2016 Q3 Form 10-Q Financial Statement

#000114420416133544 Filed on November 14, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q4 2015 Q3
Revenue $3.841M $4.200M $4.730M
YoY Change -18.8% 0.24% -1.49%
Cost Of Revenue $1.521M $1.910M $2.255M
YoY Change -32.55% -8.61% -16.31%
Gross Profit $2.320M $2.290M $2.475M
YoY Change -6.27% 9.05% 17.48%
Gross Profit Margin 60.39% 54.52% 52.32%
Selling, General & Admin $1.747M $1.780M $1.833M
YoY Change -4.68% 10.56% 11.03%
% of Gross Profit 75.33% 77.73% 74.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $130.0K -$70.00K $340.0K
YoY Change -61.76% -133.33% 126.67%
% of Gross Profit 5.6% -3.06% 13.74%
Operating Expenses $1.747M $1.770M $1.833M
YoY Change -4.68% 9.94% 11.03%
Operating Profit $572.3K $520.0K $641.6K
YoY Change -10.8% 6.12% 40.84%
Interest Expense $6.445K -$10.00K $4.580K
YoY Change 40.72% 0.0% -62.99%
% of Operating Profit 1.13% -1.92% 0.71%
Other Income/Expense, Net -$6.445K -$100.0K -$4.580K
YoY Change 40.72% -1100.0% -72.39%
Pretax Income $565.9K $410.0K $637.1K
YoY Change -11.17% -16.33% 45.11%
Income Tax $285.5K $220.0K $352.0K
% Of Pretax Income 50.45% 53.66% 55.25%
Net Earnings $280.4K $300.0K $104.7K
YoY Change 167.72% -211.11% -41.78%
Net Earnings / Revenue 7.3% 7.14% 2.21%
Basic Earnings Per Share
Diluted Earnings Per Share $252.3K $270.3K $89.29K
COMMON SHARES
Basic Shares Outstanding 33.16M 33.11M shares 33.11M shares
Diluted Shares Outstanding 33.31M 33.67M shares

Balance Sheet

Concept 2016 Q3 2015 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.080M $410.0K $720.0K
YoY Change 188.89% -22.64% 53.19%
Cash & Equivalents $2.211M $414.7K $717.3K
Short-Term Investments
Other Short-Term Assets $610.0K $350.0K $1.130M
YoY Change -46.02% -32.69% -19.86%
Inventory $80.00K $67.86K $90.00K
Prepaid Expenses
Receivables $1.590M $2.521M $2.570M
Other Receivables $270.0K $300.0K $300.0K
Total Short-Term Assets $4.630M $3.658M $4.800M
YoY Change -3.54% 7.43% 9.84%
LONG-TERM ASSETS
Property, Plant & Equipment $1.200M $1.497M $1.610M
YoY Change -25.47% -28.28% -26.15%
Goodwill $530.0K
YoY Change 0.0%
Intangibles $35.00K
YoY Change -75.44%
Long-Term Investments
YoY Change
Other Assets $280.0K $320.0K $470.0K
YoY Change -40.43% -40.74% 161.11%
Total Long-Term Assets $2.240M $2.585M $2.850M
YoY Change -21.4% -21.69% -25.2%
TOTAL ASSETS
Total Short-Term Assets $4.630M $3.658M $4.800M
Total Long-Term Assets $2.240M $2.585M $2.850M
Total Assets $6.870M $6.243M $7.650M
YoY Change -10.2% -6.9% -6.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.090M $682.9K $1.360M
YoY Change -19.85% -31.46% -14.47%
Accrued Expenses $325.8K $589.4K $1.303M
YoY Change -74.99% 16.7% 78.49%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $200.0K
YoY Change -100.0% -100.0% -63.64%
Long-Term Debt Due $270.0K $270.0K $330.0K
YoY Change -18.18% -27.03% -25.0%
Total Short-Term Liabilities $1.812M $1.671M $3.316M
YoY Change -45.35% -34.7% -6.07%
LONG-TERM LIABILITIES
Long-Term Debt $450.0K $650.0K $720.0K
YoY Change -37.5% -32.29% -31.43%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $450.0K $650.0K $720.0K
YoY Change -37.5% -32.29% -31.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.812M $1.671M $3.316M
Total Long-Term Liabilities $450.0K $650.0K $720.0K
Total Liabilities $2.260M $2.323M $4.036M
YoY Change -44.0% -33.91% -14.68%
SHAREHOLDERS EQUITY
Retained Earnings -$15.44M -$16.11M -$16.41M
YoY Change -5.89% -4.14%
Common Stock $20.06M $20.03M $20.02M
YoY Change 0.17% 0.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.612M $3.919M $3.612M
YoY Change
Total Liabilities & Shareholders Equity $6.874M $6.243M $7.647M
YoY Change -10.11% -6.9% -6.51%

