|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.266M
-86.2%
YoY
|
$9.169M
3.75%
YoY
|
$8.838M
16.31%
YoY
|
$7.599M
41.17%
YoY
|
$5.383M
53.51%
YoY
|
| Cost Of Revenue |
$749.4K
-83.31%
YoY
|
$4.490M
75.64%
YoY
|
$2.556M
-14.37%
YoY
|
$2.985M
5.53%
YoY
|
$2.829M
12.02%
YoY
|
| Gross Profit |
$516.4K
-88.97%
YoY
|
$4.679M
-25.5%
YoY
|
$6.281M
36.15%
YoY
|
$4.613M
80.66%
YoY
|
$2.554M
160.33%
YoY
|
| Selling, General & Admin |
$1.889M
-7.7%
YoY
|
$2.046M
-26.08%
YoY
|
$2.768M
-28.67%
YoY
|
$3.881M
103.28%
YoY
|
$1.909M
-22.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.000K
-73.33%
YoY
|
$15.00K
-6.25%
YoY
|
$16.00K
-84.01%
YoY
|
$100.1K
-22.41%
YoY
|
$129.0K
8.4%
YoY
|
| Operating Expenses |
$1.889M
-7.7%
YoY
|
$2.046M
-26.08%
YoY
|
$2.768M
-28.67%
YoY
|
$3.881M
103.28%
YoY
|
$1.909M
-22.78%
YoY
|
| Operating Profit |
-$1.372M
-152.13%
YoY
|
$2.633M
-25.05%
YoY
|
$3.513M
379.63%
YoY
|
$732.4K
13.64%
YoY
|
$644.5K
-143.22%
YoY
|
| Interest Expense |
$386.8K
-5.24%
YoY
|
$408.2K
78.58%
YoY
|
$228.6K
6826.67%
YoY
|
$3.300K
-86.71%
YoY
|
$24.82K
3.32%
YoY
|
| Other Income/Expense, Net |
$282.5K
-143.73%
YoY
|
-$646.0K
-246.63%
YoY
|
$440.6K
-29.88%
YoY
|
$628.3K
121.4%
YoY
|
$283.8K
-141.21%
YoY
|
| Pretax Income |
-$1.090M
-154.86%
YoY
|
$1.987M
-49.74%
YoY
|
$3.953M
190.54%
YoY
|
$1.361M
46.58%
YoY
|
$928.3K
-142.58%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$732.2K
-51.41%
YoY
|
$1.507M
402.35%
YoY
|
$300.0K
48.44%
YoY
|
$202.1K
-146.9%
YoY
|
| Net Earnings |
-$1.090M
-186.86%
YoY
|
$1.255M
-48.71%
YoY
|
$2.446M
96.25%
YoY
|
$1.247M
71.67%
YoY
|
$726.2K
-141.52%
YoY
|
| Basic Earnings Per Share |
-$1.09
-185.83%
YoY
|
$1.27
-49.2%
YoY
|
$2.50
95.31%
YoY
|
$1.28
80.28%
YoY
|
$0.71
-141.52%
YoY
|
| Diluted Earnings Per Share |
-$1.09
-187.9%
YoY
|
$1.24
-49.8%
YoY
|
$2.47
96.03%
YoY
|
$1.26
-100.0%
YoY
|
$707.3K
-41361184.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
997.9K
0.85%
YoY
|
989.5K
1.3%
YoY
|
976.8K
0.08%
YoY
|
976.0K
-4.66%
YoY
|
1.024M
-0.12%
YoY
|
| Diluted Shares Outstanding |
997.9K
-1.57%
YoY
|
1.014M
2.43%
YoY
|
989.7K
0.26%
YoY
|
987.1K
-3.85%
YoY
|
1.027M
0.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.00K
-98.81%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.261M
-5.8%
YoY
|
N/A
|
$2.505M
-3.07%
YoY
|
$2.623M
8.77%
YoY
|
$1.338M
1.23%
YoY
|
$2.519M
35.86%
YoY
|
$2.585M
-0.66%
YoY
|
$2.412M
-30.15%
YoY
|
$1.322M
-27.39%
YoY
|
$1.854M
-4.55%
YoY
|
$2.602M
79.21%
YoY
|
$3.453M
192.84%
YoY
|
$1.821M
125.03%
YoY
|
$1.943M
188.61%
YoY
|
$1.452M
101.42%
YoY
|
| Cost Of Revenue |
$21.88K
-97.08%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$749.4K
6.12%
YoY
|
N/A
|
$1.246M
123.57%
YoY
|
$1.231M
92.96%
YoY
|
$706.2K
3.7%
YoY
|
$680.0K
-3.12%
YoY
|
