2024 Q1 Form 10-Q Financial Statement
#000143774924016895 Filed on May 15, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
Revenue | $1.338M | $1.322M |
YoY Change | 1.23% | -27.39% |
Cost Of Revenue | $706.2K | $681.0K |
YoY Change | 3.7% | -45.66% |
Gross Profit | $632.2K | $641.1K |
YoY Change | -1.38% | 12.96% |
Gross Profit Margin | 47.24% | 48.49% |
Selling, General & Admin | $431.1K | $741.8K |
YoY Change | -41.88% | 7.11% |
% of Gross Profit | 68.2% | 115.71% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.880K | $4.220K |
YoY Change | -8.06% | -87.25% |
% of Gross Profit | 0.61% | 0.66% |
Operating Expenses | $431.1K | $741.8K |
YoY Change | -41.88% | 7.11% |
Operating Profit | $201.1K | -$100.7K |
YoY Change | -299.6% | -19.41% |
Interest Expense | $91.23K | |
YoY Change | ||
% of Operating Profit | 45.37% | |
Other Income/Expense, Net | $0.00 | |
YoY Change | -100.0% | |
Pretax Income | $292.3K | -$100.7K |
YoY Change | -390.17% | 223.35% |
Income Tax | $105.0K | $0.00 |
% Of Pretax Income | 35.92% | |
Net Earnings | $187.3K | -$100.7K |
YoY Change | -285.93% | 223.35% |
Net Earnings / Revenue | 13.99% | -7.62% |
Basic Earnings Per Share | $0.19 | -$0.10 |
Diluted Earnings Per Share | $0.18 | -$0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 985.9K | 976.3K |
Diluted Shares Outstanding | 1.013M | 995.6K |
Balance Sheet
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.666M | $6.149M |
YoY Change | 57.2% | 98.72% |
Cash & Equivalents | $6.202M | $6.149M |
Short-Term Investments | $3.464M | |
Other Short-Term Assets | $660.0K | $215.1K |
YoY Change | 206.88% | 2.08% |
Inventory | $5.421K | $2.772K |
Prepaid Expenses | $660.0K | $215.1K |
Receivables | $238.6K | $202.2K |
Other Receivables | $44.90K | $279.9K |
Total Short-Term Assets | $10.62M | $6.849M |
YoY Change | 54.99% | 49.84% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $47.73K | $38.65K |
YoY Change | 23.51% | -84.53% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $47.73K | $38.65K |
YoY Change | 23.51% | -97.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | $10.62M | $6.849M |
Total Long-Term Assets | $47.73K | $38.65K |
Total Assets | $10.66M | $6.888M |
YoY Change | 54.82% | 15.86% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $442.2K | $381.2K |
YoY Change | 16.0% | -23.18% |
Accrued Expenses | $1.433M | $594.4K |
YoY Change | 141.0% | 49.4% |
Deferred Revenue | $256.6K | $204.6K |
YoY Change | 25.38% | 13.13% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.131M | $1.180M |
YoY Change | 80.58% | 4.38% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.131M | $1.180M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $2.131M | $1.180M |
YoY Change | 80.58% | -21.35% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$11.43M | -$14.16M |
YoY Change | -19.31% | -7.67% |
Common Stock | $19.96M | $19.87M |
YoY Change | 0.45% | 0.43% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $8.532M | $5.707M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $10.66M | $6.888M |
YoY Change | 54.82% | 15.86% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $187.3K | -$100.7K |
YoY Change | -285.93% | 223.35% |
Depreciation, Depletion And Amortization | $3.880K | $4.220K |
YoY Change | -8.06% | -87.25% |
Cash From Operating Activities | $193.5K | $171.8K |
YoY Change | 12.65% | -74.06% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.170K | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$920.7K | |
YoY Change | ||
Cash From Investing Activities | -$922.9K | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $0.00 | |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | $193.5K | $171.8K |
Cash From Investing Activities | -$922.9K | $0.00 |
Cash From Financing Activities | $0.00 | |
Net Change In Cash | -$729.4K | $171.8K |
YoY Change | -524.63% | -73.47% |
FREE CASH FLOW | ||
Cash From Operating Activities | $193.5K | $171.8K |
Capital Expenditures | $2.170K | $0.00 |
Free Cash Flow | $191.3K | $171.8K |
YoY Change | 11.39% | -74.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
985888 | |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
632195 | usd |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
431133 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
201062 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-100730 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5707295 | usd |
CY2024Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
25420 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8531677 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187290 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-100730 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3879 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4216 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25420 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25500 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-55933 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-42316 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4279 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10779 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-85598 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-139844 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
3126 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
0 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-262963 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
52667 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
99493 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2824 | usd |
CY2024Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
6207 | usd |
CY2023Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
272498 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
193497 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
171768 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-729372 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6931709 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5977157 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6202337 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187290 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187290 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
985888 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001128281 | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | skas |
