|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.41M
45.98%
YoY
|
-$48.23M
-54.8%
YoY
|
-$106.7M
-75.69%
YoY
|
-$438.9M
141.97%
YoY
|
-$181.4M
24.65%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-10.71%
YoY
|
$1.568M
-20.04%
YoY
|
$1.961M
-89.03%
YoY
|
$17.87M
60.52%
YoY
|
$11.13M
591.92%
YoY
|
| Cash From Operating Activities |
-$68.93M
858.25%
YoY
|
-$7.193M
-89.98%
YoY
|
-$71.76M
-60.04%
YoY
|
-$179.6M
-0.31%
YoY
|
-$180.2M
220.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.403M
-49.11%
YoY
|
$2.757M
-79.17%
YoY
|
$13.23M
599.42%
YoY
|
$1.892M
-158.47%
YoY
|
-$3.236M
-0.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$83.99M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.132M
-99.38%
YoY
|
$181.5M
-42.05%
YoY
|
$313.3M
-148.9%
YoY
|
-$640.7M
N/A
|
| Cash From Investing Activities |
-$6.137M
277.66%
YoY
|
-$1.625M
-100.97%
YoY
|
$168.3M
-45.95%
YoY
|
$311.4M
-148.36%
YoY
|
-$643.9M
19737.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.257M
-144.54%
YoY
|
-$20.79M
59.88%
YoY
|
-$13.00M
N/A
|
$0.00
-100.0%
YoY
|
-$402.1M
-30132.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$10.98M
-48.44%
YoY
|
-$21.29M
-85.8%
YoY
|
-$150.0M
1313.97%
YoY
|
-$10.61M
-101.32%
YoY
|
$802.7M
170.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$68.93M
858.25%
YoY
|
-$7.193M
-89.98%
YoY
|
-$71.76M
-60.04%
YoY
|
-$179.6M
-0.31%
YoY
|
-$180.2M
220.38%
YoY
|
| Cash From Investing Activities |
-$6.137M
277.66%
YoY
|
-$1.625M
-100.97%
YoY
|
$168.3M
-45.95%
YoY
|
$311.4M
-148.36%
YoY
|
-$643.9M
19737.46%
YoY
|
| Cash From Financing Activities |
-$10.98M
-48.44%
YoY
|
-$21.29M
-85.8%
YoY
|
-$150.0M
1313.97%
YoY
|
-$10.61M
-101.32%
YoY
|
$802.7M
170.65%
YoY
|
| Net Change In Cash |
-$86.41M
187.03%
YoY
|
-$30.11M
-43.63%
YoY
|
-$53.41M
-144.07%
YoY
|
$121.2M
-666.39%
YoY
|
-$21.40M
-109.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.93M
858.25%
YoY
|
-$7.193M
-89.98%
YoY
|
-$71.76M
-60.04%
YoY
|
-$179.6M
-0.31%
YoY
|
-$180.2M
220.38%
YoY
|
| Capital Expenditures |
$1.403M
-49.11%
YoY
|
$2.757M
-79.17%
YoY
|
$13.23M
599.42%
YoY
|
$1.892M
-158.47%
YoY
|
-$3.236M
-0.43%
YoY
|
| Free Cash Flow |
-$70.33M
606.83%
YoY
|
-$9.950M
-88.29%
YoY
|
-$85.00M
-53.17%
YoY
|
-$181.5M
2.58%
YoY
|
-$176.9M
233.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.95M
