Financial Snapshot

Revenue
$8.986M
TTM
Gross Margin
55.9%
TTM
Net Earnings
$1.419M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
1233.71%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$9.132M
Q3 2024
Cash
Q3 2024
P/E
5.665
Nov 27, 2024 EST
Free Cash Flow
$722.7K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $8.838M $7.599M $5.383M $3.506M $11.57M $11.12M $12.02M $14.69M $15.97M $16.42M $14.76M $12.46M $16.09M $12.08M $8.710M $8.600M $47.11M $39.21M $13.81M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 16.31% 41.17% 53.51% -69.69% 4.04% -7.47% -18.21% -8.04% -2.69% 11.21% 18.46% -22.55% 33.2% 38.69% 1.28% -81.74% 20.15% 183.92%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $8.838M $7.599M $5.383M $3.506M $11.57M $11.12M $12.02M $14.69M $15.97M $16.42M $14.76M $12.46M $16.09M $12.08M $8.710M $8.600M $47.11M $39.21M $13.81M $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $2.556M $2.985M $2.829M $2.525M $5.851M $6.067M $5.612M $6.592M $7.263M $8.649M $8.111M $6.803M $8.820M $5.640M $4.880M $6.130M $39.46M $32.72M $10.30M $0.00
Gross Profit $6.281M $4.613M $2.554M $980.9K $5.717M $5.052M $6.404M $8.099M $8.712M $7.767M $6.651M $5.659M $7.270M $6.440M $3.830M $2.460M $7.650M $6.490M $3.510M $0.00
Gross Profit Margin 71.07% 60.71% 47.44% 27.98% 49.42% 45.44% 53.3% 55.13% 54.54% 47.31% 45.06% 45.41% 45.18% 53.31% 43.97% 28.6% 16.24% 16.55% 25.42%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Selling, General & Admin $2.768M $3.881M $1.909M $2.472M $4.669M $4.560M $5.311M $6.304M $6.669M $6.007M $5.605M $4.575M $6.090M $5.340M $4.220M $3.460M $7.450M $8.870M $4.990M $560.0K $370.0K
YoY Change -28.67% 103.28% -22.78% -47.05% 2.4% -14.15% -15.75% -5.47% 11.02% 7.16% 22.51% -24.88% 14.04% 26.54% 21.97% -53.56% -16.01% 77.76% 791.07%
% of Gross Profit 44.07% 84.12% 74.76% 252.03% 81.68% 90.26% 82.93% 77.84% 76.55% 77.34% 84.27% 80.84% 83.77% 82.92% 110.18% 140.65% 97.39% 136.67% 142.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.00K $100.1K $129.0K $119.0K $124.0K $472.0K $537.0K $505.0K $569.0K $549.0K $488.0K $398.0K $360.0K $190.0K $150.0K $350.0K $390.0K $410.0K $150.0K
YoY Change -84.01% -22.41% 8.4% -4.03% -73.73% -12.1% 6.34% -11.25% 3.64% 12.5% 22.61% 10.56% 89.47% 26.67% -57.14% -10.26% -4.88% 173.33%
% of Gross Profit 0.25% 2.17% 5.05% 12.13% 2.17% 9.34% 8.38% 6.24% 6.53% 7.07% 7.34% 7.03% 4.95% 2.95% 3.92% 14.23% 5.1% 6.32% 4.27%
Operating Expenses $2.768M $3.881M $1.909M $2.472M $4.669M $4.560M $5.311M $6.304M $6.669M $6.007M $5.605M $4.575M $6.090M $5.340M $4.220M $3.460M $7.440M $8.870M $4.990M $560.0K $420.0K $0.00
YoY Change -28.67% 103.28% -22.78% -47.05% 2.4% -14.15% -15.75% -5.47% 11.02% 7.16% 22.51% -24.88% 14.04% 26.54% 21.97% -53.49% -16.12% 77.76% 791.07%
Operating Profit $3.513M $732.4K $644.5K -$1.491M $1.048M $492.2K $1.093M $1.795M $2.043M $1.760M $1.046M $1.084M $1.180M $1.100M -$390.0K -$1.000M $210.0K -$2.380M -$1.480M -$560.0K
