2014 Q4 Form 10-Q Financial Statement
#000114420414068438 Filed on November 14, 2014
Income Statement
Concept | 2014 Q4 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
Revenue | $4.190M | $3.990M | $4.065M |
YoY Change | 5.01% | 33.0% | 9.43% |
Cost Of Revenue | $2.090M | $2.360M | $2.242M |
YoY Change | -11.44% | 41.32% | 10.32% |
Gross Profit | $2.100M | $1.630M | $1.823M |
YoY Change | 28.83% | 22.56% | 8.36% |
Gross Profit Margin | 50.12% | 40.85% | 44.85% |
Selling, General & Admin | $1.610M | $1.780M | $1.435M |
YoY Change | -9.55% | 47.11% | 13.24% |
% of Gross Profit | 76.67% | 109.2% | 78.71% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $210.0K | $130.0K | $140.0K |
YoY Change | 61.54% | 30.0% | 40.0% |
% of Gross Profit | 10.0% | 7.98% | 7.68% |
Operating Expenses | $1.610M | $1.770M | $1.435M |
YoY Change | -9.04% | 46.28% | 13.24% |
Operating Profit | $490.0K | -$140.0K | $388.3K |
YoY Change | -450.0% | -216.67% | -6.53% |
Interest Expense | -$10.00K | -$30.00K | $29.79K |
YoY Change | -66.67% | 0.0% | -22.04% |
% of Operating Profit | -2.04% | 7.67% | |
Other Income/Expense, Net | $10.00K | -$20.00K | -$19.22K |
YoY Change | -150.0% | -34.6% | |
Pretax Income | $490.0K | -$200.0K | -$1.913M |
YoY Change | -345.0% | -322.22% | -551.13% |
Income Tax | $310.0K | $630.0K | -$545.0K |
% Of Pretax Income | 63.27% | ||
Net Earnings | -$270.0K | -$750.0K | -$1.368M |
YoY Change | -64.0% | -1975.0% | -797.86% |
Net Earnings / Revenue | -6.44% | -18.8% | -33.64% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$245.5K | -$681.8K | -$1.191M |
COMMON SHARES | |||
Basic Shares Outstanding | 33.11M shares | 33.06M shares | |
Diluted Shares Outstanding | 34.52M shares |
Balance Sheet
Concept | 2014 Q4 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $530.0K | $150.0K | $130.0K |
YoY Change | 253.33% | -40.0% | -59.38% |
Cash & Equivalents | $531.0K | $146.4K | |
Short-Term Investments | |||
Other Short-Term Assets | $520.0K | $540.0K | $1.100M |
YoY Change | -3.7% | -15.63% | 134.04% |
Inventory | $299.3K | $338.5K | $304.3K |
Prepaid Expenses | |||
Receivables | $2.050M | $1.627M | $2.212M |
Other Receivables | $0.00 | $110.0K | $120.0K |
Total Short-Term Assets | $3.405M | $3.227M | $3.854M |
YoY Change | 5.51% | -4.38% | 32.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.087M | $2.445M | $2.612M |
YoY Change | -14.64% | 11.92% | 10.23% |
Goodwill | $530.0K | $1.080M | $1.379M |
YoY Change | -50.94% | -54.38% | |
Intangibles | $142.5K | $360.0K | $35.00K |
YoY Change | -60.42% | 166.67% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $540.0K | $180.0K | $180.0K |
YoY Change | 200.0% | 0.0% | -10.0% |
Total Long-Term Assets | $3.301M | $4.142M | $4.312M |
YoY Change | -20.3% | -18.15% | -18.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.405M | $3.227M | $3.854M |
Total Long-Term Assets | $3.301M | $4.142M | $4.312M |
Total Assets | $6.706M | $7.369M | $8.166M |
YoY Change | -9.0% | -12.64% | -0.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $996.4K | $870.0K | $836.4K |
YoY Change | 14.54% | -11.08% | -8.09% |
Accrued Expenses | $505.1K | $555.2K | $585.1K |
YoY Change | -9.03% | -12.95% | 32.99% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $550.0K | $380.0K | $300.0K |
YoY Change | 44.74% | ||
Long-Term Debt Due | $370.0K | $990.0K | $760.0K |
YoY Change | -62.63% | 39.44% | 43.4% |
Total Short-Term Liabilities | $2.559M | $2.925M | $2.624M |
YoY Change | -12.51% | 18.76% | 20.39% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $960.0K | $1.280M | $1.780M |
YoY Change | -25.0% | 33.33% | 42.4% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $960.0K | $1.280M | $1.780M |
YoY Change | -25.0% | 33.33% | 42.4% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.559M | $2.925M | $2.624M |
Total Long-Term Liabilities | $960.0K | $1.280M | $1.780M |
Total Liabilities | $3.516M | $4.349M | $4.406M |
YoY Change | -19.16% | 19.95% | 28.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$16.81M | -$16.94M | -$16.19M |
YoY Change | -0.79% | 12.06% | |
Common Stock | $20.00M | $19.96M | $19.95M |
YoY Change | 0.18% | 0.17% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.190M | $3.020M | $3.761M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.706M | $7.369M | $8.166M |
YoY Change | -9.0% | -12.64% | -0.29% |
Cashflow Statement
Concept | 2014 Q4 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$270.0K | -$750.0K | -$1.368M |
YoY Change | -64.0% | -1975.0% | -797.86% |
Depreciation, Depletion And Amortization | $210.0K | $130.0K | $140.0K |
YoY Change | 61.54% | 30.0% | 40.0% |
Cash From Operating Activities | $130.0K | $400.0K | -$20.00K |
YoY Change | -67.5% | 60.0% | -105.13% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | -$220.0K | -$1.190M |
YoY Change | -86.36% | -4.35% | 2280.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $130.0K | $20.00K | $30.00K |
YoY Change | 550.0% | 0.0% | 0.0% |
Cash From Investing Activities | $100.0K | -$180.0K | -$1.170M |
YoY Change | -155.56% | -14.29% | 5750.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -160.0K | -190.0K | 1.130M |
YoY Change | -15.79% | 72.73% | -231.4% |
NET CHANGE | |||
Cash From Operating Activities | 130.0K | 400.0K | -20.00K |
Cash From Investing Activities | 100.0K | -180.0K | -1.170M |
Cash From Financing Activities | -160.0K | -190.0K | 1.130M |
Net Change In Cash | 70.00K | 30.00K | -60.00K |
YoY Change | 133.33% | -142.86% | -87.76% |
FREE CASH FLOW | |||
Cash From Operating Activities | $130.0K | $400.0K | -$20.00K |
Capital Expenditures | -$30.00K | -$220.0K | -$1.190M |
Free Cash Flow | $160.0K | $620.0K | $1.170M |
YoY Change | -74.19% | 29.17% | 165.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
23092 | USD | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3227255 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2444840 | USD |
CY2013Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
180184 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
1696674 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
7368769 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1626639 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
338513 | USD |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
116219 | USD |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
76110 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
360000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
1080380 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
869968 | USD |
CY2013Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
131548 | USD |
CY2013Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
375000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
555177 | USD |
CY2013Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
992862 | USD |
CY2013Q4 | us-gaap |
Cash
Cash
|
146405 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
999479 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33057 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19925807 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
12802422 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1357279 | USD | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.04 | ||
us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
33048321 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33107610 | shares |
CY2013Q3 | skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
1464952 | shares |
CY2014Q3 | skas |
Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
|
1181478 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34522562 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34289088 | shares |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
