2014 Q1 Form 10-Q Financial Statement

#000114420414030858 Filed on May 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $3.045M $2.701M
YoY Change 12.73% -14.13%
Cost Of Revenue $1.791M $1.532M
YoY Change 16.9% -17.72%
Gross Profit $1.254M $1.169M
YoY Change 7.27% -8.93%
Gross Profit Margin 41.18% 43.28%
Selling, General & Admin $1.213M $927.6K
YoY Change 30.73% -23.37%
% of Gross Profit 96.69% 79.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $130.0K $100.0K
YoY Change 30.0% 0.0%
% of Gross Profit 10.37% 8.55%
Operating Expenses $1.213M $927.6K
YoY Change 30.73% -23.37%
Operating Profit $41.51K $241.6K
YoY Change -82.82% 229.11%
Interest Expense $25.04K $23.13K
YoY Change 8.25% -37.43%
% of Operating Profit 60.32% 9.57%
Other Income/Expense, Net -$15.64K -$123.6K
YoY Change -87.34% -4302.65%
Pretax Income $25.87K $118.0K
YoY Change -78.09% 54.61%
Income Tax -$14.00K -$64.00K
% Of Pretax Income -54.12% -54.22%
Net Earnings $11.87K $56.95K
YoY Change -79.16% 20.28%
Net Earnings / Revenue 0.39% 2.11%
Basic Earnings Per Share
Diluted Earnings Per Share $8.696K $52.17K
COMMON SHARES
Basic Shares Outstanding 33.10M shares 33.04M shares
Diluted Shares Outstanding 34.90M shares 34.45M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $90.00K $190.0K
YoY Change -52.63% -63.46%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $1.270M $650.0K
YoY Change 95.38% 35.42%
Inventory $323.0K $370.0K
Prepaid Expenses
Receivables $1.374M $1.630M
Other Receivables $100.0K $110.0K
Total Short-Term Assets $3.161M $2.950M
YoY Change 7.15% 11.67%
LONG-TERM ASSETS
Property, Plant & Equipment $2.333M $2.630M
YoY Change -11.29% 5.29%
Goodwill $1.080M
YoY Change
Intangibles $360.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $180.0K $180.0K
YoY Change 0.0% -93.93%
Total Long-Term Assets $4.019M $5.480M
YoY Change -26.66% 0.35%
TOTAL ASSETS
Total Short-Term Assets $3.161M $2.950M
Total Long-Term Assets $4.019M $5.480M
Total Assets $7.180M $8.430M
YoY Change -14.83% 4.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $799.3K $850.0K
YoY Change -5.97% 27.24%
Accrued Expenses $403.8K $490.0K
YoY Change -17.59% 109.18%
Deferred Revenue
YoY Change
Short-Term Debt $500.0K $300.0K
YoY Change 66.67% -53.85%
Long-Term Debt Due $970.0K $710.0K
YoY Change 36.62% 47.92%
Total Short-Term Liabilities $2.833M $2.480M
YoY Change 14.23% 14.81%
LONG-TERM LIABILITIES
Long-Term Debt $1.160M $830.0K
YoY Change 39.76% -50.3%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.160M $830.0K
YoY Change 39.76% -50.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.833M $2.480M
Total Long-Term Liabilities $1.160M $830.0K
Total Liabilities $4.140M $3.550M
YoY Change 16.63% -7.3%
SHAREHOLDERS EQUITY
Retained Earnings -$16.93M
YoY Change
Common Stock $19.97M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.039M $4.870M
YoY Change
Total Liabilities & Shareholders Equity $7.180M $8.430M
YoY Change -14.83% 4.04%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $11.87K $56.95K
YoY Change -79.16% 20.28%
Depreciation, Depletion And Amortization $130.0K $100.0K
YoY Change 30.0% 0.0%
Cash From Operating Activities -$30.00K -$20.00K
YoY Change 50.0% -108.0%
INVESTING ACTIVITIES
Capital Expenditures $19.08K $547.0K
YoY Change -96.51% 818.51%
Acquisitions
YoY Change
Other Investing Activities $30.00K $340.0K
YoY Change -91.18% 1600.0%
Cash From Investing Activities $10.00K -$210.0K
YoY Change -104.76% 500.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -30.00K 160.0K
YoY Change -118.75% -207.86%
NET CHANGE
Cash From Operating Activities -30.00K -20.00K
Cash From Investing Activities 10.00K -210.0K
Cash From Financing Activities -30.00K 160.0K
Net Change In Cash -50.00K -70.00K
YoY Change -28.57% -204.97%
FREE CASH FLOW
Cash From Operating Activities -$30.00K -$20.00K
Capital Expenditures $19.08K $547.0K
Free Cash Flow -$49.08K -$567.0K
YoY Change -91.34% -397.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Liabilities
Liabilities
4140367 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
33108 USD
CY2013Q4 us-gaap Liabilities
Liabilities
4348995 USD
CY2014Q1 us-gaap Cash
Cash
94464 USD
CY2013Q4 us-gaap Cash
Cash
146405 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1374070 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1626639 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
323025 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
338513 USD
CY2014Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
97408 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
116219 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1271948 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
999479 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
3160915 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
3227255 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2333098 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2444840 USD
CY2014Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
178684 USD
CY2013Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
180184 USD
CY2014Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
66622 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
963707 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
666045 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
297662 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
294757 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
2905 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
19925807 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16939090 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
3019774 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7368779 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
3045439 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
97189 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13869 USD
CY2013Q4 skas Disposal Group Including Discontinued Operation Trade Receivables
DisposalGroupIncludingDiscontinuedOperationTradeReceivables
160000 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent
28000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1080380 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
3039332 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
360000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
1080380 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
76110 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
360000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
149000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
140000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
33057 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
19933445 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16927221 USD
CY2014Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
1158373 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1284440 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
992862 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2832994 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2924555 USD
CY2014Q1 us-gaap Other Assets
OtherAssets
1685686 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
1696674 USD
CY2014Q1 us-gaap Assets
Assets
7179699 USD
CY2013Q4 us-gaap Assets
Assets
7368779 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
799254 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
869968 USD
CY2014Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
500000 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
375000 USD
CY2014Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
164758 USD
CY2013Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
131548 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
403831 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
555177 USD
CY2014Q1 us-gaap Notes Payable Current
NotesPayableCurrent
965151 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7179699 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33107610 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33057610 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33107610 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33057610 shares
CY2014Q1 skas Working Capital
WorkingCapital
327921 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1284072 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1249362 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
9999154 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
9999154 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
