
ContributionsInAidOfConstruction
132260000 USD
CY2014Q1 us-gaap Contributions In Aid Of Construction
ContributionsInAidOfConstruction
132399000 USD
CY2014Q1 us-gaap Cost Of Purchased Water
CostOfPurchasedWater
9730000 USD
CY2013Q1 us-gaap Cost Of Purchased Water
CostOfPurchasedWater
10119000 USD
CY2013Q4 us-gaap Customer Advances For Construction
CustomerAdvancesForConstruction
70043000 USD
CY2014Q1 us-gaap Customer Advances For Construction
CustomerAdvancesForConstruction
71551000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
113000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
100000 USD
CY2014Q1 us-gaap Deferred Revenue
DeferredRevenue
1244000 USD
CY2013Q4 us-gaap Deferred Revenue
DeferredRevenue
1213000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
140736000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
140820000 USD
CY2014Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1667000 USD
CY2013Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1380000 USD
CY2014Q1 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
95560000 USD
CY2013Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
95353000 USD
CY2013Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1475000 USD
CY2014Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1651000 USD
CY2014Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1675000 USD
CY2013Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2542000 USD
CY2013Q1 us-gaap Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
1208000 USD
CY2014Q1 us-gaap Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
632000 USD
CY2014Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1059000 USD
CY2013Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1239000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9200000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9881000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3198000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3249000 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
59000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
30000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
19148000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18341000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
1063000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
0 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9450000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11494000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1467000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2247000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
561000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
930000 USD
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-10000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
13000 USD
CY2014Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1075000 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1661000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1018000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
94000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
1281000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
1574000 USD
CY2013Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
813000 USD
CY2014Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
95000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
191000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-106000 USD
CY2014Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
1507000 USD
CY2013Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
2490000 USD
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-3282000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-938000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
5022000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
4870000 USD
CY2014Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4542000 USD
CY2013Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
4645000 USD
CY2014Q1 us-gaap Interest Expense Other
InterestExpenseOther
328000 USD
CY2013Q1 us-gaap Interest Expense Other
InterestExpenseOther
377000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
5066000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
5073000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
5369000 USD
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
5543000 USD
CY2014Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
56157000 USD
CY2013Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
59256000 USD
CY2013Q1 us-gaap Investment Income Dividend
InvestmentIncomeDividend
62000 USD
CY2014Q1 us-gaap Investment Income Dividend
InvestmentIncomeDividend
63000 USD
CY2014Q1 us-gaap Land
Land
17297000 USD
CY2013Q4 us-gaap Land
Land
18892000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1109986000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1123935000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
59195000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
71926000 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
22400000 USD
CY2014Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
37000000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
335551000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
335413000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
537000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
554000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
334876000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
334997000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-402000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12677000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14406000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27819000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15961000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14431000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
906000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
1317000 USD
CY2014Q1 us-gaap Net Regulatory Assets
NetRegulatoryAssets
83220000 USD
CY2013Q4 us-gaap Net Regulatory Assets
NetRegulatoryAssets
83543000 USD