-26.7%
YoY
|
-$17.90M
-32.29%
YoY
|
-$17.44M
-17.4%
YoY
|
-$8.919M
-134.24%
YoY
|
-$14.93M
-44.05%
YoY
|
-$26.44M
26.83%
YoY
|
-$21.12M
-37.05%
YoY
|
$26.05M
-218.46%
YoY
|
-$26.69M
-25.03%
YoY
|
-$20.85M
-86.25%
YoY
|
-$33.55M
-57.29%
YoY
|
-$21.99M
-63.72%
YoY
|
-$35.59M
-75.97%
YoY
|
-$151.6M
53.18%
YoY
|
-$78.55M
-254.68%
YoY
|
-$60.61M
-23.85%
YoY
|
-$148.1M
176.37%
YoY
|
-$98.97M
47.76%
YoY
|
$50.78M
-218.51%
YoY
|
-$79.60M
294.88%
YoY
|
| Depreciation, Depletion And Amortization |
$716.0K
328.74%
YoY
|
$791.0K
108.16%
YoY
|
$224.0K
-42.42%
YoY
|
$194.0K
-51.86%
YoY
|
$167.0K
-57.72%
YoY
|
$380.0K
276.24%
YoY
|
$389.0K
-20.61%
YoY
|
$403.0K
-45.98%
YoY
|
$395.0K
-36.9%
YoY
|
$101.0K
-94.68%
YoY
|
$490.0K
-89.32%
YoY
|
$746.0K
-87.24%
YoY
|
$626.0K
-88.7%
YoY
|
$1.900M
-62.3%
YoY
|
$4.587M
1.93%
YoY
|
$5.845M
1069.0%
YoY
|
$5.539M
898.02%
YoY
|
$5.040M
869.23%
YoY
|
$4.500M
800.0%
YoY
|
$500.0K
66.67%
YoY
|
| Cash From Operating Activities |
-$6.736M
-37.44%
YoY
|
-$11.93M
-39.2%
YoY
|
-$25.00M
127.62%
YoY
|
-$20.94M
-175.33%
YoY
|
-$10.77M
144.93%
YoY
|
-$19.62M
59.84%
YoY
|
-$10.98M
-40.41%
YoY
|
$27.80M
-205.48%
YoY
|
-$4.396M
-70.09%
YoY
|
-$12.27M
-4.22%
YoY
|
-$18.43M
-15.34%
YoY
|
-$26.36M
-57.19%
YoY
|
-$14.70M
-82.39%
YoY
|
-$12.81M
-83.32%
YoY
|
-$21.77M
-43.21%
YoY
|
-$61.56M
138.25%
YoY
|
-$83.45M
113.14%
YoY
|
-$76.83M
190.03%
YoY
|
-$38.34M
87.7%
YoY
|
-$25.84M
12383.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$363.0K
-80.8%
YoY
|
$1.707M
18.54%
YoY
|
$980.0K
148.1%
YoY
|
$1.555M
282.06%
YoY
|
$1.891M
267.18%
YoY
|
$1.440M
24.89%
YoY
|
$395.0K
-14.13%
YoY
|
$407.0K
2807.14%
YoY
|
$515.0K
-95.56%
YoY
|
$1.153M
-1873.85%
YoY
|
$460.0K
-128.55%
YoY
|
$14.00K
-105.86%
YoY
|
$11.61M
-10948.6%
YoY
|
-$65.00K
-94.43%
YoY
|
-$1.611M
187.68%
YoY
|
-$239.0K
-71.82%
YoY
|
-$107.0K
-83.79%
YoY
|
-$1.168M
386.67%
YoY
|
-$560.0K
-50.66%
YoY
|
-$848.0K
-16.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-108.18%
YoY
|
$2.448M
-96.6%
YoY
|
$684.0K
-99.14%
YoY
|
$5.707M
-95.78%
YoY
|
$24.45M
-75.87%
YoY
|
$72.01M
-38.61%
YoY
|
$79.37M
-295.31%
YoY
|
$135.3M
-126.95%
YoY
|
$101.3M
-174.11%
YoY
|
$117.3M
-5964.75%
YoY
|
-$40.64M
N/A
|
-$502.0M
N/A
|
-$136.7M
N/A
|
-$2.000M
N/A
|
| Cash From Investing Activities |
