|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$139.8M
14.7%
YoY
|
-$121.9M
-65.1%
YoY
|
-$349.3M
-51.82%
YoY
|
-$725.0M
654.62%
YoY
|
-$96.07M
-103.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.817M
-46.15%
YoY
|
$3.374M
-97.83%
YoY
|
$155.8M
2294.61%
YoY
|
$6.508M
-95.85%
YoY
|
$157.0M
87.58%
YoY
|
| Cash From Operating Activities |
$25.05M
-16.4%
YoY
|
$29.97M
963.34%
YoY
|
$2.818M
-113.46%
YoY
|
-$20.93M
-133.74%
YoY
|
$62.04M
412.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.766M
10.17%
YoY
|
$1.603M
-91.05%
YoY
|
$17.90M
264.4%
YoY
|
$4.913M
-137.82%
YoY
|
-$12.99M
14.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$10.00K
-100.19%
YoY
|
-$5.137M
-80.92%
YoY
|
-$26.92M
-95.21%
YoY
|
-$561.6M
N/A
|
| Cash From Investing Activities |
-$18.55M
1.06%
YoY
|
-$18.36M
-20.32%
YoY
|
-$23.04M
-45.38%
YoY
|
-$42.18M
-92.66%
YoY
|
-$574.6M
4950.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$9.695M
-440.77%
YoY
|
$2.845M
-99.46%
YoY
|
$528.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.053M
-84.37%
YoY
|
-$51.51M
376.42%
YoY
|
-$10.81M
-114.0%
YoY
|
$77.23M
-82.46%
YoY
|
$440.3M
968.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.05M
-16.4%
YoY
|
$29.97M
963.34%
YoY
|
$2.818M
-113.46%
YoY
|
-$20.93M
-133.74%
YoY
|
$62.04M
412.81%
YoY
|
| Cash From Investing Activities |
-$18.55M
1.06%
YoY
|
-$18.36M
-20.32%
YoY
|
-$23.04M
-45.38%
YoY
|
-$42.18M
-92.66%
YoY
|
-$574.6M
4950.95%
YoY
|
| Cash From Financing Activities |
-$8.053M
-84.37%
YoY
|
-$51.51M
376.42%
YoY
|
-$10.81M
-114.0%
YoY
|
$77.23M
-82.46%
YoY
|
$440.3M
968.96%
YoY
|
| Net Change In Cash |
$1.141M
-102.64%
YoY
|
-$43.19M
39.16%
YoY
|
-$31.03M
-459.48%
YoY
|
$8.633M
-111.95%
YoY
|
-$72.21M
-272.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.05M
-16.4%
YoY
|
$29.97M
963.34%
YoY
|
$2.818M
-113.46%
YoY
|
-$20.93M
-133.74%
YoY
|
$62.04M
412.81%
YoY
|
| Capital Expenditures |
$1.766M
10.17%
YoY
|
$1.603M
-91.05%
YoY
|
$17.90M
264.4%
YoY
|
$4.913M
-137.82%
YoY
|
-$12.99M
14.18%
YoY
|
| Free Cash Flow |
$23.28M
-17.9%
YoY
|
$28.36M
-288.01%
YoY
|
-$15.09M
-41.64%
YoY
|
-$25.85M
-134.45%
YoY
|
$75.02M
219.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.71M
18.01%
YoY
|
-$41.28M
74.92%
YoY
|
-$23.79M
-39.88%
YoY
|
-$38.05M
37.68%
YoY
|
-$31.11M
-87.32%
YoY
|
-$23.60M
-14.92%
YoY
|
-$39.57M
23.65%
YoY
|
-$27.64M
-37.51%
YoY
|
-$245.3M
358.73%
YoY
|
-$27.74M
-94.75%
YoY
|
-$32.00M
-73.66%
YoY
|
-$44.22M
104.33%
YoY
|
-$53.48M
-776.69%
YoY
|
-$528.3M
1132.86%
YoY
|
-$121.5M
924.96%
YoY
|
-$21.64M
-42.14%
YoY
|
$7.903M
-114.37%
YoY
|
-$42.86M
10.7%
YoY
|
-$11.85M
-100.36%
YoY
|
| Depreciation, Depletion And Amortization |
$32.68M
-0.94%
YoY
|
$32.52M
-0.92%
YoY
|
$31.91M
-1.62%
YoY
|
$447.0K
-41.18%
YoY
|
$32.99M
-11.14%
YoY
|
$32.83M
-14.7%
YoY
|
$32.43M
-20.58%
YoY
|
$760.0K
-33.57%
YoY
|
$37.13M
-14.33%
YoY
|
$38.49M
-14.22%
YoY
|
$40.84M
-15.99%
YoY