YoY Change 379.63% 13.64% -143.22% -242.36% 112.84% -54.98% -39.09% -12.16% 16.07% 68.29% -3.53% -8.11% 7.27% -382.05% -61.0% -576.19% -108.82% 60.81% 164.29%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Interest Expense $228.6K $3.300K $24.82K $24.03K $7.987K $17.12K $21.40K $27.30K $25.02K $47.33K $121.5K -$120.0K -$100.0K -$130.0K -$120.0K -$10.00K $20.00K -$1.120M -$430.0K -$10.00K -$40.00K
YoY Change 6826.67% -86.71% 3.32% 200.8% -53.35% -20.01% -21.59% 9.08% -47.12% -61.04% -201.23% 20.0% -23.08% 8.33% 1100.0% -150.0% -101.79% 160.47% 4200.0%
% of Operating Profit 6.51% 0.45% 3.85% 0.76% 3.48% 1.96% 1.52% 1.22% 2.69% 11.61% -11.07% -8.47% -11.82% 9.52%
Other Income/Expense, Net $440.6K $628.3K $283.8K -$688.6K $19.08K $16.35K -$31.62K -$27.30K -$124.4K -$19.44K -$218.5K $40.00K $20.00K -$150.0K $180.0K -$20.00K -$100.0K $160.0K
YoY Change -29.88% 121.4% -141.21% -3708.7% 16.69% -151.73% 15.82% -78.06% 539.99% -91.1% -646.23% 100.0% -113.33% -183.33% -1000.0% -80.0% -162.5%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Pretax Income $3.953M $1.361M $928.3K -$2.180M $1.067M $508.5K $1.062M $1.767M $1.919M $1.741M $827.5K $1.004M $1.100M $820.0K -$330.0K -$1.020M $190.0K -$3.340M -$1.910M -$570.0K -$460.0K $0.00
YoY Change 190.54% 46.58% -142.58% -304.37% 109.75% -52.1% -39.93% -7.88% 10.22% 110.37% -17.57% -8.74% 34.15% -348.48% -67.65% -636.84% -105.69% 74.87% 235.09%
Income Tax $1.507M $300.0K $202.1K -$431.0K $399.0K $197.0K $584.0K $887.0K $1.032M $910.0K $463.0K $582.0K $700.0K -$660.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 38.12% 22.05% 21.77% 37.41% 38.74% 55.01% 50.19% 53.79% 52.27% 55.95% 57.97% 63.64% -80.49% 0.0%
Net Earnings $2.446M $1.247M $726.2K -$1.749M $667.6K $311.5K $477.6K $880.4K $695.2K $133.7K -$1.823M $549.5K $400.0K $1.470M -$410.0K -$4.910M $190.0K -$3.340M -$1.910M -$570.0K -$7.510M -$7.510M -$460.0K $0.00
YoY Change 96.25% 71.67% -141.52% -361.96% 114.31% -34.77% -45.75% 26.64% 419.79% -107.34% -431.77% 37.38% -72.79% -458.54% -91.65% -2684.21% -105.69% 74.87% 235.09% -92.41% 0.0% 1532.61%
Net Earnings / Revenue 27.68% 16.41% 13.49% -49.88% 5.77% 2.8% 3.97% 5.99% 4.35% 0.81% -12.35% 4.41% 2.49% 12.17% -4.71% -57.09% 0.4% -8.52% -13.83%
Basic Earnings Per Share $2.50 $1.28 $0.71 -$1.71 $0.66 $0.30 $0.43 $0.03 $0.02 $0.00 -$0.06 $0.02
Diluted Earnings Per Share $2.47 $1.26 $707.3K -$1.71 $0.65 $0.30 $0.42 $0.03 $0.02 $0.00 -$0.06 $0.02 $341.9K $1.312M -$359.6K -$4.025M $155.7K -$4.395M -$5.788M -$4.071M -$53.64M -$57.77M -$11.50M $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Cash & Short-Term Investments $9.475M $5.977M $2.447M $1.899M $3.597M $2.839M $1.725M $2.192M $414.7K $531.0K $150.0K $250.0K $450.0K $1.540M $570.0K $320.0K $2.400M $1.180M $1.330M $10.00K $0.00 $0.00 $0.00 $0.00
YoY Change 58.52% 144.27% 28.85% -47.21% 26.73% 64.61% -21.33% 428.64% -21.91% 254.0% -40.0% -44.44% -70.78% 170.18% 78.13% -86.67% 103.39% -11.28% 13200.0%
Cash & Equivalents $570.0K $320.0K $2.400M $1.180M $1.330M
Short-Term Investments $2.543M
Other Short-Term Assets $745.6K $354.9K $505.7K $257.6K $564.6K $566.5K $531.7K $437.6K $354.5K $524.9K $1.000M $640.0K $570.0K $640.0K $170.0K $5.020M $470.0K $280.0K $220.0K $0.00