$557.3K
-44.78%
YoY
|
$638.2K
-64.8%
YoY
|
$681.0K
-45.66%
YoY
|
$701.9K
-28.87%
YoY
|
$1.009M
29.16%
YoY
|
$1.813M
265.75%
YoY
|
$1.253M
121.76%
YoY
|
$986.8K
106.26%
YoY
|
$781.4K
85.31%
YoY
|
| Gross Profit |
-$6.875K
-101.34%
YoY
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$511.4K
-19.11%
YoY
|
N/A
|
$1.260M
-37.87%
YoY
|
$1.392M
-21.53%
YoY
|
$632.2K
-1.38%
YoY
|
$1.839M
59.59%
YoY
|
$2.027M
27.31%
YoY
|
$1.774M
8.15%
YoY
|
$641.1K
12.96%
YoY
|
$1.152M
20.56%
YoY
|
$1.593M
137.54%
YoY
|
$1.640M
139.96%
YoY
|
$567.5K
132.63%
YoY
|
$955.8K
390.98%
YoY
|
$670.4K
124.13%
YoY
|
| Selling, General & Admin |
$296.4K
-70.57%
YoY
|
$248.2K
N/A
|
$264.3K
-42.05%
YoY
|
$368.9K
-25.63%
YoY
|
$1.007M
133.68%
YoY
|
N/A
|
$456.1K
-4.73%
YoY
|
$496.0K
-38.72%
YoY
|
$431.1K
-41.88%
YoY
|
$738.3K
-24.03%
YoY
|
$478.8K
-59.62%
YoY
|
$809.4K
-39.51%
YoY
|
$741.8K
7.11%
YoY
|
$971.8K
79.31%
YoY
|
$1.186M
156.17%
YoY
|
$1.338M
230.61%
YoY
|
$692.5K
38.63%
YoY
|
$541.9K
-9.07%
YoY
|
$462.9K
-42.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.800K
-301.03%
YoY
|
N/A
|
N/A
|
$3.900K
-5.11%
YoY
|
$3.880K
-7.84%
YoY
|
$3.880K
-8.06%
YoY
|
$3.870K
-455.05%
YoY
|
$4.110K
-88.23%
YoY
|
$4.210K
-87.31%
YoY
|
$4.220K
-87.25%
YoY
|
-$1.090K
-102.33%
YoY
|
$34.92K
20.0%
YoY
|
$33.17K
19.15%
YoY
|
$33.09K
30.79%
YoY
|
$46.75K
128.05%
YoY
|
$29.10K
-11.47%
YoY
|
| Operating Expenses |
$296.4K
-70.57%
YoY
|
$248.2K
N/A
|
$264.3K
-42.05%
YoY
|
$368.9K
-25.63%
YoY
|
$1.007M
133.68%
YoY
|
N/A
|
$456.1K
-4.73%
YoY
|
$496.0K
-38.72%
YoY
|
$431.1K
-41.88%
YoY
|
$738.3K
-24.03%
YoY
|
$478.8K
-59.62%
YoY
|
$809.4K
-39.51%
YoY
|
$741.8K
7.11%
YoY
|
$971.8K
79.31%
YoY
|
$1.186M
156.17%
YoY
|
$1.338M
230.61%
YoY
|
$692.5K
38.63%
YoY
|
$541.9K
-9.07%
YoY
|
$462.9K
-42.67%
YoY
|
| Operating Profit |
-$303.3K
-38.86%
YoY
|
-$243.2K
N/A
|
-$264.3K
-132.9%
YoY
|
-$368.9K
-141.19%
YoY
|
-$496.1K
-346.74%
YoY
|
N/A
|
$803.5K
-48.12%
YoY
|
$895.7K
-7.09%
YoY
|
$201.1K
-299.6%
YoY
|
$1.101M
509.43%
YoY
|
$1.549M
280.76%
YoY
|
$964.1K
219.59%
YoY
|
-$100.7K
-19.41%
YoY
|
$180.6K
-56.36%
YoY
|
$406.7K
95.98%
YoY
|
$301.7K
8.27%
YoY
|
-$125.0K
-51.09%
YoY
|
$413.9K
-203.14%
YoY
|
$207.5K
-140.82%
YoY
|
| Interest Expense |
N/A
|
$98.10K
N/A
|
$100.4K
-16.61%
YoY
|
$102.7K
-5.07%
YoY
|
N/A
|
N/A
|
$120.4K
50.71%
YoY
|
$108.2K
70.77%
YoY
|
$91.23K
N/A
|
$85.33K
2485.76%
YoY
|
$79.89K
N/A
|
$63.35K
1026.82%
YoY
|
N/A
|
$3.300K
-228.4%
YoY
|
N/A
|
$5.622K
-10.79%
YoY
|
$6.154K
8.79%
YoY
|
-$2.570K
-38.37%
YoY
|
$6.521K
9.8%
YoY
|
| Other Income/Expense, Net |
$80.10K
-529.22%
YoY
|
N/A
|
$100.4K
-16.62%
YoY
|
$102.7K
-110.86%
YoY
|
-$18.66K
-120.46%
YoY
|
N/A
|
$120.4K
-58.75%
YoY
|
-$946.0K
-1593.23%
YoY
|
$91.23K
N/A
|
$0.00
N/A
|
$291.9K
N/A
|
$63.35K