|
$1.144M
-54.84%
YoY
|
$43.33M
5.48%
YoY
|
$44.86M
13.1%
YoY
|
$48.61M
2751.2%
YoY
|
$2.533M
4.71%
YoY
|
$41.08M
-50.9%
YoY
|
$39.67M
2528.76%
YoY
|
$1.705M
-95.17%
YoY
|
| Cash From Operating Activities |
$30.46M
71.57%
YoY
|
-$18.86M
-316.35%
YoY
|
-$17.84M
55.98%
YoY
|
$31.30M
109.53%
YoY
|
$17.75M
54.37%
YoY
|
$8.717M
-181.69%
YoY
|
-$11.44M
-41.27%
YoY
|
$14.94M
-30.41%
YoY
|
$11.50M
337.56%
YoY
|
-$10.67M
1.07%
YoY
|
-$19.48M
-6.73%
YoY
|
$21.46M
172.32%
YoY
|
$2.628M
-90.86%
YoY
|
-$10.56M
725.49%
YoY
|
-$20.88M
-2929.95%
YoY
|
$7.882M
-80.13%
YoY
|
$28.76M
137.79%
YoY
|
-$1.279M
-144.52%
YoY
|
$738.0K
-93.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.913M
-13.62%
YoY
|
$4.725M
1.77%
YoY
|
$4.780M
2.18%
YoY
|
$515.0K
236.6%
YoY
|
$4.530M
-25.68%
YoY
|
$4.643M
89.67%
YoY
|
$4.678M
-7.15%
YoY
|
$153.0K
-90.65%
YoY
|
$6.095M
218.61%
YoY
|
$2.448M
-159.66%
YoY
|
$5.038M
-194.17%
YoY
|
$1.636M
1.43%
YoY
|
$1.913M
-157.04%
YoY
|
-$4.103M
-27.87%
YoY
|
-$5.350M
-7233.33%
YoY
|
$1.613M
317.88%
YoY
|
-$3.354M
-70.52%
YoY
|
-$5.688M
-524.48%
YoY
|
$75.00K
-101.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$198.6M
N/A
|
N/A
|
N/A
|
$386.0M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$10.00K
233.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-100.0%
YoY
|
$0.00
N/A
|
-$5.137M
-97.41%
YoY
|
-$72.00K
N/A
|
$171.8M
N/A
|
$0.00
-100.0%
YoY
|
-$198.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$561.6M
-130630.39%
YoY
|
| Cash From Investing Activities |
-$3.913M
-13.62%
YoY
|
-$4.725M
1.99%
YoY
|
-$4.780M
2.18%
YoY
|
-$5.134M
13.66%
YoY
|
-$4.530M
-25.68%
YoY
|
-$4.633M
88.72%
YoY
|
-$4.678M
-7.15%
YoY
|
-$4.517M
-52.23%
YoY
|
-$6.095M
207.05%
YoY
|
-$2.455M
-101.46%
YoY
|
-$5.038M
-5.83%
YoY
|
-$9.456M
-95.33%
YoY
|
-$1.985M
-40.82%
YoY
|
$167.7M
-3048.01%
YoY
|
-$5.350M
-99.05%
YoY
|
-$202.5M
10672.98%
YoY
|
-$3.354M
-70.52%
YoY
|
-$5.688M
153.02%
YoY
|
-$562.6M
8233.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$208.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.155M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$605.6M
N/A
|
| Cash From Financing Activities |
-$59.00K
-99.45%
YoY
|
-$1.461M
-95.51%
YoY
|
-$4.580M
14.41%
YoY
|
-$1.953M
-54.07%
YoY
|
-$10.69M
-497.95%
YoY
|
-$32.57M
1743.29%
YoY
|
-$4.003M
-59.25%
YoY
|
-$4.252M
122.97%
YoY
|
$2.685M
-141.58%
YoY
|
-$1.767M
-93.97%
YoY
|
-$9.823M
-319.51%
YoY
|
-$1.907M
-101.76%
YoY
|
-$6.457M
-110.59%
YoY
|
-$29.32M
100.49%
YoY
|
$4.475M
-98.82%
YoY
|
$108.5M
-2545.12%
YoY
|
$60.96M
47.98%
YoY
|
-$14.63M
-49.69%
YoY
|
$379.1M
533.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.46M
71.57%
YoY
|
-$18.86M
-316.35%
YoY
|
-$17.84M
55.98%
YoY
|
$31.30M
109.53%
YoY
|
$17.75M
54.37%
YoY
|
$8.717M
-181.69%
YoY
|
-$11.44M
-41.27%
YoY
|
$14.94M
-30.41%
YoY
|
$11.50M
337.56%
YoY
|
-$10.67M
1.07%
YoY
|
-$19.48M
-6.73%
YoY
|
$21.46M
172.32%
YoY
|
$2.628M
-90.86%
