2022 Q3 Form 10-Q Financial Statement

#000143774922020521 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $2.602M $3.453M $1.821M
YoY Change 79.21% 192.84% 125.03%
Cost Of Revenue $1.009M $1.813M $1.253M
YoY Change 29.16% 265.75% 121.76%
Gross Profit $1.593M $1.640M $567.5K
YoY Change 137.54% 139.96% 132.63%
Gross Profit Margin 61.21% 47.49% 31.17%
Selling, General & Admin $1.186M $1.338M $692.5K
YoY Change 156.17% 230.61% 38.63%
% of Gross Profit 74.46% 81.6% 122.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $34.92K $33.17K $33.09K
YoY Change 20.0% 19.15% 30.79%
% of Gross Profit 2.19% 2.02% 5.83%
Operating Expenses $1.186M $1.338M $692.5K
YoY Change 156.17% 230.61% 38.63%
Operating Profit $406.7K $301.7K -$125.0K
YoY Change 95.98% 8.27% -51.09%
Interest Expense $5.622K $6.154K
YoY Change -10.79% 8.79%
% of Operating Profit 1.86%
Other Income/Expense, Net $0.00 -$519.4K $93.85K
YoY Change -100.0% 73.98% -1758.94%
Pretax Income $406.7K $821.0K -$31.15K
YoY Change 102.34% 42.25% -88.08%
Income Tax $141.0K $99.00K $0.00
% Of Pretax Income 34.67% 12.06%
Net Earnings $213.1K $722.0K -$31.15K
YoY Change 8.13% 25.1% -88.27%
Net Earnings / Revenue 8.19% 20.91% -1.71%
Basic Earnings Per Share $0.22 $0.74 -$0.03
Diluted Earnings Per Share $0.22 $0.73 -$31.94K
COMMON SHARES
Basic Shares Outstanding 976.3K 976.3K 975.2K
Diluted Shares Outstanding 988.8K 993.5K 994.7K

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.715M $3.515M $3.094M
YoY Change 134.53% 96.47% 72.69%
Cash & Equivalents $4.715M $3.515M $3.094M
Short-Term Investments
Other Short-Term Assets $1.413M $283.3K $210.7K
YoY Change 646.01% 50.87% 22.39%
Inventory $7.946K $323.6K $281.2K
Prepaid Expenses $237.2K $283.3K $210.7K
Receivables $371.1K $472.4K $291.0K
Other Receivables $119.9K $619.9K $693.6K
Total Short-Term Assets $6.626M $5.214M $4.571M
YoY Change 70.26% 43.38% 36.11%
LONG-TERM ASSETS
Property, Plant & Equipment $37.53K $232.0K $249.8K
YoY Change -86.77% -23.45% 2.21%
Goodwill $750.0K $750.0K
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $361.6K $1.343M $1.374M
YoY Change -75.07% -9.26% -4.11%
TOTAL ASSETS
Total Short-Term Assets $6.626M $5.214M $4.571M
Total Long-Term Assets $361.6K $1.343M $1.374M
Total Assets $6.988M $6.556M $5.945M
YoY Change 30.81% 28.16% 24.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $554.2K $481.0K $496.2K
YoY Change 262.68% 357.93% 368.09%
Accrued Expenses $430.2K $331.4K $397.9K
YoY Change 118.77% 55.74% 69.07%
Deferred Revenue $205.0K $155.0K $180.9K
YoY Change 153.42% 91.59% 123.64%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $57.24K $9.610K $9.460K
YoY Change 1573.68% 22.26%
Total Short-Term Liabilities $1.586M $1.019M $1.131M
YoY Change 231.18% 125.86% 46.67%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $50.83K $54.10K
YoY Change -100.0% -23.32%
Other Long-Term Liabilities $0.00 $308.9K $315.7K
YoY Change -100.0% -14.67% -14.56%
Total Long-Term Liabilities $0.00 $359.7K $369.8K
YoY Change -100.0% -16.01% 0.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.586M $1.019M $1.131M
Total Long-Term Liabilities $0.00 $359.7K $369.8K
Total Liabilities $1.586M $1.378M $1.501M
YoY Change 76.14% 56.76% 31.57%
SHAREHOLDERS EQUITY
Retained Earnings -$14.40M -$14.62M -$15.34M
YoY Change -7.23% -7.03% -5.89%
Common Stock $19.80M $19.79M $19.78M
YoY Change -0.81% -0.82% -0.84%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.402M $5.178M $4.444M
YoY Change
Total Liabilities & Shareholders Equity $6.988M $6.556M $5.945M
YoY Change 30.81% 28.16% 24.08%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $213.1K $722.0K -$31.15K
YoY Change 8.13% 25.1% -88.27%
Depreciation, Depletion And Amortization $34.92K $33.17K $33.09K
YoY Change 20.0% 19.15% 30.79%
Cash From Operating Activities $722.8K $936.4K $662.1K
YoY Change 211.41% 341.11% -767.5%
INVESTING ACTIVITIES
Capital Expenditures -$8.040K -$1.640K $0.00
YoY Change -97.87% -100.0%
Acquisitions
YoY Change
Other Investing Activities $500.0K -$500.0K
YoY Change
Cash From Investing Activities $492.0K -$501.6K $0.00
YoY Change 542.77% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.70K -14.47K -$14.68K
YoY Change 37.51% -94.08% 114.72%
NET CHANGE
Cash From Operating Activities 722.8K 936.4K $662.1K
Cash From Investing Activities 492.0K -501.6K $0.00
Cash From Financing Activities -14.70K -14.47K -$14.68K
Net Change In Cash 1.200M 420.3K $647.4K
YoY Change 441.99% -481.34% -703.78%
FREE CASH FLOW
Cash From Operating Activities $722.8K $936.4K $662.1K
Capital Expenditures -$8.040K -$1.640K $0.00
Free Cash Flow $730.9K $938.0K $662.1K
YoY Change 214.88% 224.44% -759.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3855869 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3817000 usd
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.03
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.03
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
333306
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
333306
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.03
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.03
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3333334
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3333334
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
976330
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
976330
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
975074
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
975074
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
976330
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
975761
skas Sharebased Compensation Weighted Average Remaining Amortization Period
SharebasedCompensationWeightedAverageRemainingAmortizationPeriod
P5Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-52593
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-0617649
dei Entity Address Address Line1
EntityAddressAddressLine1