Interim Agreement Renewal Period
InterimAgreementRenewalPeriod
|
P6M | |
CY2023Q3 | skas |
Interim Agreement Initial Term
InterimAgreementInitialTerm
|
P6M | |
CY2018Q1 | us-gaap |
Debt Instrument Variable Interest Rate Type Extensible Enumeration
DebtInstrumentVariableInterestRateTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.03 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
985888 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
29577 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19902505 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11613115 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8318967 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10610638 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
741781 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-100730 | usd |
CY2024Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
91228 | usd |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
292290 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-100730 | usd |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
105000 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187290 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-100730 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.1 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.18 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.1 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
985888 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
976330 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1013231 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
995604 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5782525 | usd |
CY2023Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
25500 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8318967 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
920699 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
-0 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2170 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-0 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-922869 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
171768 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6148925 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
25313 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2024Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p style="font-family: "Times New Roman"; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">NOTE 1 - <span style="text-decoration: underline; ">Basis of Presentation</span></p> <p style="font-family: "Times New Roman"; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: "Times New Roman"; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">The accompanying unaudited condensed consolidated financial statements of Saker Aviation Services, Inc. (the “Company”) and its subsidiaries have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial statements and in accordance with the instructions to Form 10-Q. Accordingly, they do not include all of the information and disclosures required by GAAP for annual financial statements and should be read in conjunction with the financial statements and related footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.</p> <p style="font-family: "Times New Roman"; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: "Times New Roman"; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">The condensed consolidated balance sheet as of March 31, 2024 and the condensed consolidated statements of operations and cash flows for the three months ended March 31, 2024 and 2023 have been prepared by the Company without audit. In the opinion of the Company’s management, all necessary adjustments (consisting of normal recurring accruals) have been included to make the Company’s financial position as of March 31, 2024 and its results of operations, stockholders’ equity, and cash flows for the three months ended March 31, 2024 not misleading. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for any full year or any other interim period.</p> | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6202337 | usd |
CY2024Q1 | skas |
Working Capital
WorkingCapital
|
8483946 | usd |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1338367 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187290 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187290 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
193497 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-922869 | usd |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlights
|
0.20 | pure |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year One
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearOne
|
0.40 | pure |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year Two
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearTwo
|
0.50 | pure |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
246000 | usd |
CY2023Q3 | skas |
Amount Of Gross Receipts During Initial Term
AmountOfGrossReceiptsDuringInitialTerm
|
1036811 | usd |
CY2023Q3 | skas |
Percentage Of Gross Receipts During Initial Term
PercentageOfGrossReceiptsDuringInitialTerm
|
0.30 | pure |
CY2023Q3 | skas |
Amount Of Gross Receipts During Both Renewal Periods
AmountOfGrossReceiptsDuringBothRenewalPeriods
|
518406 | usd |
CY2023Q3 | skas |
Percentage Amount Of Gross Receipts During Both Renewal Periods
PercentageAmountOfGrossReceiptsDuringBothRenewalPeriods
|
0.30 | pure |
CY2024Q1 | skas |
Concession Fees
ConcessionFees
|
425000 | usd |
CY2023Q1 | skas |
Concession Fees
ConcessionFees
|
343000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-100730 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
985888 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
976330 | |
CY2024Q1 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
27343 | |
CY2023Q1 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
19274 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1013231 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
995604 | |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25420 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25500 | usd |
CY2024Q1 | skas |
Shares Based Compensation Stock Options Unamortized Fair Value
SharesBasedCompensationStockOptionsUnamortizedFairValue
|
76260 | usd |