|
FY2025
12 months to Oct 31, 2025
|
FY2024
12 months to Oct 31, 2024
|
FY2023
12 months to Oct 31, 2023
|
FY2022
12 months to Oct 31, 2022
|
FY2021
12 months to Oct 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Net income | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Option based compensation | |||||
| Non-cash lease expense | |||||
| Bad debt expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Operating lease liability | |||||
| Prepaid and other assets | |||||
| Accounts payable and accrued expense | |||||
| Accrued liability-related party | |||||
| Deferred revenue | |||||
| Net cash provided by (used in) operating activities | |||||
| Repayment of loan | |||||
| Proceeds from exercise of stock options- related parties | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of foreign exchange on cash and cash equivalents | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents- beginning of year | |||||
| Cash and cash equivalents- end of year | |||||
| SUPPLEMENT DISCLOSURES: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Dividends accrued on series B preferred shares | |||||
| Income taxes paid | |||||
| Dividends accrued on series B preferred shares | |||||
| NON MONETARY TRANSACTIONS | |||||
| Dividends accrued on series B preferred shares | |||||
Loading...