20 South Street, Pier 6 East River
dei Entity Address City Or Town
EntityAddressCityOrTown
New York
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10004
dei City Area Code
CityAreaCode
212
dei Local Phone Number
LocalPhoneNumber
776-4046
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
976330
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3514584 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2446906 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
472408 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
305409 usd
CY2022Q2 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
500000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
323581 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
243104 usd
CY2022Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
119900 usd
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
693578 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
283298 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
505718 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
5213771 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
4194715 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
232036 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
269261 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
360473 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
387860 usd
CY2022Q2 us-gaap Goodwill
Goodwill
750000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
750000 usd
CY2022Q2 us-gaap Other Assets
OtherAssets
1110473 usd
CY2021Q4 us-gaap Other Assets
OtherAssets
1137860 usd
CY2022Q2 us-gaap Assets
Assets
6556280 usd
CY2021Q4 us-gaap Assets
Assets
5601836 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
481001 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
212221 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
154957 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
80878 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
331420 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
404573 usd
CY2022Q2 us-gaap Notes Payable Current
NotesPayableCurrent
9610 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
9315 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
41795 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
45697 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1018783 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
752684 usd
CY2022Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
50826 usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
57730 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
308874 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
327513 usd
CY2022Q2 us-gaap Liabilities
Liabilities
1378483 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1137927 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
29290 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
29252 usd
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
19763797 usd
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
19740837 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14615290 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15306180 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
5177797 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
4463909 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6556280 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5601836 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3452759 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1179064 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5273498 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1988160 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1812918 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
495675 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3066138 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1060810 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1639841 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
683389 usd
us-gaap Gross Profit
GrossProfit
2207360 usd
us-gaap Gross Profit
GrossProfit
927350 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1338177 usd
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
404756 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2030694 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
904302 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
301664 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
278633 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
176666 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
23048 usd
CY2022Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
25000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
125000 usd
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
304833 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
304833 usd
CY2022Q2 skas Life Insurance Gain Loss
LifeInsuranceGainLoss
500000 usd
skas Life Insurance Gain Loss
LifeInsuranceGainLoss
500000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
5622 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
6302 usd
us-gaap Interest Expense
InterestExpense
11776 usd
us-gaap Interest Expense
InterestExpense
11957 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-519378 usd
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-298531 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-613224 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-292876 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
821042 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
577164 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
789890 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
315924 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
99000 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
99000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4426 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