-$965.0K
-48.97%
YoY
|
-$1.707M
18.54%
YoY
|
-$980.0K
-59.08%
YoY
|
-$1.555M
-176.19%
YoY
|
-$1.891M
-1218.93%
YoY
|
-$1.440M
-131.55%
YoY
|
-$2.395M
-109.99%
YoY
|
$2.041M
-97.17%
YoY
|
$169.0K
-99.75%
YoY
|
$4.564M
-96.63%
YoY
|
$23.98M
-75.95%
YoY
|
$72.00M
-38.49%
YoY
|
$67.76M
-266.31%
YoY
|
$135.3M
-126.9%
YoY
|
$99.73M
-172.64%
YoY
|
$117.1M
-4210.11%
YoY
|
-$40.74M
6082.7%
YoY
|
-$503.1M
209533.75%
YoY
|
-$137.3M
11996.48%
YoY
|
-$2.848M
180.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$2.990M
N/A
|
-$4.732M
-31.97%
YoY
|
-$8.644M
-33.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$6.956M
N/A
|
-$13.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$485.0K
-90.15%
YoY
|
-$2.805M
-66.86%
YoY
|
-$60.00K
-96.25%
YoY
|
-$3.187M
-20.82%
YoY
|
-$4.924M
-31.61%
YoY
|
-$8.464M
-36.51%
YoY
|
-$1.598M
263.18%
YoY
|
-$4.025M
-97.04%
YoY
|
-$7.200M
2791.57%
YoY
|
-$13.33M
-10199.24%
YoY
|
-$440.0K
-94.57%
YoY
|
-$135.9M
222740.98%
YoY
|
-$249.0K
-90.35%
YoY
|
$132.0K
-99.95%
YoY
|
-$8.096M
-134.96%
YoY
|
-$61.00K
-100.06%
YoY
|
-$2.580M
-100.66%
YoY
|
$281.0M
20.8%
YoY
|
$23.16M
144.16%
YoY
|
$108.9M
100.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.736M
-37.44%
YoY
|
-$11.93M
-39.2%
YoY
|
-$25.00M
127.62%
YoY
|
-$20.94M
-175.33%
YoY
|
-$10.77M
144.93%
YoY
|
-$19.62M
59.84%
YoY
|
-$10.98M
-40.41%
YoY
|
$27.80M
-205.48%
YoY
|
-$4.396M
-70.09%
YoY
|
-$12.27M
-4.22%
YoY
|
-$18.43M
-15.34%
YoY
|
-$26.36M
-57.19%
YoY
|
-$14.70M
-82.39%
YoY
|
-$12.81M
-83.32%
YoY
|
-$21.77M
-43.21%
YoY
|
-$61.56M
138.25%
YoY
|
-$83.45M
113.14%
YoY
|
-$76.83M
190.03%
YoY
|
-$38.34M
87.7%
YoY
|
-$25.84M
12383.09%
YoY
|
| Cash From Investing Activities |
-$965.0K
-48.97%
YoY
|
-$1.707M
18.54%
YoY
|
-$980.0K
-59.08%
YoY
|
-$1.555M
-176.19%
YoY
|
-$1.891M
-1218.93%
YoY
|
-$1.440M
-131.55%
YoY
|
-$2.395M
-109.99%
YoY
|
$2.041M
-97.17%
YoY
|
$169.0K
-99.75%
YoY
|
$4.564M
-96.63%
YoY
|
$23.98M
-75.95%
YoY
|
$72.00M
-38.49%
YoY
|
$67.76M
-266.31%
YoY
|
$135.3M
-126.9%
YoY
|
$99.73M
-172.64%
YoY
|
$117.1M
-4210.11%
YoY
|
-$40.74M
6082.7%
YoY
|
-$503.1M
209533.75%
YoY
|
-$137.3M
11996.48%
YoY
|
-$2.848M
180.59%
YoY
|
| Cash From Financing Activities |
-$485.0K
-90.15%
YoY
|
-$2.805M
-66.86%
YoY
|
-$60.00K
-96.25%
YoY
|
-$3.187M
-20.82%
YoY
|
-$4.924M
-31.61%
YoY
|