-112.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$519.4K
73.98%
YoY
|
$93.85K
-1758.94%
YoY
|
$0.00
-100.0%
YoY
|
-$6.521K
189.05%
YoY
|
| Pretax Income |
-$223.2K
-56.64%
YoY
|
-$145.1K
N/A
|
-$163.9K
-117.74%
YoY
|
-$266.2K
429.1%
YoY
|
-$514.8K
-276.11%
YoY
|
N/A
|
$923.9K
-49.8%
YoY
|
-$50.31K
-104.9%
YoY
|
$292.3K
-390.17%
YoY
|
$1.186M
544.88%
YoY
|
$1.841M
352.53%
YoY
|
$1.027M
25.14%
YoY
|
-$100.7K
223.35%
YoY
|
$183.9K
-55.28%
YoY
|
$406.7K
102.34%
YoY
|
$821.0K
42.25%
YoY
|
-$31.15K
-88.08%
YoY
|
$411.3K
-150.28%
YoY
|
$201.0K
-139.37%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$343.0K
-48.65%
YoY
|
$19.00K
-94.33%
YoY
|
$105.0K
N/A
|
$504.0K
740.07%
YoY
|
$668.0K
373.76%
YoY
|
$335.0K
238.38%
YoY
|
$0.00
N/A
|
$60.00K
-69.03%
YoY
|
$141.0K
3480.5%
YoY
|
$99.00K
N/A
|
$0.00
-100.0%
YoY
|
$193.7K
125.17%
YoY
|
$3.938K
-100.76%
YoY
|
| Net Earnings |
-$223.2K
-56.64%
YoY
|
-$145.1K
N/A
|
-$163.9K
-128.22%
YoY
|
-$266.2K
750.21%
YoY
|
-$514.8K
-374.85%
YoY
|
N/A
|
$580.9K
-50.46%
YoY
|
-$31.31K
-104.52%
YoY
|
$187.3K
-285.93%
YoY
|
$682.2K
99.1%
YoY
|
$1.173M
450.25%
YoY
|
$692.4K
-4.1%
YoY
|
-$100.7K
223.35%
YoY
|
$342.6K
57.45%
YoY
|
$213.1K
8.13%
YoY
|
$722.0K
25.1%
YoY
|
-$31.15K
-88.27%
YoY
|
$217.6K
-124.07%
YoY
|
$197.1K
2996.76%
YoY
|
| Basic Earnings Per Share |
-$0.22
-57.69%
YoY
|
N/A
|
-$0.16
-127.12%
YoY
|
-$0.27
800.0%
YoY
|
-$0.52
-373.68%
YoY
|
N/A
|
$0.59
-50.83%
YoY
|
-$0.03
-104.23%
YoY
|
$0.19
-290.0%
YoY
|
N/A
|
$1.20
445.45%
YoY
|
$0.71
-4.05%
YoY
|
-$0.10
233.33%
YoY
|
N/A
|
$0.22
15.79%
YoY
|
$0.74
32.14%
YoY
|
-$0.03
-88.46%
YoY
|
N/A
|
$0.19
1800.0%
YoY
|
| Diluted Earnings Per Share |
-$0.22
-56.86%
YoY
|
-$0.14
N/A
|
-$0.16
-128.07%
YoY
|
-$0.26
766.67%
YoY
|
-$0.51
-383.33%
YoY
|
N/A
|
$0.57
-51.69%
YoY
|
-$0.03
-104.29%
YoY
|
$0.18
-274.47%
YoY
|
$0.70
105.12%
YoY
|
$1.18
436.36%
YoY
|
$0.70
-4.11%
YoY
|
-$0.10
-100.0%
YoY
|
$0.34
-100.0%
YoY
|
$0.22
15.79%
YoY
|
$0.73
30.36%
YoY
|
-$31.94K
-87.63%
YoY
|
$215.7K
-124.54%
YoY
|
$0.19
1800.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.011M
1.46%
YoY
|
997.2K
0.73%
YoY
|
997.2K
0.73%
YoY
|
995.9K
1.02%
YoY
|
995.9K
1.02%
YoY
|
990.0K
1.4%
YoY
|
990.0K
1.4%
YoY
|
985.9K
0.98%
YoY
|
985.9K
0.98%
YoY
|
976.3K
0.0%
YoY
|
976.3K
0.0%
YoY
|
976.3K
0.0%
YoY
|
976.3K
0.12%
YoY
|
976.3K
N/A
|
976.3K
-5.11%
YoY
|
976.3K
-5.11%
YoY
|
975.2K
-5.22%
YoY
|
N/A
|
1.029M
0.43%
YoY
|
| Diluted Shares Outstanding |
1.014M
0.15%
YoY
|
N/A
|
1.011M
-0.75%
YoY
|
1.012M
-1.2%
YoY
|
1.013M
-0.03%
YoY
|
N/A
|
1.019M
2.61%
YoY
|
1.025M
3.06%
YoY
|
1.013M
1.77%
YoY
|
N/A
|
992.7K
0.4%
YoY
|
994.3K
0.09%
YoY
|
995.6K
0.09%
YoY
|
N/A
|
988.8K
-4.15%
YoY
|
993.5K
-3.63%
YoY
|
994.7K
-3.89%
YoY
|
N/A
|
1.032M
-0.29%
YoY
|
Loading...