Cashflow Statement

Concept 2016 Q3 2015 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income $280.4K $300.0K $104.7K
YoY Change 167.72% -211.11% -41.78%
Depreciation, Depletion And Amortization $130.0K -$70.00K $340.0K
YoY Change -61.76% -133.33% 126.67%
Cash From Operating Activities $990.0K -$380.0K $1.220M
YoY Change -18.85% -392.31% 190.48%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K -$100.0K $30.00K
YoY Change -266.67% 233.33% -250.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $500.0K -$420.0K
YoY Change -100.0% 284.62%
Cash From Investing Activities -$50.00K $400.0K -$390.0K
YoY Change -87.18% 300.0% 1850.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00K -320.0K -440.0K
YoY Change -86.36% 100.0% 22.22%
NET CHANGE
Cash From Operating Activities 990.0K -380.0K 1.220M
Cash From Investing Activities -50.00K 400.0K -390.0K
Cash From Financing Activities -60.00K -320.0K -440.0K
Net Change In Cash 880.0K -300.0K 390.0K
YoY Change 125.64% -528.57% 875.0%
FREE CASH FLOW
Cash From Operating Activities $990.0K -$380.0K $1.220M
Capital Expenditures -$50.00K -$100.0K $30.00K
Free Cash Flow $1.040M -$280.0K $1.190M
YoY Change -12.61% -275.0% 170.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
325839 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
589417 USD
CY2016Q3 us-gaap Notes Payable Current
NotesPayableCurrent
270000 USD
CY2015Q4 us-gaap Notes Payable Current
NotesPayableCurrent
272374 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1812155 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1670964 USD
CY2016Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
450000 USD
CY2015Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
652500 USD
us-gaap Sales Revenue Net
SalesRevenueNet
10872366 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
20021924 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
19996428 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15442883 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16110135 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
4612198 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
3919450 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6874353 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6242914 USD
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
173000 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
173000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
33157 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
33157 USD
CY2016Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
270000 USD
CY2016Q3 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
200000 USD
CY2015Q4 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
200000 USD
CY2015Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
300000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11774659 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5354570 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4758531 USD
us-gaap Gross Profit
GrossProfit
6420089 USD
us-gaap Gross Profit
GrossProfit
6113835 USD
us-gaap Interest Expense
InterestExpense
16730 USD
us-gaap Interest Expense
InterestExpense
21506 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15064 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21506 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1513317 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1348252 USD
us-gaap Net Income Loss
NetIncomeLoss
395846 USD
us-gaap Net Income Loss
NetIncomeLoss
667252 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33107610 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33157610 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33674676 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33305833 shares
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
667252 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
705317 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-309471 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4744077 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4891708 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
681000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
808000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
4729808 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3840800 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2255109 USD
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1521181 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
641636 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
572329 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
104729 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
280384 USD
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33107610 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33157610 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33674676 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33305833 shares
CY2016Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
280384 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
285056 USD
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-180327 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1747290 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1833063 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
285500 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
352000 USD
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1669915 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
186257 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
519795 USD
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
us-gaap Depreciation And Amortization
DepreciationAndAmortization
369211 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
639146 USD
us-gaap Share Based Compensation
ShareBasedCompensation
25496 USD
us-gaap Share Based Compensation
ShareBasedCompensation
25496 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-932788 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8147 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-209875 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
254380 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
602700 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-13261 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
406905 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
358656 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-263578 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
797900 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1248318 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
970087 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1915570 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1365933 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