-$8.464M
-36.51%
YoY
|
-$1.598M
263.18%
YoY
|
-$4.025M
-97.04%
YoY
|
-$7.200M
2791.57%
YoY
|
-$13.33M
-10199.24%
YoY
|
-$440.0K
-94.57%
YoY
|
-$135.9M
222740.98%
YoY
|
-$249.0K
-90.35%
YoY
|
$132.0K
-99.95%
YoY
|
-$8.096M
-134.96%
YoY
|
-$61.00K
-100.06%
YoY
|
-$2.580M
-100.66%
YoY
|
$281.0M
20.8%
YoY
|
$23.16M
144.16%
YoY
|
$108.9M
100.32%
YoY
|
| Net Change In Cash |
-$9.112M
-48.17%
YoY
|
-$16.44M
-44.31%
YoY
|
-$26.04M
73.88%
YoY
|
-$25.68M
-199.48%
YoY
|
-$17.58M
53.86%
YoY
|
-$29.52M
40.31%
YoY
|
-$14.98M
-393.07%
YoY
|
$25.82M
-128.59%
YoY
|
-$11.43M
-121.64%
YoY
|
-$21.04M
-117.15%
YoY
|
$5.110M
-92.69%
YoY
|
-$90.29M
-262.89%
YoY
|
$52.81M
-141.66%
YoY
|
$122.7M
-141.03%
YoY
|
$69.86M
-145.82%
YoY
|
$55.43M
-30.88%
YoY
|
-$126.8M
-136.24%
YoY
|
-$299.0M
-245.23%
YoY
|
-$152.5M
1162.9%
YoY
|
$80.20M
50.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.736M
-37.44%
YoY
|
-$11.93M
-39.2%
YoY
|
-$25.00M
127.62%
YoY
|
-$20.94M
-175.33%
YoY
|
-$10.77M
144.93%
YoY
|
-$19.62M
59.84%
YoY
|
-$10.98M
-40.41%
YoY
|
$27.80M
-205.48%
YoY
|
-$4.396M
-70.09%
YoY
|
-$12.27M
-4.22%
YoY
|
-$18.43M
-15.34%
YoY
|
-$26.36M
-57.19%
YoY
|
-$14.70M
-82.39%
YoY
|
-$12.81M
-83.32%
YoY
|
-$21.77M
-43.21%
YoY
|
-$61.56M
138.25%
YoY
|
-$83.45M
113.14%
YoY
|
-$76.83M
190.03%
YoY
|
-$38.34M
87.7%
YoY
|
-$25.84M
12383.09%
YoY
|
| Capital Expenditures |
$363.0K
-80.8%
YoY
|
$1.707M
18.54%
YoY
|
$980.0K
148.1%
YoY
|
$1.555M
282.06%
YoY
|
$1.891M
267.18%
YoY
|
$1.440M
24.89%
YoY
|
$395.0K
-14.13%
YoY
|
$407.0K
2807.14%
YoY
|
$515.0K
-95.56%
YoY
|
$1.153M
-1873.85%
YoY
|
$460.0K
-128.55%
YoY
|
$14.00K
-105.86%
YoY
|
$11.61M
-10948.6%
YoY
|
-$65.00K
-94.43%
YoY
|
-$1.611M
187.68%
YoY
|
-$239.0K
-71.82%
YoY
|
-$107.0K
-83.79%
YoY
|
-$1.168M
386.67%
YoY
|
-$560.0K
-50.66%
YoY
|
-$848.0K
-16.45%
YoY
|
| Free Cash Flow |
-$7.099M
-43.92%
YoY
|
-$13.63M
-35.25%
YoY
|
-$25.98M
128.34%
YoY
|
-$22.50M
-182.12%
YoY
|
-$12.66M
157.75%
YoY
|
-$21.06M
56.84%
YoY
|
-$11.38M
-39.77%
YoY
|
$27.40M
-203.88%
YoY
|
-$4.911M
-81.33%
YoY
|
-$13.42M
5.31%
YoY
|
-$18.89M
-6.29%
YoY
|
-$26.37M
-57.0%
YoY
|
-$26.31M
-68.44%
YoY
|
-$12.75M
-83.15%
YoY
|
-$20.16M
-46.64%
YoY
|
-$61.33M
145.38%
YoY
|
-$83.34M
116.51%
YoY
|
-$75.66M
188.23%
YoY
|
-$37.78M
95.84%
YoY
|
-$24.99M
-3193.07%
YoY
|
Loading...