11869 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
0 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
0 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
0 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
0 USD
CY2013Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
CY2014Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33040422 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33104277 shares
CY2014Q1 skas Disposal Group Including Discontinued Operation Trade Receivables
DisposalGroupIncludingDiscontinuedOperationTradeReceivables
0 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent
0 USD
CY2013Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3473698 USD
CY2013Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-5229 USD
CY2013Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.00
CY2013Q1 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
33104277 shares
CY2013Q3 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1 pure
CY2013Q3 skas Business Acquisitions Cost Of Acquired Entity Cash Paid
BusinessAcquisitionsCostOfAcquiredEntityCashPaid
1350000 USD
CY2013Q3 skas Business Acquisitions Cost Of Acquired Entity Future Cash Payment
BusinessAcquisitionsCostOfAcquiredEntityFutureCashPayment
1000000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
2701456 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1532232 USD
CY2014Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1791234 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
1169224 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
1254205 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
927618 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1212695 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
241606 USD
CY2013Q1 skas Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
400318 shares
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
41510 USD
CY2013Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
5607 USD
CY2014Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
6195 USD
CY2013Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
111145 USD
CY2014Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
0 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5109 USD
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
3201 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
23129 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
25037 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-123558 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15641 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
118048 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
25869 USD
CY2013Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-23000 USD
CY2014Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-5000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-41000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-9000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-64000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-14000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
54048 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
2905 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
56953 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
11869 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34448119 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34904380 shares
CY2014Q1 skas Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
430381 shares
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8114 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7689 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1350000 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
750000 shares
CY2014Q1 skas Share Based Compensation Stock Options Unamortized Fair Value
ShareBasedCompensationStockOptionsUnamortizedFairValue
15400 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
130820 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-252569 USD
CY2013Q1 us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
147928 USD
CY2014Q1 us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
0 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
68897 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-15488 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12904 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
272469 USD
CY2013Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
0 USD
CY2014Q1 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-1500 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-41000 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-9000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-125206 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-70714 USD
CY2013Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
7048 USD
CY2014Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
33210 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-152590 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-151346 USD
CY2013Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-72187 USD
CY2014Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-44453 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-28778 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-62191 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-51941 USD
CY2012Q4 us-gaap Cash
Cash
250408 USD
CY2013Q1 us-gaap Cash
Cash
188217 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
23129 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
25037 USD
CY2013Q1 us-gaap Legal Fees
LegalFees
0 USD
CY2014Q1 us-gaap Legal Fees
LegalFees
0 USD
CY2014Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
250 USD
CY2013Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
250 USD
CY2011Q3 skas Earn Out Amount For Extinguishment
EarnOutAmountForExtinguishment
2769000 USD
CY2011Q3 skas Earn Out Payments For Extinguishment
EarnOutPaymentsForExtinguishment
444000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15234 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-32384 USD
CY2013Q1 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
26392 USD
CY2014Q1 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
28299 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
547027 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19078 USD
CY2013Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
315014 USD
CY2014Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-205621 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
9221 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
141336 USD
CY2014Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
153778 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
158664 USD
CY2014Q1 skas Earn Out Payments Liability
EarnOutPaymentsLiability
The balance is recorded as a liability at a discount rate of seven (7%) percent. Continuing earn-out payments will be made on a monthly basis in an amount equal to (i) five percent (5%) of the subsidiary’s gross receipts, plus (ii) five percent (5%) of the subsidiary’s pre-tax profit.
CY2013Q1 skas Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
1007379 shares
CY2014Q1 skas Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
1369723 shares
CY2014Q1 skas Additional Payments For Execution Of Redemption Agreement
AdditionalPaymentsForExecutionOfRedemptionAgreement
1766000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
300000 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
125000 USD
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Trading Symbol
TradingSymbol
SKAS
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33107610 shares
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
Saker Aviation Services, Inc.
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001128281
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company

Files In Submission

Name View Source Status
0001144204-14-030858-index-headers.html Edgar Link pending
0001144204-14-030858-index.html Edgar Link pending
0001144204-14-030858.txt Edgar Link pending
0001144204-14-030858-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
skas-20140331.xml Edgar Link completed
skas-20140331.xsd Edgar Link pending
skas-20140331_cal.xml Edgar Link unprocessable
skas-20140331_def.xml Edgar Link unprocessable
skas-20140331_lab.xml Edgar Link unprocessable
skas-20140331_pre.xml Edgar Link unprocessable
v377427_10q.htm Edgar Link pending
v377427_ex31-1.htm Edgar Link pending
v377427_ex31-2.htm Edgar Link pending
v377427_ex32-1.htm Edgar Link pending