70781 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49950 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-40781 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-549950 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
279726 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
414661 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
531003 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2084576 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
717260 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-39785 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-55000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
238 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-6752 USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
-30000 USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
500000 USD
us-gaap Interest Paid
InterestPaid
21506 USD
us-gaap Interest Paid
InterestPaid
16730 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1050685 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
491459 USD
CY2016Q3 skas Working Capital
WorkingCapital
2815460 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-204874 USD
CY2016Q3 skas Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
148223 shares
CY2015Q3 skas Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
567066 shares
skas Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
148223 shares
skas Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
567066 shares
skas Share Based Compensation Stock Options Unamortized Fair Value
ShareBasedCompensationStockOptionsUnamortizedFairValue
8000 USD
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
0.00 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
0.00 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
0.00 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
skas Discontinued Operation Income Loss From Discontinued Operation Weighted Average Number Of Shares Outstanding Basic
DiscontinuedOperationIncomeLossFromDiscontinuedOperationWeightedAverageNumberOfSharesOutstandingBasic
33157610 shares
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
417184 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
867765 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-450581 USD
us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0.00 USD
us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
24575 USD
skas Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
0.00 USD
us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
0.00 USD
us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
-141000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
skas Discontinued Operation Income Loss From Discontinued Operation Weighted Average Number Of Shares Outstanding Basic
DiscontinuedOperationIncomeLossFromDiscontinuedOperationWeightedAverageNumberOfSharesOutstandingBasic
33107610 shares
skas Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
24685 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0.00 USD
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
0.00 USD
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
1346760 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1763944 USD
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
0.00 USD
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
0.00 USD
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
0.00 USD
CY2016Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
CY2016Q3 skas Discontinued Operation Income Loss From Discontinued Operation Weighted Average Number Of Shares Outstanding Basic
DiscontinuedOperationIncomeLossFromDiscontinuedOperationWeightedAverageNumberOfSharesOutstandingBasic
33157610 shares
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
113254 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
387448 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-274194 USD
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0.00 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
7774 USD
CY2016Q3 skas Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
0.00 USD
CY2016Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
0.00 USD
CY2015Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
-75000 USD
CY2015Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
CY2015Q3 skas Discontinued Operation Income Loss From Discontinued Operation Weighted Average Number Of Shares Outstanding Basic
DiscontinuedOperationIncomeLossFromDiscontinuedOperationWeightedAverageNumberOfSharesOutstandingBasic
33107610 shares
CY2015Q3 skas Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
26641 USD
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0.00 USD
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
0.00 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
787154 USD
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
900408 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2485887 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2116676 USD
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
9999154 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
9999154 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33157610 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33157610 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33157610 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33157610 shares
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-350000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-629726 USD
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <u><font style="FONT-SIZE: 10pt">Reclassifications</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">Certain reclassifications were made to prior year amounts to conform to the current year presentation. None of the reclassifications affected the Company&#8217;s net income in any period.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD

Files In Submission

Name View Source Status
0001144204-16-133544-index-headers.html Edgar Link pending
0001144204-16-133544-index.html Edgar Link pending
0001144204-16-133544.txt Edgar Link pending
0001144204-16-133544-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
skas-20160930.xml Edgar Link completed
skas-20160930.xsd Edgar Link pending
skas-20160930_cal.xml Edgar Link unprocessable
skas-20160930_def.xml Edgar Link unprocessable
skas-20160930_lab.xml Edgar Link unprocessable
skas-20160930_pre.xml Edgar Link unprocessable
v452177_10q.htm Edgar Link pending
v452177_ex10-2.htm Edgar Link pending
v452177_ex31-1.htm Edgar Link pending
v452177_ex31-2.htm Edgar Link pending
v452177_ex32-1.htm Edgar Link pending