722042 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
577164 usd
us-gaap Net Income Loss
NetIncomeLoss
690890 usd
us-gaap Net Income Loss
NetIncomeLoss
311498 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.70
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1028863
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
975761
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1028863
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
993470
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1030901
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
987595
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1033131
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
3907732 usd
CY2021Q1 skas Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
8598 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-265666 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
3650664 usd
CY2021Q2 skas Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
8598 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
577164 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
4236426 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
4463909 usd
CY2022Q1 skas Adjustment To Additional Paid In Capital Issuance Of Additional Common Stock
AdjustmentToAdditionalPaidInCapitalIssuanceOfAdditionalCommonStock
-0 usd
CY2022Q1 skas Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
11499 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-31152 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
4444256 usd
CY2022Q2 skas Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
11499 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
722042 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
5177797 usd
us-gaap Net Income Loss
NetIncomeLoss
690890 usd
us-gaap Net Income Loss
NetIncomeLoss
311498 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
66256 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
53140 usd
us-gaap Share Based Compensation
ShareBasedCompensation
22998 usd
us-gaap Share Based Compensation
ShareBasedCompensation
17196 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
166999 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14041 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
80477 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19615 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-573678 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-222420 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
174929 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
74079 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
2512 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
268780 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
43016 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-73153 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-6502 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
907582 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-99223 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1598472 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
212275 usd
us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
500000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1644 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
78044 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-501644 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-78044 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
304833 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
76000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
22541 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
13762 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
6609 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1843 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-29150 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-244438 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1067678 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-110207 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2446906 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1899082 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3514584 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1788875 usd
us-gaap Interest Paid Net
InterestPaidNet
11776 usd
us-gaap Interest Paid Net
InterestPaidNet
11957 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
162100 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
4426 usd
us-gaap Basis Of Accounting
BasisOfAccounting
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">NOTE <em style="font: inherit;">1</em> - <span style="text-decoration: underline; ">Basis of Presentation</span></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">The accompanying unaudited condensed consolidated financial statements of Saker Aviation Services, Inc. (the “Company”) and its subsidiaries have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial statements and in accordance with the instructions to Form <em style="font: inherit;">10</em>-Q. Accordingly, they do <em style="font: inherit;">not</em> include all of the information and disclosures required by GAAP for annual financial statements and should be read in conjunction with the financial statements and related footnotes included in the Company’s Annual Report on Form <em style="font: inherit;">10</em>-K for the year ended <em style="font: inherit;"> December 31, 2021.