YoY Change 110.08% -29.82% 96.3% -54.37% -0.32% 6.54% 21.5% 23.44% -32.47% -47.51% 56.25% 12.28% -10.94% 276.47% -96.61% 968.09% 67.86% 27.27%
Inventory $1.140K $13.55K $243.1K $163.6K $181.2K $170.9K $163.1K $113.1K $67.86K $299.3K $340.0K $300.0K $290.0K $210.0K $280.0K $230.0K $320.0K $190.0K $190.0K
Prepaid Expenses
Receivables $294.5K $244.5K $305.4K $262.1K $678.1K $847.8K $1.839M $1.474M $2.521M $2.050M $1.630M $2.070M $1.530M $1.360M $810.0K $610.0K $5.230M $5.080M $3.420M $20.00K
Other Receivables $44.90K $279.9K $693.6K $955.5K $188.8K $270.0K $370.0K $270.0K $300.0K $0.00 $110.0K $110.0K $100.0K $90.00K $110.0K $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $10.56M $6.870M $4.195M $3.538M $5.210M $4.694M $4.628M $4.487M $3.658M $3.405M $3.230M $3.380M $2.950M $3.850M $1.940M $6.180M $8.420M $6.740M $5.160M $30.00K $0.00 $0.00 $0.00 $0.00
YoY Change 53.73% 63.78% 18.56% -32.1% 11.0% 1.42% 3.14% 22.67% 7.42% 5.42% -4.44% 14.58% -23.38% 98.45% -68.61% -26.6% 24.93% 30.62% 17100.0%
Property, Plant & Equipment $49.44K $42.86K $657.1K $704.6K $818.7K $388.1K $670.0K $1.074M $1.497M $2.087M $2.440M $2.180M $2.540M $1.920M $1.090M $750.0K $1.170M $1.290M $1.150M $1.110M $1.050M
YoY Change 15.35% -93.48% -6.73% -13.94% 110.96% -42.08% -37.64% -28.21% -28.28% -14.48% 11.93% -14.17% 32.29% 76.15% 45.33% -35.9% -9.3% 12.17% 5.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $2.510K $478.5K $509.5K $500.7K $420.3K $323.3K $541.5K $180.0K $180.0K $180.0K $810.0K $540.0K $930.0K $40.00K $30.00K $30.00K $10.00K $370.0K
YoY Change -100.0% -99.48% -6.08% 1.76% 19.15% 29.99% -40.3% 200.84% 0.0% 0.0% -77.78% 50.0% -41.94% 2225.0% 33.33% 0.0% 200.0%
Total Long-Term Assets $49.44K $42.87K $1.407M $1.457M $2.047M $1.648M $1.921M $2.480M $2.585M $3.301M $4.140M $5.060M $5.520M $5.600M $4.610M $4.150M $5.970M $6.440M $6.730M $20.00K $0.00 $0.00 $1.110M $1.420M
YoY Change 15.33% -96.95% -3.43% -28.83% 24.25% -14.22% -22.54% -4.07% -21.69% -20.27% -18.18% -8.33% -1.43% 21.48% 11.08% -30.49% -7.3% -4.31% 33550.0% -100.0% -21.83%
Total Assets $10.61M $6.913M $5.602M $4.995M $7.257M $6.341M $6.549M $6.967M $6.243M $6.706M $7.370M $8.440M $8.470M $9.450M $6.550M $10.33M $14.39M $13.18M $11.89M $50.00K $0.00 $0.00 $1.110M $1.420M
YoY Change
Accounts Payable $705.1K $328.5K $212.2K $62.02K $397.3K $348.3K $495.2K $842.4K $682.9K $996.4K $870.0K $980.0K $780.0K $440.0K $430.0K $280.0K $6.250M $5.630M $4.150M $200.0K $170.0K $170.0K $150.0K $70.00K
YoY Change 114.64% 54.8% 242.18% -84.39% 14.08% -29.67% -41.22% 23.35% -31.46% 14.53% -11.22% 25.64% 77.27% 2.33% 53.57% -95.52% 11.01% 35.66% 1975.0% 17.65% 0.0% 13.33% 114.29%
Accrued Expenses $1.333M $597.3K $450.3K $262.6K $380.2K $288.6K $292.3K $361.4K $589.4K $505.1K $560.0K $640.0K $390.0K $1.410M $740.0K $290.0K $550.0K $530.0K $1.170M $40.00K
YoY Change 123.2% 32.64% 71.46% -30.93% 31.74% -1.27% -19.12% -38.68% 16.7% -9.81% -12.5% 64.1% -72.34% 90.54% 155.17% -47.27% 3.77% -54.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $550.0K $380.0K $0.00 $650.0K $500.0K $1.000M $1.000M $0.00 $0.00 $1.490M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 44.74% -100.0% 30.0% -50.0% 0.0% -100.0%