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
921000 USD
CY2014Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
2621000 USD
CY2014Q1 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0 USD
CY2014Q1 us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
-1254000 USD
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
1963000 USD
CY2014Q1 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
966000 USD
CY2013Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
476000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
6054000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5773000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6438000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6173000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
354000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
198000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5302000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5688000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5496000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5410000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
220000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
371000 USD
CY2013Q1 us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
878000 USD
CY2014Q1 us-gaap Payments For Proceeds From Removal Costs
PaymentsForProceedsFromRemovalCosts
229000 USD
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3788000 USD
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3412000 USD
CY2013Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
1194000 USD
CY2014Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
0 USD
CY2014Q1 us-gaap Payments To Acquire Water Systems
PaymentsToAcquireWaterSystems
25158000 USD
CY2013Q1 us-gaap Payments To Acquire Water Systems
PaymentsToAcquireWaterSystems
17380000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
43496000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
45003000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2119000 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2035000 USD
CY2013Q1 us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
1240000 USD
CY2014Q1 us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
1897000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
345000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
476000 USD
CY2014Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
16800000 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
12300000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
0 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
8831000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1340662000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1314191000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
67819000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63373000 USD
CY2014Q1 us-gaap Public Utilities Inventory
PublicUtilitiesInventory
1107000 USD
CY2013Q4 us-gaap Public Utilities Inventory
PublicUtilitiesInventory
1045000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
415453000 USD
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
424786000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
30846000 USD
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
35335000 USD
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Land
PublicUtilitiesPropertyPlantAndEquipmentLand
10844000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Land
PublicUtilitiesPropertyPlantAndEquipmentLand
10418000 USD
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
915876000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
898738000 USD
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
1275335000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
1254586000 USD
CY2013Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
10658000 USD
CY2014Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
10410000 USD
CY2014Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
73783000 USD
CY2013Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
78477000 USD
CY2014Q1 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
14027000 USD
CY2013Q4 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
17556000 USD
CY2013Q1 us-gaap Regulated Operating Revenue
RegulatedOperatingRevenue
50139000 USD
CY2014Q1 us-gaap Regulated Operating Revenue
RegulatedOperatingRevenue
54596000 USD
CY2013Q1 us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
430000 USD
CY2014Q1 us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
429000 USD
CY2014Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2200000 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5500000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
138000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4975000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
241351000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
244266000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
244000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
347000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
321175000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
319346000 USD
CY2014Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
48542000 USD
CY2013Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
44366000 USD
CY2013Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
8816000 USD
CY2014Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
9485000 USD
CY2013Q1 us-gaap Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
3200000 USD
CY2014Q1 us-gaap Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
3274000 USD
CY2013Q1 us-gaap Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
2713000 USD
CY2014Q1 us-gaap Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
2862000 USD
CY2013Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
885000 USD
CY2014Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
1489000 USD
CY2014Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
2804000 USD
CY2013Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
2549000 USD
CY2014Q1 us-gaap Water Production Costs
WaterProductionCosts
23529000 USD