27232 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
950000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1550000 | shares | |
skas |
Share Based Compensation Stock Options Unamortized Fair Value
ShareBasedCompensationStockOptionsUnamortizedFairValue
|
0 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
179871 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
0 | USD | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2924555 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
140000 | USD |
CY2013Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1284440 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
4348995 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16939090 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3019774 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7368769 | USD |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33057610 | shares |
us-gaap |
Gross Profit
GrossProfit
|
5019201 | USD | |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent
|
28000 | USD |
CY2014Q3 | skas |
Inventory Third Party
InventoryThirdParty
|
71378 | USD |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
0.00 | ||
skas |
Discontinued Operation Income Loss From Discontinued Operation Weighted Average Number Of Shares Outstanding Basic
DiscontinuedOperationIncomeLossFromDiscontinuedOperationWeightedAverageNumberOfSharesOutstandingBasic
|
33106511 | shares | |
CY2013Q4 | us-gaap |
Trade Receivables Held For Sale Net
TradeReceivablesHeldForSaleNet
|
160000 | USD |
CY2013Q4 | skas |
Inventory Third Party
InventoryThirdParty
|
11666 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
250 | USD |
CY2011Q3 | skas |
Earn Out Amount For Extinguishment
EarnOutAmountForExtinguishment
|
2769000 | USD |
CY2011Q3 | skas |
Earn Out Payments For Extinguishment
EarnOutPaymentsForExtinguishment
|
444000 | USD |
skas |
Earn Out Payments Liability
EarnOutPaymentsLiability
|
The balance of $64,495 is recorded as a current liability at a discount rate of seven (7%) percent. Continuing earn-out payments will be made on a monthly basis in an amount equal to (i) five percent (5%) of the subsidiarys gross receipts, plus (ii) five percent (5%) of the subsidiarys pre-tax profit. | ||
skas |
Additional Payments For Execution Of Redemption Agreement
AdditionalPaymentsForExecutionOfRedemptionAgreement
|
2260505 | USD | |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1569812 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1249362 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9999154 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
9999154 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33107610 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33057610 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33107610 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33057610 | shares |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10775000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4065462 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5755799 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7580380 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
6090331 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3828975 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5127217 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1190226 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
963114 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
15477 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
-33806 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
111145 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13926 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6693 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
83312 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
71101 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-165054 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-98214 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1025172 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
864900 | USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
256000 | USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
449000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-420000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
15000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-164000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
464000 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1189172 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
914075 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-2265488 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1076316 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1367805 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
355934 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
471709 | USD | |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
147928 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-217447 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
239515 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
420000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-217743 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
7720 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-76775 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
1268803 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
192487 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
80575 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
543918 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
315014 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1486533 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1630920 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
785727 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
175000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-610727 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
323538 | USD | |
CY2013Q3 | us-gaap |
Cash
Cash
|
126309 | USD |
us-gaap |
Interest Paid
InterestPaid
|
71101 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
182200 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
207287 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
4326 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
|
0 | USD | |
skas |
Disposal Group Including Discontinued Operation Impairment Of Goodwill Intangible And Fixed Assets
DisposalGroupIncludingDiscontinuedOperationImpairmentOfGoodwillIntangibleAndFixedAssets
|
2080755 | USD | |
skas |
Disposal Group Including Discontinued Operation Impairment Of Goodwill Intangible And Fixed Assets
DisposalGroupIncludingDiscontinuedOperationImpairmentOfGoodwillIntangibleAndFixedAssets
|
0 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
66813 | USD | |
us-gaap |
Disposal Group Including Discontinued Operation Other Expense
DisposalGroupIncludingDiscontinuedOperationOtherExpense
|
0 | USD | |
us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
0 | USD | |
us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
0 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Saker Aviation Services, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001128281 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
SKAS | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33107610 | shares |
us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
1338204 | USD | |
us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
0 | USD | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
1938284 | USD | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | USD |