Long-Term Debt Due $9.320K $304.8K $0.00 $57.72K $345.0K $345.0K $272.4K $372.5K $990.0K $710.0K $490.0K $250.0K $170.0K $130.0K $130.0K $200.0K $300.0K $210.0K
YoY Change -96.94% -100.0% -83.27% 0.0% 26.67% -26.87% -62.38% 39.44% 44.9% 96.0% 47.06% 30.77% 0.0% -35.0% -33.33%
Total Short-Term Liabilities $2.292M $1.130M $752.7K $710.4K $1.281M $821.5K $1.259M $1.675M $1.671M $2.559M $2.920M $2.460M $2.450M $2.840M $2.410M $6.930M $7.460M $6.760M $7.550M $200.0K $170.0K $170.0K $400.0K $70.00K
YoY Change 102.73% 50.18% 5.96% -44.56% 55.98% -34.77% -24.83% 0.27% -34.7% -12.37% 18.7% 0.41% -13.73% 17.84% -65.22% -7.1% 10.36% -10.46% 3675.0% 17.65% 0.0% -57.5% 471.43%
Long-Term Debt $0.00 $0.00 $57.73K $0.00 $0.00 $173.4K $112.5K $457.5K $652.5K $957.0K $1.280M $960.0K $1.810M $1.110M $950.0K $140.0K $300.0K $390.0K $1.030M $380.0K $0.00 $0.00 $150.0K $300.0K
YoY Change -100.0% -100.0% 54.13% -75.41% -29.89% -31.82% -25.24% 33.33% -46.96% 63.06% 16.84% 578.57% -53.33% -23.08% -62.14% 171.05% -100.0% -50.0%
Other Long-Term Liabilities $327.5K $376.9K $399.7K $100.0K $0.00
YoY Change -13.11% -5.7%
Total Long-Term Liabilities $0.00 $0.00 $385.2K $376.9K $399.7K $173.4K $112.5K $457.5K $652.5K $957.0K $1.280M $960.0K $1.810M $1.110M $1.050M $140.0K $300.0K $390.0K $1.030M $380.0K $0.00 $0.00 $150.0K $300.0K
YoY Change -100.0% 2.2% -5.7% 130.52% 54.13% -75.41% -29.89% -31.82% -25.24% 33.33% -46.96% 63.06% 5.71% 650.0% -53.33% -23.08% -62.14% 171.05% -100.0% -50.0%
Total Liabilities $2.292M $1.130M $1.138M $1.087M $1.681M $994.9K $1.372M $2.133M $2.323M $3.516M $4.350M $3.630M $4.260M $5.830M $4.420M $7.820M $7.760M $7.160M $8.580M $580.0K $170.0K $170.0K $550.0K $370.0K
YoY Change 102.73% -0.66% 4.66% -35.32% 68.97% -27.48% -35.68% -8.2% -33.91% -19.18% 19.83% -14.79% -26.93% 31.9% -43.48% 0.77% 8.38% -16.55% 1379.31% 241.18% 0.0% -69.09% 48.65%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Basic Shares Outstanding 976.8K 976.0K 1.024M 1.025M 1.009M 1.029M 1.109M 33.16M 33.11M shares 33.11M shares 33.05M shares 33.04M shares 33.04M shares
Diluted Shares Outstanding 989.7K 987.1K 1.027M 1.025M 1.022M 1.040M 1.138M 33.32M 33.60M shares 33.33M shares 33.05M shares 34.37M shares 35.00M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.0388 Million

About Saker Aviation Services, Inc.

Saker Aviation Services, Inc. engages in the operation of New York Heliport. The company is headquartered in New York City, New York and currently employs 11 full-time employees. The company went IPO on 2012-07-23. The Company’s business activities are carried out as the operator of the Downtown Manhattan (New York) Heliport. Its business activities are carried out by FirstFlight Heliports, LLC, its wholly owned subsidiary. Its other subsidiary is FBO Air Garden City, Inc.

Industry: Airports, Flying Fields & Airport Terminal Services Peers: Sky Harbour Group Corp