YoY
|
-$10.56M
725.49%
YoY
|
-$20.88M
-2929.95%
YoY
|
$7.882M
-80.13%
YoY
|
$28.76M
137.79%
YoY
|
-$1.279M
-144.52%
YoY
|
$738.0K
-93.99%
YoY
|
| Cash From Investing Activities |
-$3.913M
-13.62%
YoY
|
-$4.725M
1.99%
YoY
|
-$4.780M
2.18%
YoY
|
-$5.134M
13.66%
YoY
|
-$4.530M
-25.68%
YoY
|
-$4.633M
88.72%
YoY
|
-$4.678M
-7.15%
YoY
|
-$4.517M
-52.23%
YoY
|
-$6.095M
207.05%
YoY
|
-$2.455M
-101.46%
YoY
|
-$5.038M
-5.83%
YoY
|
-$9.456M
-95.33%
YoY
|
-$1.985M
-40.82%
YoY
|
$167.7M
-3048.01%
YoY
|
-$5.350M
-99.05%
YoY
|
-$202.5M
10672.98%
YoY
|
-$3.354M
-70.52%
YoY
|
-$5.688M
153.02%
YoY
|
-$562.6M
8233.96%
YoY
|
| Cash From Financing Activities |
-$59.00K
-99.45%
YoY
|
-$1.461M
-95.51%
YoY
|
-$4.580M
14.41%
YoY
|
-$1.953M
-54.07%
YoY
|
-$10.69M
-497.95%
YoY
|
-$32.57M
1743.29%
YoY
|
-$4.003M
-59.25%
YoY
|
-$4.252M
122.97%
YoY
|
$2.685M
-141.58%
YoY
|
-$1.767M
-93.97%
YoY
|
-$9.823M
-319.51%
YoY
|
-$1.907M
-101.76%
YoY
|
-$6.457M
-110.59%
YoY
|
-$29.32M
100.49%
YoY
|
$4.475M
-98.82%
YoY
|
$108.5M
-2545.12%
YoY
|
$60.96M
47.98%
YoY
|
-$14.63M
-49.69%
YoY
|
$379.1M
533.96%
YoY
|
| Net Change In Cash |
$26.48M
944.28%
YoY
|
-$25.05M
-12.08%
YoY
|
-$27.20M
35.2%
YoY
|
$27.60M
795.65%
YoY
|
$2.536M
-68.65%
YoY
|
-$28.49M
91.28%
YoY
|
-$20.12M
-41.41%
YoY
|
$3.081M
-67.72%
YoY
|
$8.089M
-239.13%
YoY
|
-$14.89M
-111.65%
YoY
|
-$34.34M
57.81%
YoY
|
$9.544M
-110.81%
YoY
|
-$5.814M
-106.73%
YoY
|
$127.8M
-691.86%
YoY
|
-$21.76M
-88.11%
YoY
|
-$88.27M
-365.73%
YoY
|
$86.37M
106.06%
YoY
|
-$21.59M
-22.18%
YoY
|
-$183.0M
-380.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.46M
71.57%
YoY
|
-$18.86M
-316.35%
YoY
|
-$17.84M
55.98%
YoY
|
$31.30M
109.53%
YoY
|
$17.75M
54.37%
YoY
|
$8.717M
-181.69%
YoY
|
-$11.44M
-41.27%
YoY
|
$14.94M
-30.41%
YoY
|
$11.50M
337.56%
YoY
|
-$10.67M
1.07%
YoY
|
-$19.48M
-6.73%
YoY
|
$21.46M
172.32%
YoY
|
$2.628M
-90.86%
YoY
|
-$10.56M
725.49%
YoY
|
-$20.88M
-2929.95%
YoY
|
$7.882M
-80.13%
YoY
|
$28.76M
137.79%
YoY
|
-$1.279M
-144.52%
YoY
|
$738.0K
-93.99%
YoY
|
| Capital Expenditures |
$3.913M
-13.62%
YoY
|
$4.725M
1.77%
YoY
|
$4.780M
2.18%
YoY
|
$515.0K
236.6%
YoY
|
$4.530M
-25.68%
YoY
|
$4.643M
89.67%
YoY
|
$4.678M
-7.15%
YoY
|
$153.0K
-90.65%
YoY
|
$6.095M
218.61%
YoY
|
$2.448M
-159.66%
YoY
|
$5.038M
-194.17%
YoY
|
$1.636M
1.43%
YoY
|
$1.913M
-157.04%
YoY
|
-$4.103M
-27.87%
YoY
|
-$5.350M
-7233.33%
YoY
|
$1.613M
317.88%
YoY
|
-$3.354M
-70.52%
YoY
|
-$5.688M
-524.48%
YoY
|
$75.00K
-101.17%
YoY
|
| Free Cash Flow |
$26.54M
100.76%
YoY
|
-$23.58M
-678.89%
YoY
|
-$22.62M
40.36%
YoY
|
$30.78M
108.22%
YoY
|
$13.22M
144.65%
YoY
|
$4.074M
-131.05%
YoY
|
-$16.12M
-34.26%
YoY
|
$14.78M
-25.44%
YoY
|
$5.404M
655.8%
YoY
|
-$13.12M
103.24%
YoY
|
-$24.52M
57.82%
YoY
|
$19.83M
216.29%
YoY
|
$715.0K
-97.77%
YoY
|
-$6.455M
-246.41%
YoY
|
-$15.53M
-2443.14%
YoY
|
$6.269M
-84.04%
YoY
|
$32.12M
36.83%
YoY
|
$4.409M
187.61%
YoY
|
$663.0K
-96.45%
YoY
|
Loading...