</em></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">The condensed consolidated balance sheet as of <em style="font: inherit;"> June 30, 2022 </em>and the condensed consolidated statements of operations and cash flows for the <em style="font: inherit;">three</em> and <em class="GFJY4-DIN-com-rdg-thunderdome-client-resources-CssResource-html-element-highlighted" style="font: inherit;">six</em> months ended <em style="font: inherit;"> June 30, 2022 </em>and <em style="font: inherit;">2021</em> have been prepared by the Company without audit. In the opinion of the Company’s management, all necessary adjustments (consisting of normal recurring accruals) have been included to make the Company’s financial position as of <em style="font: inherit;"> June 30, 2022 </em>and its results of operations, stockholders’ equity, and cash flows for the <em style="font: inherit;">three</em> and <em class="GFJY4-DIN-com-rdg-thunderdome-client-resources-CssResource-html-element-highlighted" style="font: inherit;">six</em> months ended <em style="font: inherit;"> June 30, 2022 </em><em style="font: inherit;">not</em> misleading. The results of operations for the <em style="font: inherit;">three</em> and <em class="GFJY4-DIN-com-rdg-thunderdome-client-resources-CssResource-html-element-highlighted" style="font: inherit;">six</em> months ended <em style="font: inherit;"> June 30, 2022 </em>are <em style="font: inherit;">not</em> necessarily indicative of the results to be expected for any full year or any other interim period.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">The COVID-<em style="font: inherit;">19</em> pandemic has impacted the global and United States economies. Federal, state, and local governments implemented certain travel restrictions, “stay-at-home” orders, and social distancing initiatives which negatively impacted our operations and those of our customers. As a result of the COVID-<em style="font: inherit;">19</em> pandemic, on <em style="font: inherit;"> March 17, 2020 </em>all sightseeing tour operations at the Downtown Manhattan Heliport ceased. On <em style="font: inherit;"> July 20, 2020, </em>New York City started Phase <em style="font: inherit;">4</em> of the city’s reopening. Sightseeing tour operators at the heliport restarted operations under this phase.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">For the period <em style="font: inherit;"> July 20, 2020 </em>through <em style="font: inherit;"> March 31, 2022, </em>sightseeing tour operators experienced much lower demand for tours as compared to pre-pandemic levels of activity. Beginning in <em style="font: inherit;"> April 2022, </em>sightseeing tour operators have seen an increase in activity and a much higher demand for tours. There can be <em style="font: inherit;">no</em> assurance that this increased activity will continue as demand for sightseeing tours will depend on future developments in the COVID-<em style="font: inherit;">19</em> pandemic, including the duration and spread and related travel advisories and restrictions and the impact on overall demand for air travel. The COVID-<em class="GFJY4-DIN-com-rdg-thunderdome-client-resources-CssResource-html-element-highlighted" style="font: inherit;">19</em> pandemic has had a less substantial impact on our operations at our Kansas FBO and MRO.</p>
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3514584 usd
CY2022Q2 skas Working Capital
WorkingCapital
4194988 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5273498 usd
us-gaap Net Income Loss
NetIncomeLoss
690890 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1598472 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-501644 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-29150 usd
CY2015 skas Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlights
0.20 pure
CY2015 skas Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year One
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearOne
0.40 pure
CY2015 skas Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year Two
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearTwo
0.50 pure
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
836000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
0 usd
skas Concession Fees
ConcessionFees
601000 usd
skas Concession Fees
ConcessionFees
28000 usd
us-gaap Net Income Loss
NetIncomeLoss
690890 usd
us-gaap Net Income Loss
NetIncomeLoss
311498 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
722042 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
577164 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
976330
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1028863
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1028863
CY2022Q2 skas Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
17140
CY2021Q2 skas Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
2038
skas Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
11834
skas Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
4268
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
993470
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1030901
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
987595
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1033131
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22998 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17196 usd
skas Shares Based Compensation Stock Options Unamortized Fair Value
SharesBasedCompensationStockOptionsUnamortizedFairValue
22997 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
323581 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
243104 usd

Files In Submission

Name View Source Status
0001437749-22-020521-index-headers.html Edgar Link pending
0001437749-22-020521-index.html Edgar Link pending
0001437749-22-020521.txt Edgar Link pending
0001437749-22-020521-xbrl.zip Edgar Link pending
ex_410940.htm Edgar Link pending
ex_410941.htm Edgar Link pending
ex_410942.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
skas-20220630.xsd Edgar Link pending
skas20220630_10q.htm Edgar Link pending
skas-20220630_def.xml Edgar Link unprocessable
skas20220630_10q_htm.xml Edgar Link completed
skas-20220630_pre.xml Edgar Link unprocessable
skas-20220630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
skas-20220630_lab.xml Edgar Link unprocessable