CY2013Q1 us-gaap Water Production Costs
WaterProductionCosts
18307000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18888909 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20385271 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20194851 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18689367 shares
CY2014Q1 sjw Accrued Groundwater Extraction Charges And Purchased Water
AccruedGroundwaterExtractionChargesAndPurchasedWater
6463000 USD
CY2013Q4 sjw Accrued Groundwater Extraction Charges And Purchased Water
AccruedGroundwaterExtractionChargesAndPurchasedWater
7116000 USD
CY2014Q1 sjw Balancing And Memorandum Account Net
BalancingAndMemorandumAccountNet
7725000 USD
CY2014Q1 sjw Balancing And Memorandum Account Review Authorized Revenue Threshold Percentage
BalancingAndMemorandumAccountReviewAuthorizedRevenueThresholdPercentage
0.02
CY2013Q1 sjw Balancing And Memorandum Accounts Revenue And Regulatory Assets
BalancingAndMemorandumAccountsRevenueAndRegulatoryAssets
1885000 USD
CY2013Q1 sjw Payments To Acquire Businesses Assets And Water Rights
PaymentsToAcquireBusinessesAssetsAndWaterRights
1087000 USD
CY2014Q1 sjw Payments To Acquire Businesses Assets And Water Rights
PaymentsToAcquireBusinessesAssetsAndWaterRights
807000 USD
CY2014Q1 sjw Payments To Acquire Water Systems Using Contributions In Aid Of Construction
PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
1625000 USD
CY2013Q1 sjw Payments To Acquire Water Systems Using Contributions In Aid Of Construction
PaymentsToAcquireWaterSystemsUsingContributionsInAidOfConstruction
2698000 USD
CY2014Q1 sjw Balancing And Memorandum Accounts Revenue And Regulatory Assets
BalancingAndMemorandumAccountsRevenueAndRegulatoryAssets
411000 USD
CY2014Q1 sjw Defined Benefit Plan Estimated Total Employer Contributions For Current Fiscal Year
DefinedBenefitPlanEstimatedTotalEmployerContributionsForCurrentFiscalYear
7800000 USD
CY2014Q1 sjw Groundwater Extraction Charges
GroundwaterExtractionCharges
9448000 USD
CY2013Q1 sjw Groundwater Extraction Charges
GroundwaterExtractionCharges
4590000 USD
CY2013Q1 sjw Increase Decrease In Accrued Groundwater Extraction Charges And Purchased Water
IncreaseDecreaseInAccruedGroundwaterExtractionChargesAndPurchasedWater
1442000 USD
CY2014Q1 sjw Increase Decrease In Accrued Groundwater Extraction Charges And Purchased Water
IncreaseDecreaseInAccruedGroundwaterExtractionChargesAndPurchasedWater
-653000 USD
CY2013Q1 sjw Increase Decrease To Regulatory Asset Related To Balancing And Memorandum Accounts
IncreaseDecreaseToRegulatoryAssetRelatedToBalancingAndMemorandumAccounts
1008000 USD
CY2014Q1 sjw Increase Decrease To Regulatory Asset Related To Balancing And Memorandum Accounts
IncreaseDecreaseToRegulatoryAssetRelatedToBalancingAndMemorandumAccounts
-411000 USD
CY2012Q1 sjw Memorandum Account Recovery Request
MemorandumAccountRecoveryRequest
650000 USD
CY2014Q1 sjw Number Of Subsidiaries
NumberOfSubsidiaries
4 subsidiaries
CY2014Q1 sjw Purchased Power
PurchasedPower
672000 USD
CY2013Q4 sjw Purchased Power
PurchasedPower
665000 USD
CY2014Q1 sjw Real Estate Investments Intangibles
RealEstateInvestmentsIntangibles
329000 USD
CY2013Q4 sjw Real Estate Investments Intangibles
RealEstateInvestmentsIntangibles
329000 USD
CY2013Q4 sjw Regulatory Rate Filings Increase Requested Percent Of Authorized Revenue
RegulatoryRateFilingsIncreaseRequestedPercentOfAuthorizedRevenue
0.231
CY2013Q4 sjw Regulatory Rate Filings Requested Rate Increase Authorized Revenue
RegulatoryRateFilingsRequestedRateIncreaseAuthorizedRevenue
2400000 USD
CY2012Q1 sjw Regulatory Rate Filings Requested Rate Increase Authorized Revenue Year One
RegulatoryRateFilingsRequestedRateIncreaseAuthorizedRevenueYearOne
47394000 USD
CY2012Q1 sjw Regulatory Rate Filings Requested Rate Increase Authorized Revenue Year Three
RegulatoryRateFilingsRequestedRateIncreaseAuthorizedRevenueYearThree
34797000 USD
CY2012Q1 sjw Regulatory Rate Filings Requested Rate Increase Authorized Revenue Year Two
RegulatoryRateFilingsRequestedRateIncreaseAuthorizedRevenueYearTwo
12963000 USD
CY2012Q1 sjw Regulatory Rate Filings Requested Rate Increase Percent Of Authorized Revenue Year Three
RegulatoryRateFilingsRequestedRateIncreasePercentOfAuthorizedRevenueYearThree
0.1259
CY2012Q1 sjw Regulatory Rate Filings Requested Rate Increase Percent Of Authorized Revenue Year Two
RegulatoryRateFilingsRequestedRateIncreasePercentOfAuthorizedRevenueYearTwo
0.0487
CY2012Q1 sjw Regulatory Rate Filings Requested Rate Increase Percentof Authorized Revenue Year One
RegulatoryRateFilingsRequestedRateIncreasePercentofAuthorizedRevenueYearOne
0.2151
CY2012Q1 sjw Regulatory Rate Filings Requested Recoveryof Under Collected Balance Accounts
RegulatoryRateFilingsRequestedRecoveryofUnderCollectedBalanceAccounts
2599000 USD
CY2013Q4 sjw Unamortized Debt Issuance Expense And Broker Fees
UnamortizedDebtIssuanceExpenseAndBrokerFees
5176000 USD
CY2014Q1 sjw Unamortized Debt Issuance Expense And Broker Fees
UnamortizedDebtIssuanceExpenseAndBrokerFees
5056000 USD
CY2013Q1 sjw Utility Property Installed By Developer
UtilityPropertyInstalledByDeveloper
-111000 USD
CY2014Q1 sjw Utility Property Installed By Developer
UtilityPropertyInstalledByDeveloper
1277000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000766829
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20203134 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
SJW CORP

Files In Submission

Name View Source Status
0000766829-14-000023-index-headers.html Edgar Link pending
0000766829-14-000023-index.html Edgar Link pending
0000766829-14-000023.txt Edgar Link pending
0000766829-14-000023-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sjw-20140331.xml Edgar Link completed
sjw-20140331.xsd Edgar Link pending
sjw-20140331_cal.xml Edgar Link unprocessable
sjw-20140331_def.xml Edgar Link unprocessable
sjw-20140331_lab.xml Edgar Link unprocessable
sjw-20140331_pre.xml Edgar Link unprocessable
sjw-33114x10q.htm Edgar Link pending
sjw-33114xex311.htm Edgar Link pending
sjw-33114xex312.htm Edgar Link pending
sjw-33114xex321.htm Edgar Link pending
sjw-33114xex322.htm Edgar Link pending